Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,563Cr
Oil Drilling & Exploration
Rev Gr TTM
Revenue Growth TTM
25.34%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JINDRILL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.2 | -29.2 | 3.0 | 32.4 | 91.7 | 82.0 | 21.4 | 30.8 | 23.8 | 48.6 | 38.0 | 0.9 |
| 65 | 52 | 89 | 128 | 149 | 132 | 141 | 159 | 158 | 147 | 145 | 170 |
Operating Profit Operating ProfitCr |
| 37.1 | 44.2 | 37.4 | 30.1 | 24.9 | 22.5 | 18.1 | 33.7 | 35.5 | 42.0 | 38.9 | 29.7 |
Other Income Other IncomeCr | -3 | -4 | -1 | 7 | -36 | 34 | 29 | 32 | 37 | 18 | 121 | -77 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 | 2 | 5 | 4 | 4 | 3 | 3 | 2 | 2 |
Depreciation DepreciationCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 26 | 31 | 37 | 38 | 38 |
| 17 | 19 | 32 | 42 | -5 | 51 | 40 | 82 | 90 | 85 | 173 | -45 |
| 6 | 7 | 10 | 10 | 10 | 8 | 5 | 16 | 18 | 19 | 41 | -12 |
|
Growth YoY PAT Growth YoY% | -46.9 | -59.9 | -30.3 | 28.4 | -247.3 | 263.4 | 55.8 | 106.5 | 577.4 | 50.7 | 284.4 | -150.6 |
| 9.9 | 12.8 | 15.6 | 17.4 | -7.6 | 25.6 | 20.0 | 27.5 | 29.2 | 26.0 | 55.7 | -13.8 |
| 3.5 | 4.2 | 7.6 | 11.0 | -5.2 | 15.1 | 11.9 | 22.8 | 24.7 | 22.8 | 45.7 | -11.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -40.8 | 16.2 | -59.9 | 39.3 | 4.2 | 84.0 | 5.5 | 22.0 | 20.5 | 34.2 | 18.2 |
| 335 | 285 | 355 | 209 | 199 | 178 | 342 | 314 | 337 | 418 | 591 | 621 |
Operating Profit Operating ProfitCr |
| 37.9 | 10.8 | 4.4 | -40.6 | 3.8 | 17.6 | 13.9 | 25.3 | 34.1 | 32.3 | 28.7 | 36.6 |
Other Income Other IncomeCr | 42 | 128 | 89 | 56 | 82 | -583 | -7 | 32 | 32 | -34 | 131 | 99 |
Interest Expense Interest ExpenseCr | 11 | 1 | 10 | 3 | 13 | 13 | 14 | 8 | 8 | 13 | 16 | 10 |
Depreciation DepreciationCr | 84 | 15 | 9 | 9 | 9 | 26 | 32 | 43 | 63 | 64 | 89 | 143 |
| 152 | 146 | 86 | -17 | 69 | -583 | 2 | 87 | 136 | 89 | 263 | 303 |
| 26 | 17 | 7 | -9 | 0 | 7 | 8 | 22 | 39 | 38 | 48 | 66 |
|
| | 3.1 | -38.2 | -110.4 | 919.2 | -966.0 | 99.0 | 1,197.6 | 50.3 | -47.2 | 322.2 | 9.7 |
| 23.2 | 40.4 | 21.5 | -5.6 | 32.9 | -273.2 | -1.5 | 15.3 | 18.9 | 8.3 | 26.1 | 24.2 |
| 43.2 | 58.3 | 21.7 | -1.6 | 52.5 | -203.8 | -2.0 | 22.3 | 33.4 | 17.6 | 74.5 | 81.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| 1,447 | 1,614 | 1,675 | 1,669 | 1,805 | 1,262 | 1,107 | 1,180 | 1,295 | 1,348 | 1,574 | 1,780 |
Current Liabilities Current LiabilitiesCr | 320 | 237 | 134 | 118 | 204 | 235 | 394 | 296 | 366 | 420 | 962 | 531 |
Non Current Liabilities Non Current LiabilitiesCr | 201 | 47 | 37 | 35 | 575 | 328 | 309 | 298 | 250 | 305 | 277 | 269 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 521 | 381 | 317 | 278 | 297 | 313 | 452 | 393 | 537 | 693 | 952 | 780 |
Non Current Assets Non Current AssetsCr | 1,461 | 1,532 | 1,544 | 1,559 | 2,302 | 1,526 | 1,373 | 1,395 | 1,388 | 1,394 | 1,875 | 1,813 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -46 | -61 | -67 | 8 | 52 | 106 | 196 | 64 | -44 | 864 |
Investing Cash Flow Investing Cash FlowCr | -40 | 84 | 86 | -92 | -272 | 60 | -66 | -38 | -20 | -726 |
