| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,250 | 11,701 | 13,487 | 13,618 | 11,213 | 11,751 | 13,183 | 12,294 | 11,686 | 13,027 | 16,218 | 15,482 | |
Growth YoY Revenue Growth YoY% | -9.4 | -6.0 | -1.5 | 8.2 | -8.5 | 0.4 | -2.3 | -9.7 | 4.2 | 10.9 | 23.0 | 25.9 |
| 9,964 | 8,859 | 11,042 | 10,779 | 9,013 | 9,567 | 10,912 | 9,289 | 9,605 | 11,393 | 13,279 | 12,822 | |
| 2,286 | 2,843 | 2,444 | 2,839 | 2,200 | 2,184 | 2,271 | 3,006 | 2,081 | 1,634 | 2,939 | 2,660 | |
OPM OPM% | 18.7 | 24.3 | 18.1 | 20.9 | 19.6 | 18.6 | 17.2 | 24.4 | 17.8 | 12.5 | 18.1 | 17.2 |
| 32 | 35 | 35 | 34 | 35 | 26 | -1,167 | 30 | 22 | -50 | -561 | 19 | |
Interest Expense Interest ExpenseCr | 329 | 315 | 321 | 332 | 326 | 313 | 342 | 297 | 371 | 406 | 442 | 548 |
Depreciation DepreciationCr | 604 | 636 | 995 | 683 | 696 | 698 | 691 | 722 | 750 | 839 | 862 | 926 |
PBT PBTCr | 1,384 | 1,927 | 1,164 | 1,859 | 1,213 | 1,199 | 72 | 2,018 | 982 | 339 | 1,074 | 1,205 |
| -6 | -1 | 230 | 521 | 353 | 249 | 375 | 522 | 347 | 150 | 33 | 361 | |
| 1,390 | 1,928 | 933 | 1,338 | 860 | 951 | -304 | 1,496 | 635 | 189 | 1,041 | 844 | |
Growth YoY PAT Growth YoY% | 534.0 | 272.0 | 100.5 | -20.9 | -38.1 | -50.7 | -132.5 | 11.8 | -26.2 | -80.2 | 443.0 | -43.6 |
NPM NPM% | 11.3 | 16.5 | 6.9 | 9.8 | 7.7 | 8.1 | -2.3 | 12.2 | 5.4 | 1.4 | 6.4 | 5.5 |
| 13.8 | 19.2 | 9.3 | 13.3 | 8.5 | 9.4 | -3.4 | 14.7 | 6.3 | 1.9 | 10.3 | 8.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 12,250 | 11,701 | 13,487 | 13,618 | 11,213 | 11,751 | 13,183 | 12,294 | 11,686 | 13,027 | 16,218 | 15,482 | |
Growth YoY Revenue Growth YoY% | -9.4 | -6.0 | -1.5 | 8.2 | -8.5 | 0.4 | -2.3 | -9.7 | 4.2 | 10.9 | 23.0 | 25.9 |
| 9,964 | 8,859 | 11,042 | 10,779 | 9,013 | 9,567 | 10,912 | 9,289 | 9,605 | 11,393 | 13,279 | 12,822 | |
| 2,286 | 2,843 | 2,444 | 2,839 | 2,200 | 2,184 | 2,271 | 3,006 | 2,081 | 1,634 | 2,939 | 2,660 | |
OPM OPM% | 18.7 | 24.3 | 18.1 | 20.9 | 19.6 | 18.6 | 17.2 | 24.4 | 17.8 | 12.5 | 18.1 | 17.2 |
| 32 | 35 | 35 | 34 | 35 | 26 | -1,167 | 30 | 22 | -50 | -561 | 19 | |
Interest Expense Interest ExpenseCr | 329 | 315 | 321 | 332 | 326 | 313 | 342 | 297 | 371 | 406 | 442 | 548 |
Depreciation DepreciationCr | 604 | 636 | 995 | 683 | 696 | 698 | 691 | 722 | 750 | 839 | 862 | 926 |
