| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 19 | 1 | 1 | 0 | 1 | 1 | 11 | 1 | 0 | 8 | |
Growth YoY Revenue Growth YoY% | 1,025.0 | 1,333.3 | 143.8 | 40.0 | 80.0 | 11.6 | -97.2 | -14.3 | 1,250.6 | 33.3 | -14.8 | 1,375.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 19 | 1 | 1 | 0 | 0 | 0 | 11 | 0 | 0 | 8 | |
OPM OPM% | 68.9 | 79.1 | 99.5 | 84.1 | 90.1 | 72.9 | 83.3 | 83.3 | 98.8 | 73.4 | 67.4 | 98.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 46 | 90 | 96 | 47 | 125 | 25 | 29 | 52 | 50 | -117 | -6 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| 46 | 90 | 96 | 47 | 125 | 25 | 29 | 52 | 47 | -117 | -6 | 13 | |
Growth YoY PAT Growth YoY% | 103.3 | 111.4 | 85.2 | 41.4 | 172.1 | -72.7 | -69.6 | 10.5 | -62.0 | -575.2 | -119.4 | -75.0 |
NPM NPM% | 10,182.2 | 20,941.9 | 506.9 | 7,527.0 | 15,393.8 | 5,127.1 | 5,411.1 | 9,700.0 | 433.6 | -18,271.9 | -1,230.4 | 164.1 |
| 44.7 | 87.8 | 93.7 | 46.2 | 121.5 | 24.0 | 28.5 | 51.1 | 46.2 | -114.0 | -5.5 | 12.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 19 | 1 | 1 | 0 | 1 | 1 | 11 | 1 | 0 | 8 | |
Growth YoY Revenue Growth YoY% | 1,025.0 | 1,333.3 | 143.8 | 40.0 | 80.0 | 11.6 | -97.2 | -14.3 | 1,250.6 | 33.3 | -14.8 | 1,375.9 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 19 | 1 | 1 | 0 | 0 | 0 | 11 | 0 | 0 | 8 | |
OPM OPM% | 68.9 | 79.1 | 99.5 | 84.1 | 90.1 | 72.9 | 83.3 | 83.3 | 98.8 | 73.4 | 67.4 | 98.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 46 | 90 | 96 | 47 | 125 | 25 | 29 | 52 | 50 | -117 | -6 | 13 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | |
| 46 | 90 | 96 | 47 | 125 | 25 | 29 | 52 | 47 | -117 | -6 | 13 | |
Growth YoY PAT Growth YoY% | 103.3 | 111.4 | 85.2 | 41.4 | 172.1 | -72.7 | -69.6 | 10.5 | -62.0 | -575.2 | -119.4 | -75.0 |
NPM NPM% | 10,182.2 | 20,941.9 | 506.9 | 7,527.0 | 15,393.8 | 5,127.1 | 5,411.1 | 9,700.0 | 433.6 | -18,271.9 | -1,230.4 | 164.1 |
| 44.7 | 87.8 | 93.7 | 46.2 | 121.5 | 24.0 | 28.5 | 51.1 | 46.2 | -114.0 | -5.5 | 12.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,421 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 20 | 2 | 13 | 20 |
Growth Revenue Growth% | 6,770.0 | -100.0 | 33.4 | 126.7 | -49.9 | 6,972.1 | 158.4 | -87.9 | 411.4 | 744.3 | ||
| 1,198 | 4 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
| 223 | -4 | 0 | -1 | 0 | 0 | 0 | 7 | 20 | 2 | 12 | 19 | |
OPM OPM% | 15.7 | -771.5 | -370.6 | -86.2 | -324.9 | 93.5 | 97.8 | 83.7 | 95.7 | 97.0 | ||
| 13 | 5 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 750 | 1 | 0 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -684 | 0 | -1 | -2 | -5 | -5 | 632 | 166 | 266 | 226 | -20 | -59 |
| -292 | 0 | 0 | 1 | -1 | 0 | -1 | -1 | 0 | 0 | 3 | 3 | |
PAT PATCr | -391 | 0 | -1 | -3 | -3 | -4 | 634 | 167 | 266 | 226 | -23 | -62 |
Growth PAT Growth% | -540.0 | 100.0 | -2,083.4 | -219.0 | -16.2 | -31.3 | 14,317.1 | -73.6 | 58.9 | -14.9 | -110.1 | -126.9 |