Financing Cash Flow Financing Cash FlowCr | 84 | -21 | -19 | 86 | 222 | -85 | -119 | -23 | 73 | -148 |
|
Free Cash Flow Free Cash FlowCr | -56 | -68 | -72 | 6 | -451 | 102 | 4 | 50 | -57 | 33 |
| -35.7 | -76.7 | 800.5 | 11.3 | -8.8 | -1,799.0 | 303.6 | 66.2 | -86.4 | 400.2 |
CFO To EBITDA CFO To EBITDA% | -133.2 | -375.3 | 110.1 | 97.6 | 135.7 | 190.5 | 184.5 | 36.6 | -22.2 | 364.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 481 | 350 | 485 | 433 | 285 | 131 | 260 | 692 | 696 | 1,843 | 2,414 |
Price To Earnings Price To Earnings | 3.9 | 2.7 | 6.1 | 0.0 | 4.2 | 0.0 | 0.0 | 10.7 | 7.2 | 36.0 | 11.2 |
Price To Sales Price To Sales | 0.9 | 1.1 | 1.3 | 2.9 | 1.4 | 0.6 | 0.7 | 1.6 | 1.4 | 3.0 | 2.9 |
Price To Book Price To Book | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.6 | 0.5 | 1.4 | 1.5 |
| 3.9 | 12.6 | 34.4 | -8.2 | 56.2 | 13.8 | 9.1 | 7.7 | 4.6 | 10.2 | 10.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 37.9 | 10.8 | 4.4 | -40.6 | 3.8 | 17.6 | 13.9 | 25.3 | 34.1 | 32.3 | 28.7 |
| 23.2 | 40.4 | 21.5 | -5.6 | 32.9 | -273.2 | -1.5 | 15.3 | 18.9 | 8.3 | 26.1 |
| 8.9 | 8.6 | 5.4 | -0.8 | 4.1 | -34.1 | 1.1 | 6.7 | 9.5 | 6.1 | 16.0 |
| 8.6 | 7.9 | 4.7 | -0.5 | 3.8 | -46.3 | -0.5 | 5.4 | 7.4 | 3.8 | 13.6 |
| 6.3 | 6.7 | 4.3 | -0.5 | 2.6 | -32.1 | -0.3 | 3.6 | 5.0 | 2.5 | 7.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Jindal Drilling & Industries Limited (JDIL)** is a premier offshore drilling contractor in India’s oil and gas sector with a legacy spanning over **35 years**. The company is currently undergoing a strategic transformation, shifting from a charter-hire service provider to an asset-heavy ownership model. JDIL is a critical player in India’s energy security landscape, maintaining a dominant relationship with the **Oil and Natural Gas Corporation Limited (ONGC)**.
---
### Fleet Composition and Asset Ownership Strategy
JDIL is aggressively consolidating its fleet to capture higher margins and improve long-term valuation. The company has transitioned to owning **3** of the **6** rigs it operates, reducing reliance on third-party charters and joint venture (JV) rentals.
#### **Current Fleet Status (2025-2026)**
| Rig Name | Ownership | Status / Deployment | Effective Day Rate (EDR) |
| :--- | :--- | :--- | :--- |
| **Jindal Supreme** | Owned | Operating with **ONGC** | **USD 86,327** |
| **Discovery I** | Owned | Operating with **ONGC** | **USD 46,907** |
| **Jindal Pioneer** | Owned | Acquired **March 2025**; Bidding/Refurbishment | **USD 75 Million** (Purchase Price) |
| **Virtue-I** | Rented (JV) | Operating with **ONGC** | **USD 77,963** |
| **Jindal Star** | Rented | Operating with **ONGC** | **USD 42,750** |
| **Jindal Explorer** | Rented (MSL) | Operating with **ONGC** | **USD 35,138** |
* **The "Pioneer" Acquisition:** In **March 2025**, JDIL acquired the **Jindal Pioneer** for **USD 75 million**. The deal was structured efficiently by offsetting **USD 32-33 million** in existing loans to the JV partner, resulting in a net cash outflow of **USD 45 million** funded entirely through internal accruals.