PBT PBTCr | 1,384 | 1,927 | 1,164 | 1,859 | 1,213 | 1,199 | 72 | 2,018 | 982 | 339 | 1,074 | 1,205 |
| -6 | -1 | 230 | 521 | 353 | 249 | 375 | 522 | 347 | 150 | 33 | 361 | |
| 1,390 | 1,928 | 933 | 1,338 | 860 | 951 | -304 | 1,496 | 635 | 189 | 1,041 | 844 | |
Growth YoY PAT Growth YoY% | 534.0 | 272.0 | 100.5 | -20.9 | -38.1 | -50.7 | -132.5 | 11.8 | -26.2 | -80.2 | 443.0 | -43.6 |
NPM NPM% | 11.3 | 16.5 | 6.9 | 9.8 | 7.7 | 8.1 | -2.3 | 12.2 | 5.4 | 1.4 | 6.4 | 5.5 |
| 13.8 | 19.2 | 9.3 | 13.3 | 8.5 | 9.4 | -3.4 | 14.7 | 6.3 | 1.9 | 10.3 | 8.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18,371 | 21,051 | 27,973 | 39,520 | 30,560 | 34,579 | 51,166 | 53,212 | 50,354 | 50,129 | 53,455 | 56,413 |
Growth Revenue Growth% | -5.1 | 14.6 | 32.9 | 41.3 | -22.7 | 13.2 | 48.0 | 4.0 | -5.4 | -0.5 | 6.6 | 16.4 |
| 14,934 | 16,392 | 21,504 | 31,114 | 23,745 | 21,488 | 35,652 | 43,277 | 40,154 | 40,634 | 43,795 | 47,098 | |
| 3,437 | 4,658 | 6,469 | 8,406 | 6,815 | 13,091 | 15,513 | 9,935 | 10,201 | 9,494 | 9,660 | 9,314 | |
OPM OPM% | 18.7 | 22.1 | 23.1 | 21.3 | 22.3 | 37.9 | 30.3 | 18.7 | 20.3 | 18.9 | 18.1 | 16.5 |
| -79 | -362 | -584 | -1,463 | -83 | 328 | -356 | -1,313 | 157 | -1,071 | -558 | -570 | |
Interest Expense Interest ExpenseCr | 3,254 | 3,390 | 3,866 | 4,264 | 3,768 | 2,753 | 1,888 | 1,446 | 1,294 | 1,312 | 1,517 | 1,768 |
Depreciation DepreciationCr | 4,068 | 3,949 | 3,883 | 5,480 | 3,429 | 2,414 | 2,097 | 2,691 | 2,822 | 2,768 | 3,171 | 3,376 |
PBT PBTCr | -3,964 | -3,043 | -1,864 | -2,802 | -465 | 8,252 | 11,173 | 4,485 | 6,241 | 4,344 | 4,413 | 3,600 |
| -877 | -503 | -240 | -390 | 108 | 1,811 | 2,925 | 1,292 | 298 | 1,498 | 1,052 | 891 | |
PAT PATCr | -3,086 | -2,540 | -1,624 | -2,412 | -574 | 6,441 | 8,249 | 3,193 | 5,943 | 2,846 | 3,361 | 2,709 |
Growth PAT Growth% | -112.2 | 17.7 | 36.1 | -48.5 | 76.2 | 1,222.7 | 28.1 | -61.3 | 86.1 | -52.1 | 18.1 | -9.8 |
NPM NPM% | -16.8 | -12.1 | -5.8 | -6.1 | -1.9 | 18.6 | 16.1 | 6.0 | 11.8 | 5.7 | 6.3 | 4.8 |
| -33.7 | -27.7 | -15.4 | -17.0 | -1.1 | 35.6 | 56.4 | 39.1 | 59.1 | 27.8 | 33.1 | 26.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 18,371 | 21,051 | 27,973 | 39,520 | 30,560 | 34,579 | 51,166 | 53,212 | 50,354 | 50,129 | 53,455 | 56,413 |
Growth Revenue Growth% | -5.1 | 14.6 | 32.9 | 41.3 | -22.7 | 13.2 | 48.0 | 4.0 | -5.4 | -0.5 | 6.6 | 16.4 |