NPM NPM% | -27.5 | -3,982.0 | -3,468.4 | -2,008.7 | 5,70,399.8 | 2,127.6 | 1,307.7 | 9,186.6 | -181.2 | -310.2 | ||
| -114.6 | 0.0 | -2.3 | -2.8 | -3.3 | -4.3 | 617.8 | 163.0 | 258.9 | 220.3 | -22.2 | -60.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,421 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 20 | 2 | 13 | 20 |
Growth Revenue Growth% | 6,770.0 | -100.0 | 33.4 | 126.7 | -49.9 | 6,972.1 | 158.4 | -87.9 | 411.4 | 744.3 | ||
| 1,198 | 4 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | |
| 223 | -4 | 0 | -1 | 0 | 0 | 0 | 7 | 20 | 2 | 12 | 19 | |
OPM OPM% | 15.7 | -771.5 | -370.6 | -86.2 | -324.9 | 93.5 | 97.8 | 83.7 | 95.7 | 97.0 | ||
| 13 | 5 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 750 | 1 | 0 | 4 | 4 | 5 | 5 | 6 | 5 | 5 | 5 | 5 |
Depreciation DepreciationCr | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -684 | 0 | -1 | -2 | -5 | -5 | 632 | 166 | 266 | 226 | -20 | -59 |
| -292 | 0 | 0 | 1 | -1 | 0 | -1 | -1 | 0 | 0 | 3 | 3 | |
PAT PATCr | -391 | 0 | -1 | -3 | -3 | -4 | 634 | 167 | 266 | 226 | -23 | -62 |
Growth PAT Growth% | -540.0 | 100.0 | -2,083.4 | -219.0 | -16.2 | -31.3 | 14,317.1 | -73.6 | 58.9 | -14.9 | -110.1 | -126.9 |
NPM NPM% | -27.5 | -3,982.0 | -3,468.4 | -2,008.7 | 5,70,399.8 | 2,127.6 | 1,307.7 | 9,186.6 | -181.2 | -310.2 | ||
| -114.6 | 0.0 | -2.3 | -2.8 | -3.3 | -4.3 | 617.8 | 163.0 | 258.9 | 220.3 | -22.2 | -60.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -87 | 22 | 5 | 19 | 14 | 15 | 1,814 | 1,982 | 2,250 | 958 | 1,011 |
| 1,255 | 20 | 20 | 20 | 19 | 20 | 20 | 19 | 19 | 19 | 19 | |
| 5,327 | 0 | 0 | 53 | 55 | 61 | 64 | 68 | 55 | 60 | 202 | |
| 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 | |
| 490 | 58 | 58 | 52 | 52 | 54 | 52 | 52 | 52 | 52 | 52 | |
| 7,242 | 60 | 43 | 50 | 47 | 52 | 1,856 | 2,028 | 2,282 | 996 | 1,191 | |
| 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | -87 | 22 | 5 | 19 | 14 | 15 | 1,814 | 1,982 | 2,250 | 958 | 1,011 |
| 1,255 | 20 | 20 | 20 | 19 | 20 | 20 | 19 | 19 | 19 | 19 | |
| 5,327 | 0 | 0 | 53 | 55 | 61 | 64 | 68 | 55 | 60 | 202 | |
| 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 | |
| 490 | 58 | 58 | 52 | 52 | 54 | 52 | 52 | 52 | 52 | 52 | |
| 7,242 | 60 | 43 | 50 | 47 | 52 | 1,856 | 2,028 | 2,282 | 996 | 1,191 | |
| 7,732 | 118 | 101 | 102 | 99 | 105 | 1,908 | 2,080 | 2,335 | 1,048 | 1,243 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -258 | -4 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 7 | |
| -348 | 7 | 0 | 1 | 0 | 2 | -1 | 1 | 0 | 0 | -7 | |
| 600 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -476 | -4 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 7 |
CFO To PAT CFO To PAT% | 65.8 | 9,670.0 | -18.1 | 47.3 | 12.7 | 3.8 | -0.1 | -0.3 | -0.1 | 0.0 | -32.7 |
