| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,034 | 984 | 1,077 | 1,233 | 1,135 | 1,186 | 1,420 | 914 | 410 | 558 | 675 | 696 | |
Growth YoY Revenue Growth YoY% | -26.9 | 10.9 | 33.0 | 48.3 | 9.8 | 20.6 | 31.9 | -25.9 | -63.8 | -53.0 | -52.5 | -23.8 |
| 1,008 | 1,016 | 1,084 | 1,198 | 1,068 | 1,110 | 1,363 | 899 | 399 | 618 | 1,232 | 686 | |
| 26 | -32 | -7 | 35 | 67 | 76 | 56 | 15 | 11 | -60 | -557 | 10 | |
OPM OPM% | 2.5 | -3.3 | -0.7 | 2.9 | 5.9 | 6.4 | 4.0 | 1.6 | 2.7 | -10.7 | -82.6 | 1.4 |
| 88 | 129 | 62 | 281 | 261 | -2 | -96 | 150 | 54 | 81 | -760 | 150 | |
Interest Expense Interest ExpenseCr | 33 | 81 | 29 | 27 | 128 | 16 | 171 | 34 | 33 | 41 | 38 | 30 |
Depreciation DepreciationCr | 57 | 62 | 45 | 55 | 42 | 40 | 59 | 45 | 47 | 57 | 2 | 43 |
PBT PBTCr | 23 | -46 | -18 | 235 | 158 | 18 | -270 | 85 | -15 | -78 | -1,356 | 87 |
| 11 | -27 | 0 | 67 | 25 | 36 | -96 | 22 | -5 | 21 | -368 | -1 | |
| 12 | -19 | -19 | 168 | 117 | 4 | -179 | 37 | -13 | -97 | -988 | 107 | |
Growth YoY PAT Growth YoY% | -97.5 | 79.9 | 95.1 | 72.2 | 858.2 | 121.1 | -848.1 | -78.3 | -111.5 | -2,458.2 | -452.0 | 193.7 |
NPM NPM% | 1.2 | -2.0 | -1.8 | 13.6 | 10.3 | 0.3 | -12.6 | 4.0 | -3.3 | -17.4 | -146.5 | 15.4 |
| 2.8 | -4.4 | -4.3 | 38.4 | 25.5 | 0.9 | -40.9 | 8.6 | -3.1 | -22.1 | -225.7 | 24.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,034 | 984 | 1,077 | 1,233 | 1,135 | 1,186 | 1,420 | 914 | 410 | 558 | 675 | 696 | |
Growth YoY Revenue Growth YoY% | -26.9 | 10.9 | 33.0 | 48.3 | 9.8 | 20.6 | 31.9 | -25.9 | -63.8 | -53.0 | -52.5 | -23.8 |
| 1,008 | 1,016 | 1,084 | 1,198 | 1,068 | 1,110 | 1,363 | 899 | 399 | 618 | 1,232 | 686 | |
| 26 | -32 | -7 | 35 | 67 | 76 | 56 | 15 | 11 | -60 | -557 | 10 | |
OPM OPM% | 2.5 | -3.3 | -0.7 | 2.9 | 5.9 | 6.4 | 4.0 | 1.6 | 2.7 | -10.7 | -82.6 | 1.4 |
| 88 | 129 | 62 | 281 | 261 | -2 | -96 | 150 | 54 | 81 | -760 | 150 | |
Interest Expense Interest ExpenseCr | 33 | 81 | 29 | 27 | 128 | 16 | 171 | 34 | 33 | 41 | 38 | 30 |
Depreciation DepreciationCr | 57 | 62 | 45 | 55 | 42 | 40 | 59 | 45 | 47 | 57 | 2 | 43 |
PBT PBTCr | 23 | -46 | -18 | 235 | 158 | 18 | -270 | 85 | -15 | -78 | -1,356 | 87 |
| 11 | -27 | 0 | 67 | 25 | 36 | -96 | 22 | -5 | 21 | -368 | -1 | |
| 12 | -19 | -19 | 168 | 117 | 4 | -179 | 37 | -13 | -97 | -988 | 107 | |
Growth YoY PAT Growth YoY% | -97.5 | 79.9 | 95.1 | 72.2 | 858.2 | 121.1 | -848.1 | -78.3 | -111.5 | -2,458.2 | -452.0 | 193.7 |
NPM NPM% | 1.2 | -2.0 | -1.8 | 13.6 | 10.3 | 0.3 | -12.6 | 4.0 | -3.3 | -17.4 | -146.5 | 15.4 |