| 14,934 | 16,392 | 21,504 | 31,114 | 23,745 | 21,488 | 35,652 | 43,277 | 40,154 | 40,634 | 43,795 | 47,098 | |
| 3,437 | 4,658 | 6,469 | 8,406 | 6,815 | 13,091 | 15,513 | 9,935 | 10,201 | 9,494 | 9,660 | 9,314 | |
OPM OPM% | 18.7 | 22.1 | 23.1 | 21.3 | 22.3 | 37.9 | 30.3 | 18.7 | 20.3 | 18.9 | 18.1 | 16.5 |
| -79 | -362 | -584 | -1,463 | -83 | 328 | -356 | -1,313 | 157 | -1,071 | -558 | -570 | |
Interest Expense Interest ExpenseCr | 3,254 | 3,390 | 3,866 | 4,264 | 3,768 | 2,753 | 1,888 | 1,446 | 1,294 | 1,312 | 1,517 | 1,768 |
Depreciation DepreciationCr | 4,068 | 3,949 | 3,883 | 5,480 | 3,429 | 2,414 | 2,097 | 2,691 | 2,822 | 2,768 | 3,171 | 3,376 |
PBT PBTCr | -3,964 | -3,043 | -1,864 | -2,802 | -465 | 8,252 | 11,173 | 4,485 | 6,241 | 4,344 | 4,413 | 3,600 |
| -877 | -503 | -240 | -390 | 108 | 1,811 | 2,925 | 1,292 | 298 | 1,498 | 1,052 | 891 | |
PAT PATCr | -3,086 | -2,540 | -1,624 | -2,412 | -574 | 6,441 | 8,249 | 3,193 | 5,943 | 2,846 | 3,361 | 2,709 |
Growth PAT Growth% | -112.2 | 17.7 | 36.1 | -48.5 | 76.2 | 1,222.7 | 28.1 | -61.3 | 86.1 | -52.1 | 18.1 | -9.8 |
NPM NPM% | -16.8 | -12.1 | -5.8 | -6.1 | -1.9 | 18.6 | 16.1 | 6.0 | 11.8 | 5.7 | 6.3 | 4.8 |
| -33.7 | -27.7 | -15.4 | -17.0 | -1.1 | 35.6 | 56.4 | 39.1 | 59.1 | 27.8 | 33.1 | 26.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 91 | 92 | 97 | 97 | 102 | 102 | 101 | 101 | 100 | 101 | 102 |
Reserves ReservesCr | 32,345 | 29,959 | 30,283 | 32,326 | 32,035 | 31,653 | 35,464 | 38,546 | 44,156 | 47,084 | 50,797 |
| 16,547 | 20,872 | 19,453 | 21,404 | 23,243 | 19,279 | 22,702 | 15,499 | 16,010 | 16,515 | 18,148 | |
| 42,516 | 39,029 | 38,952 | 36,055 | 35,138 | 27,624 | 16,846 | 14,924 | 17,955 | 21,905 | 27,773 | |
| 92,398 | 90,598 | 89,230 | 89,585 | 89,742 | 77,840 | 76,644 | 69,442 | 78,715 | 85,839 | 97,762 | |
| 12,732 | 12,934 | 14,313 | 14,311 | 15,991 | 20,319 | 26,609 | 15,476 | 17,748 | 17,546 | 22,748 | |
| 79,667 | 77,664 | 74,917 | 75,274 | 73,751 | 57,521 | 50,035 | 53,966 | 60,967 | 68,294 | 75,014 | |
| 92,398 | 90,598 | 89,230 | 89,585 | 89,742 | 77,840 | 76,644 | 69,442 | 78,715 | 85,839 | 97,762 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 91 | 92 | 97 | 97 | 102 | 102 | 101 | 101 | 100 | 101 | 102 |