CFO To EBITDA CFO To EBITDA% | -115.4 | 99.6 | -34.0 | 244.0 | 118.6 | 89.5 | 98.7 | -7.0 | -1.9 | 2.9 | 61.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -258 | -4 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 7 | |
| -348 | 7 | 0 | 1 | 0 | 2 | -1 | 1 | 0 | 0 | -7 | |
| 600 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | -6 | 0 | 0 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -476 | -4 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 7 |
CFO To PAT CFO To PAT% | 65.8 | 9,670.0 | -18.1 | 47.3 | 12.7 | 3.8 | -0.1 | -0.3 | -0.1 | 0.0 | -32.7 |
CFO To EBITDA CFO To EBITDA% | -115.4 | 99.6 | -34.0 | 244.0 | 118.6 | 89.5 | 98.7 | -7.0 | -1.9 | 2.9 | 61.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 164 | 98 | 56 | 21 | 9 | 84 | 269 | 282 | 562 | 657 | 1,006 | 1,145 |
Price To Earnings Price To Earnings | 0.4 | 1.7 | 2.1 | 2.9 | ||||||||
Price To Sales Price To Sales | 0.1 | 31.2 | 70.2 | 227.1 | 1,495.1 | 35.8 | 27.6 | 266.1 | 79.8 | 57.2 | ||
Price To Book Price To Book | -2.1 | 3.1 | 3.6 | 0.7 | 0.4 | 3.4 | 0.1 | 0.1 | 0.3 | 0.7 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 24.8 | -24.1 | -115.1 | -122.7 | -170.2 | -731.8 | -918.9 | 47.6 | 31.0 | 347.9 | 89.0 | 59.5 |
GPM GPM% | 32.3 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 15.7 | -771.5 | -370.6 | -86.2 | -324.9 | 93.5 | 97.8 | 83.7 | 95.7 | 97.0 | ||
NPM NPM% | -27.5 | -3,982.0 | -3,468.4 | -2,008.7 | 5,70,399.8 | 2,127.6 | 1,307.7 | 9,186.6 | -181.2 | -310.2 | ||
ROCE ROCE% | 1.2 | 1.8 | -5.5 | 2.1 | -0.5 | -0.2 | 33.8 | 8.3 | 11.7 | 22.4 | -1.3 | -1.3 |
ROE ROE% | 513.3 | -0.1 | -5.9 | -9.9 | -14.0 | -17.8 | 34.7 | 8.4 | 11.8 | 23.3 | -2.2 | -2.2 |
ROA ROA% | -5.1 | 0.0 | -0.9 | -2.9 | -3.4 | -4.2 | 33.2 | 8.0 | 11.4 | 21.6 | -1.8 | -1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 164 | 98 | 56 | 21 | 9 | 84 | 269 | 282 | 562 | 657 | 1,006 | 1,145 |
Price To Earnings Price To Earnings | 0.4 | 1.7 | 2.1 | 2.9 | ||||||||
Price To Sales Price To Sales | 0.1 | 31.2 | 70.2 | 227.1 | 1,495.1 | 35.8 | 27.6 | 266.1 | 79.8 | 57.2 | ||
Price To Book Price To Book | -2.1 | 3.1 | 3.6 | 0.7 | 0.4 | 3.4 | 0.1 | 0.1 | 0.3 | 0.7 | 1.0 | 1.1 |
EV To EBITDA EV To EBITDA | 24.8 | -24.1 | -115.1 | -122.7 | -170.2 | -731.8 | -918.9 | 47.6 | 31.0 | 347.9 | 89.0 | 59.5 |
GPM GPM% | 32.3 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | ||
OPM OPM% | 15.7 | -771.5 | -370.6 | -86.2 | -324.9 | 93.5 | 97.8 | 83.7 | 95.7 | 97.0 | ||
NPM NPM% | -27.5 | -3,982.0 | -3,468.4 | -2,008.7 | 5,70,399.8 | 2,127.6 | 1,307.7 | 9,186.6 | -181.2 | -310.2 | ||
ROCE ROCE% | 1.2 | 1.8 | -5.5 | 2.1 | -0.5 | -0.2 | 33.8 | 8.3 | 11.7 | 22.4 | -1.3 | -1.3 |
ROE ROE% | 513.3 | -0.1 | -5.9 | -9.9 | -14.0 | -17.8 | 34.7 | 8.4 | 11.8 | 23.3 | -2.2 | -2.2 |
ROA ROA% | -5.1 | 0.0 | -0.9 | -2.9 | -3.4 | -4.2 | 33.2 | 8.0 | 11.4 | 21.6 | -1.8 | -1.8 |
Documents — Jindal Photo Ltd