| 2.8 | -4.4 | -4.3 | 38.4 | 25.5 | 0.9 | -40.9 | 8.6 | -3.1 | -22.1 | -225.7 | 24.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,225 | 7,015 | 6,448 | 3,726 | 3,546 | 4,082 | 5,878 | 4,697 | 3,926 | 5,335 | 2,899 | 2,339 |
Growth Revenue Growth% | -4.2 | -2.9 | -8.1 | -42.2 | -4.8 | 15.1 | 44.0 | -20.1 | -16.4 | 35.9 | -45.6 | -49.7 |
| 6,251 | 6,337 | 5,829 | 3,280 | 2,878 | 2,982 | 4,465 | 4,336 | 3,927 | 5,067 | 3,485 | 2,935 | |
| 974 | 678 | 619 | 446 | 667 | 1,100 | 1,413 | 360 | -1 | 268 | -585 | -596 | |
OPM OPM% | 13.5 | 9.7 | 9.6 | 12.0 | 18.8 | 27.0 | 24.0 | 7.7 | 0.0 | 5.0 | -20.2 | -25.5 |
| 7 | 91 | 47 | -538 | 74 | 143 | 405 | 418 | 477 | 462 | -464 | -476 | |
Interest Expense Interest ExpenseCr | 100 | 100 | 113 | 45 | 95 | 59 | 28 | 148 | 171 | 360 | 189 | 142 |
Depreciation DepreciationCr | 245 | 285 | 255 | 104 | 118 | 145 | 153 | 174 | 214 | 223 | 176 | 148 |
PBT PBTCr | 636 | 385 | 298 | -241 | 527 | 1,040 | 1,636 | 455 | 91 | 147 | -1,414 | -1,362 |
| 181 | 116 | 146 | 168 | 39 | 250 | 440 | 136 | 19 | 32 | -342 | -353 | |
PAT PATCr | 456 | 269 | 152 | -409 | 489 | 791 | 1,196 | 319 | 72 | 115 | -1,072 | -991 |
Growth PAT Growth% | 143.3 | -40.9 | -43.4 | -368.2 | 219.6 | 61.9 | 51.3 | -73.3 | -77.6 | 60.9 | -1,031.8 | -4,448.9 |
NPM NPM% | 6.3 | 3.8 | 2.4 | -11.0 | 13.8 | 19.4 | 20.4 | 6.8 | 1.8 | 2.2 | -37.0 | -42.4 |
| 72.2 | 57.6 | 18.2 | -87.3 | 111.6 | 180.6 | 273.2 | 72.8 | 16.3 | 25.1 | -242.5 | -226.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,225 | 7,015 | 6,448 | 3,726 | 3,546 | 4,082 | 5,878 | 4,697 | 3,926 | 5,335 | 2,899 | 2,339 |
Growth Revenue Growth% | -4.2 | -2.9 | -8.1 | -42.2 | -4.8 | 15.1 | 44.0 | -20.1 | -16.4 | 35.9 | -45.6 | -49.7 |
| 6,251 | 6,337 | 5,829 | 3,280 | 2,878 | 2,982 | 4,465 | 4,336 | 3,927 | 5,067 | 3,485 | 2,935 | |
| 974 | 678 | 619 | 446 | 667 | 1,100 | 1,413 | 360 | -1 | 268 | -585 | -596 | |
OPM OPM% | 13.5 | 9.7 | 9.6 | 12.0 | 18.8 | 27.0 | 24.0 | 7.7 | 0.0 | 5.0 | -20.2 | -25.5 |
| 7 | 91 | 47 | -538 | 74 | 143 | 405 | 418 | 477 | 462 | -464 | -476 | |
Interest Expense Interest ExpenseCr | 100 | 100 | 113 | 45 | 95 | 59 | 28 | 148 | 171 | 360 | 189 | 142 |
Depreciation DepreciationCr | 245 | 285 | 255 | 104 | 118 | 145 | 153 | 174 | 214 | 223 | 176 | 148 |
PBT PBTCr | 636 | 385 | 298 | -241 | 527 | 1,040 | 1,636 | 455 | 91 | 147 | -1,414 | -1,362 |
| 181 | 116 | 146 | 168 | 39 | 250 | 440 | 136 | 19 | 32 | -342 | -353 | |
PAT PATCr | 456 | 269 | 152 | -409 | 489 | 791 | 1,196 | 319 | 72 | 115 | -1,072 | -991 |
Growth PAT Growth% | 143.3 | -40.9 | -43.4 | -368.2 | 219.6 | 61.9 | 51.3 | -73.3 | -77.6 | 60.9 | -1,031.8 | -4,448.9 |
NPM NPM% | 6.3 | 3.8 | 2.4 | -11.0 | 13.8 | 19.4 | 20.4 | 6.8 | 1.8 | 2.2 | -37.0 | -42.4 |