Reserves ReservesCr | 32,345 | 29,959 | 30,283 | 32,326 | 32,035 | 31,653 | 35,464 | 38,546 | 44,156 | 47,084 | 50,797 |
| 16,547 | 20,872 | 19,453 | 21,404 | 23,243 | 19,279 | 22,702 | 15,499 | 16,010 | 16,515 | 18,148 | |
| 42,516 | 39,029 | 38,952 | 36,055 | 35,138 | 27,624 | 16,846 | 14,924 | 17,955 | 21,905 | 27,773 | |
| 92,398 | 90,598 | 89,230 | 89,585 | 89,742 | 77,840 | 76,644 | 69,442 | 78,715 | 85,839 | 97,762 | |
| 12,732 | 12,934 | 14,313 | 14,311 | 15,991 | 20,319 | 26,609 | 15,476 | 17,748 | 17,546 | 22,748 | |
| 79,667 | 77,664 | 74,917 | 75,274 | 73,751 | 57,521 | 50,035 | 53,966 | 60,967 | 68,294 | 75,014 | |
| 92,398 | 90,598 | 89,230 | 89,585 | 89,742 | 77,840 | 76,644 | 69,442 | 78,715 | 85,839 | 97,762 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,333 | 6,799 | 7,724 | 9,027 | 8,814 | 11,961 | 16,048 | 7,347 | 6,008 | 10,824 | 7,204 | |
| -2,262 | -1,999 | -1,431 | -832 | -1,476 | -1,884 | -2,331 | -4,090 | -8,344 | -12,323 | -10,734 | |
| -2,672 | -5,057 | -6,276 | -8,261 | -7,016 | -4,612 | -15,120 | -2,500 | 1,381 | 809 | 2,803 | |
Net Cash Flow Net Cash FlowCr | -601 | -257 | 17 | -67 | 322 | 5,465 | -1,403 | 757 | -955 | -689 | -727 |
Free Cash Flow Free Cash FlowCr | 480 | 4,445 | 6,103 | 7,837 | 7,308 | 11,124 | 13,176 | 945 | -2,418 | 334 | |
CFO To PAT CFO To PAT% | -140.4 | -267.6 | -475.6 | -374.3 | -1,536.4 | 185.7 | 194.6 | 230.1 | 101.1 | 380.4 | 214.4 |
CFO To EBITDA CFO To EBITDA% | 126.1 | 146.0 | 119.4 | 107.4 | 129.3 | 91.4 | 103.4 | 74.0 | 58.9 | 114.0 | 74.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,333 | 6,799 | 7,724 | 9,027 | 8,814 | 11,961 | 16,048 | 7,347 | 6,008 | 10,824 | 7,204 | |
| -2,262 | -1,999 | -1,431 | -832 | -1,476 | -1,884 | -2,331 | -4,090 | -8,344 | -12,323 | -10,734 | |
| -2,672 | -5,057 | -6,276 | -8,261 | -7,016 | -4,612 | -15,120 | -2,500 | 1,381 | 809 | 2,803 | |
Net Cash Flow Net Cash FlowCr | -601 | -257 | 17 | -67 | 322 | 5,465 | -1,403 | 757 | -955 | -689 | -727 |
Free Cash Flow Free Cash FlowCr | 480 | 4,445 | 6,103 | 7,837 | 7,308 | 11,124 | 13,176 | 945 | -2,418 | 334 | |
CFO To PAT CFO To PAT% | -140.4 | -267.6 | -475.6 | -374.3 | -1,536.4 | 185.7 | 194.6 | 230.1 | 101.1 | 380.4 | 214.4 |