| 72.2 | 57.6 | 18.2 | -87.3 | 111.6 | 180.6 | 273.2 | 72.8 | 16.3 | 25.1 | -242.5 | -226.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
Reserves ReservesCr | 2,172 | 2,322 | 2,433 | 2,213 | 1,811 | 2,598 | 3,789 | 4,097 | 3,884 | 3,984 | 2,912 |
| 1,821 | 2,059 | 899 | 902 | 1,007 | 940 | 1,180 | 1,266 | 2,049 | 2,201 | 1,572 | |
| 1,931 | 1,844 | 1,064 | 1,421 | 1,522 | 1,235 | 1,561 | 4,145 | 4,516 | 4,632 | 4,110 | |
| 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,618 | 10,559 | 10,951 | 8,726 | |
| 2,591 | 2,798 | 1,286 | 1,438 | 1,758 | 1,950 | 2,466 | 5,317 | 6,527 | 6,939 | 4,993 | |
| 4,077 | 4,198 | 3,153 | 3,143 | 2,626 | 2,868 | 4,108 | 4,301 | 4,032 | 4,012 | 3,733 | |
| 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,618 | 10,559 | 10,951 | 8,726 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 |
Reserves ReservesCr | 2,172 | 2,322 | 2,433 | 2,213 | 1,811 | 2,598 | 3,789 | 4,097 | 3,884 | 3,984 | 2,912 |
| 1,821 | 2,059 | 899 | 902 | 1,007 | 940 | 1,180 | 1,266 | 2,049 | 2,201 | 1,572 | |
| 1,931 | 1,844 | 1,064 | 1,421 | 1,522 | 1,235 | 1,561 | 4,145 | 4,516 | 4,632 | 4,110 | |
| 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,618 | 10,559 | 10,951 | 8,726 | |
| 2,591 | 2,798 | 1,286 | 1,438 | 1,758 | 1,950 | 2,466 | 5,317 | 6,527 | 6,939 | 4,993 | |
| 4,077 | 4,198 | 3,153 | 3,143 | 2,626 | 2,868 | 4,108 | 4,301 | 4,032 | 4,012 | 3,733 | |
| 6,668 | 6,996 | 4,439 | 4,581 | 4,384 | 4,818 | 6,574 | 9,618 | 10,559 | 10,951 | 8,726 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 619 | 503 | 739 | 499 | 369 | 911 | 724 | -566 | 133 | 222 | -110 | |
| -646 | -457 | -1,349 | -548 | -415 | -443 | -1,078 | -2,369 | -103 | 166 | 857 | |
| 22 | -63 | 702 | 38 | 277 | -534 | 259 | 2,856 | -44 | -382 | -727 | |
Net Cash Flow Net Cash FlowCr | -5 | -17 | 92 | -10 | 231 | -66 | -95 | -78 | -15 | 6 | 20 |
Free Cash Flow Free Cash FlowCr | 97 | 135 | 76 | 79 | -105 | 712 | 338 | -1,255 | -64 | -103 | -460 |
CFO To PAT CFO To PAT% | 135.9 | 186.8 | 485.2 | -122.2 | 75.5 | 115.2 | 60.5 | -177.3 | 185.9 | 192.7 | 10.2 |
CFO To EBITDA CFO To EBITDA% | 63.6 | 74.2 | 119.5 | 111.9 | 55.3 | 82.8 | 51.2 | -156.9 | -11,055.8 | 82.6 | 18.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 619 | 503 | 739 | 499 | 369 | 911 | 724 | -566 | 133 | 222 | -110 | |
| -646 | -457 | -1,349 | -548 | -415 | -443 | -1,078 | -2,369 | -103 | 166 | 857 | |
| 22 | -63 | 702 | 38 | 277 | -534 | 259 | 2,856 | -44 | -382 | -727 | |
Net Cash Flow Net Cash FlowCr | -5 | -17 | 92 | -10 | 231 | -66 | -95 | -78 | -15 | 6 | 20 |
Free Cash Flow Free Cash FlowCr | 97 | 135 | 76 | 79 | -105 | 712 | 338 | -1,255 | -64 | -103 | -460 |
CFO To PAT CFO To PAT% | 135.9 | 186.8 | 485.2 | -122.2 | 75.5 | 115.2 | 60.5 | -177.3 | 185.9 | 192.7 | 10.2 |
CFO To EBITDA CFO To EBITDA% | 63.6 | 74.2 | 119.5 | 111.9 | 55.3 | 82.8 | 51.2 | -156.9 | -11,055.8 | 82.6 | 18.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,780 | 1,733 | 1,368 | 1,152 | 876 | 3,242 | 4,863 | 2,194 | 1,981 | 3,030 | 3,239 | 3,120 |
Price To Earnings Price To Earnings | 5.5 | 9.2 | 16.1 | 1.8 | 4.1 | 4.1 | 6.9 | 27.7 | 27.6 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.8 | 0.8 | 0.5 | 0.5 | 0.6 | 1.1 | 1.3 |
Price To Book Price To Book | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 1.2 | 1.3 | 0.5 | 0.5 | 0.8 | 1.1 | 1.1 |
EV To EBITDA EV To EBITDA | 3.5 | 4.8 | 3.4 | 4.5 | 2.7 | 3.5 | 4.2 | 17.3 | -5,267.4 | 27.5 | -12.2 | -8.6 |
GPM GPM% | 34.0 | 33.9 | 31.2 | 20.0 | 24.9 | 33.0 | 28.9 | 16.6 | 11.5 | 14.4 | 16.7 | 16.7 |
OPM OPM% | 13.5 | 9.7 | 9.6 | 12.0 | 18.8 | 27.0 | 24.0 | 7.7 | 0.0 | 5.0 | -20.2 | -25.5 |
NPM NPM% | 6.3 | 3.8 | 2.4 | -11.0 | 13.8 | 19.4 | 20.4 | 6.8 | 1.8 | 2.2 | -37.0 | -42.4 |
ROCE ROCE% | 18.5 | 12.1 | 12.4 | -6.2 | 20.3 | 30.9 | 33.0 | 7.3 | 3.1 | 6.0 | -17.6 | -17.6 |
ROE ROE% | 20.6 | 11.4 | 6.2 | -18.1 | 26.4 | 29.9 | 31.2 | 7.7 | 1.8 | 2.9 | -36.3 | -36.3 |
ROA ROA% | 6.8 | 3.9 | 3.4 | -8.9 | 11.2 | 16.4 | 18.2 | 3.3 | 0.7 | 1.1 | -12.3 | -12.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,780 | 1,733 | 1,368 | 1,152 | 876 | 3,242 | 4,863 | 2,194 | 1,981 | 3,030 | 3,239 | 3,120 |
Price To Earnings Price To Earnings | 5.5 | 9.2 | 16.1 | 1.8 | 4.1 | 4.1 | 6.9 | 27.7 | 27.6 | |||
Price To Sales Price To Sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.8 | 0.8 | 0.5 | 0.5 | 0.6 | 1.1 | 1.3 |
Price To Book Price To Book | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 1.2 | 1.3 | 0.5 | 0.5 | 0.8 | 1.1 | 1.1 |
EV To EBITDA EV To EBITDA | 3.5 | 4.8 | 3.4 | 4.5 | 2.7 | 3.5 | 4.2 | 17.3 | -5,267.4 | 27.5 | -12.2 | -8.6 |
GPM GPM% | 34.0 | 33.9 | 31.2 | 20.0 | 24.9 | 33.0 | 28.9 | 16.6 | 11.5 | 14.4 | 16.7 | 16.7 |
OPM OPM% | 13.5 | 9.7 | 9.6 | 12.0 | 18.8 | 27.0 | 24.0 | 7.7 | 0.0 | 5.0 | -20.2 | -25.5 |
NPM NPM% | 6.3 | 3.8 | 2.4 | -11.0 | 13.8 | 19.4 | 20.4 | 6.8 | 1.8 | 2.2 | -37.0 | -42.4 |
ROCE ROCE% | 18.5 | 12.1 | 12.4 | -6.2 | 20.3 | 30.9 | 33.0 | 7.3 | 3.1 | 6.0 | -17.6 | -17.6 |
ROE ROE% | 20.6 | 11.4 | 6.2 | -18.1 | 26.4 | 29.9 | 31.2 | 7.7 | 1.8 | 2.9 | -36.3 | -36.3 |
ROA ROA% | 6.8 | 3.9 | 3.4 | -8.9 | 11.2 | 16.4 | 18.2 | 3.3 | 0.7 | 1.1 | -12.3 | -12.3 |
Documents — Jindal Poly Films Ltd