CFO To EBITDA CFO To EBITDA% | 126.1 | 146.0 | 119.4 | 107.4 | 129.3 | 91.4 | 103.4 | 74.0 | 58.9 | 114.0 | 74.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,494 | 11,067 | 21,227 | 17,379 | 8,385 | 35,073 | 54,396 | 55,712 | 86,651 | 93,037 | 1,13,495 | 1,19,891 |
Price To Earnings Price To Earnings | 9.7 | 9.4 | 17.3 | 14.3 | 32.8 | 33.6 | 44.0 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.4 | 0.2 | 1.0 | 1.1 | 1.1 | 1.7 | 1.9 | 2.1 | 2.1 |
Price To Book Price To Book | 0.2 | 0.4 | 0.7 | 0.5 | 0.3 | 1.1 | 1.5 | 1.4 | 1.9 | 2.0 | 2.2 | 2.4 |
EV To EBITDA EV To EBITDA | 14.3 | 10.8 | 9.3 | 6.2 | 5.6 | 4.5 | 4.1 | 6.5 | 9.7 | 11.3 | 13.7 | 14.5 |
GPM GPM% | 31.4 | 34.9 | 36.6 | 30.0 | 32.8 | 47.5 | 39.7 | 28.6 | 30.9 | 29.9 | 28.5 | 28.5 |
OPM OPM% | 18.7 | 22.1 | 23.1 | 21.3 | 22.3 | 37.9 | 30.3 | 18.7 | 20.3 | 18.9 | 18.1 | 16.5 |
NPM NPM% | -16.8 | -12.1 | -5.8 | -6.1 | -1.9 | 18.6 | 16.1 | 6.0 | 11.8 | 5.7 | 6.3 | 4.8 |
ROCE ROCE% | -0.9 | 0.5 | 2.9 | 2.2 | 5.3 | 17.9 | 26.6 | 11.5 | 12.4 | 8.6 | 8.1 | 8.1 |
ROE ROE% | -9.5 | -8.4 | -5.3 | -7.4 | -1.8 | 20.3 | 23.2 | 8.3 | 13.4 | 6.0 | 6.6 | 6.6 |
ROA ROA% | -3.3 | -2.8 | -1.8 | -2.7 | -0.6 | 8.3 | 10.8 | 4.6 | 7.5 | 3.3 | 3.4 | 3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 5,494 | 11,067 | 21,227 | 17,379 | 8,385 | 35,073 | 54,396 | 55,712 | 86,651 | 93,037 | 1,13,495 | 1,19,891 |
Price To Earnings Price To Earnings | 9.7 | 9.4 | 17.3 | 14.3 | 32.8 | 33.6 | 44.0 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.4 | 0.2 | 1.0 | 1.1 | 1.1 | 1.7 | 1.9 | 2.1 | 2.1 |
Price To Book Price To Book | 0.2 | 0.4 | 0.7 | 0.5 | 0.3 | 1.1 | 1.5 | 1.4 | 1.9 | 2.0 | 2.2 | 2.4 |
EV To EBITDA EV To EBITDA | 14.3 | 10.8 | 9.3 | 6.2 | 5.6 | 4.5 | 4.1 | 6.5 | 9.7 | 11.3 | 13.7 | 14.5 |
GPM GPM% | 31.4 | 34.9 | 36.6 | 30.0 | 32.8 | 47.5 | 39.7 | 28.6 | 30.9 | 29.9 | 28.5 | 28.5 |
OPM OPM% | 18.7 | 22.1 | 23.1 | 21.3 | 22.3 | 37.9 | 30.3 | 18.7 | 20.3 | 18.9 | 18.1 | 16.5 |
NPM NPM% | -16.8 | -12.1 | -5.8 | -6.1 | -1.9 | 18.6 | 16.1 | 6.0 | 11.8 | 5.7 | 6.3 | 4.8 |
ROCE ROCE% | -0.9 | 0.5 | 2.9 | 2.2 | 5.3 | 17.9 | 26.6 | 11.5 | 12.4 | 8.6 | 8.1 | 8.1 |
ROE ROE% | -9.5 | -8.4 | -5.3 | -7.4 | -1.8 | 20.3 | 23.2 | 8.3 | 13.4 | 6.0 | 6.6 | 6.6 |
ROA ROA% | -3.3 | -2.8 | -1.8 | -2.7 | -0.6 | 8.3 | 10.8 | 4.6 | 7.5 | 3.3 | 3.4 | 3.4 |
Documents — Jindal Steel Ltd
Concall Transcript Summaries — Jindal Steel Ltd