* **Consolidation Roadmap:** Management intends to eventually consolidate the remaining rented rigs (**Virtue-1** and **Jindal Explorer**) into JDIL’s books, subject to economic viability and contract timing.
* **Maintenance Philosophy:** Rigs undergo mandatory refurbishment every **3 years** (coinciding with contract cycles). These "dry dock" periods typically last **5 to 6 months**, during which no revenue is earned. Costs range from **INR 70 crores to INR 120 crores** per rig and are capitalized and amortized over the contract life.
---
### Core Business Segments and Revenue Drivers
While offshore drilling is the primary engine, JDIL provides a suite of integrated technical services to the upstream sector.
* **Offshore Drilling:** The core business, contributing over **90%** of total **EBITDA**. Contracts are typically **3-year** firm terms awarded through International Competitive Bidding (**ICB**).
* **Mud Logging Services:** JDIL operates **10 units** (9 with **ONGC**, 1 with Megha Engineering), providing real-time data on geological formations during drilling.
* **Directional Drilling:** A specialized high-margin technical service segment where the company is looking to expand its footprint.
* **Operational Excellence:** The company consistently achieves rig operational efficiency of **98-99%**, a key metric for maintaining high-value contracts with **ONGC**.
---
### Financial Performance and Outlook
JDIL has demonstrated a significant trajectory of growth in profitability and a transition toward a net-cash balance sheet.
#### **Financial Summary (Consolidated)**
| Metric | FY 2022-23 | FY 2023-24 | FY 2024-25 (Est) | FY 2026 (Proj) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **₹559.07 Cr** | **₹645.99 Cr** | **₹884.00 Cr** | **> ₹925.00 Cr** |
| **EBITDA** | - | **₹293.80 Cr** | **₹368.85 Cr** | **₹360 - 380 Cr** |
| **Net Profit (PAT)** | **₹111.83 Cr** | **₹140.84 Cr** | **₹215.90 Cr** | - |
| **EPS (₹)** | - | **₹39** | **₹49** | - |
* **Order Book:** As of **2025**, the order book stands at a robust **INR 1,791 crores**, providing revenue visibility through **FY 2027**.
* **Margin Profile:** Management targets a sustainable **EBITDA margin** of **30% to 35%**.
* **Debt and Liquidity:** The company is aggressively deleveraging. Gross debt fell from **INR 282 crores** in March 2024 to **INR 139 crores** in March 2025. As of **November 2025**, the net cash position improved to **INR 295 crores**.
* **Credit Rating:** **CRISIL** has reaffirmed an **A+/Stable** rating for long-term facilities and **A1** for short-term facilities.
---
### Market Dynamics and Strategic Positioning
JDIL operates at the intersection of global rig supply shortages and India’s domestic energy push.
* **Global vs. Domestic Rates:** While global jack-up rates have exceeded **USD 100,000**, Indian rates are determined by local competitive bidding. JDIL has seen significant repricing; for instance, **Jindal Supreme** jumped from **USD 39,578** to **USD 86,327** in its latest contract.
* **Import Substitution:** Supporting the **"Make in India"** initiative, JDIL is replacing expatriate crews with trained Indian personnel and sourcing spares domestically to lower operating costs.
* **Geographic Expansion:** While **98-99%** of revenue currently comes from **ONGC**, the company is evaluating the **Middle East** market. However, management remains cautious, balancing higher international day rates against increased operating expenses (OPEX).
* **Energy Security Tailwinds:** Recent offshore discoveries in the **Andaman Islands** and increased exploration activity by the Indian government provide a long-term demand floor for JDIL’s services.
---
### Risk Management and Contingencies
The company utilizes a formal **Enterprise Risk Management (ERM)** framework to navigate a complex operational and legal environment.
#### **Legal and Arbitration Risks**
* **ONGC Dispute:** A **15-year** dispute regarding **USD 14.77 million** in withheld payments remains a point of volatility. While a **Supreme Court-directed** arbitration was favorable in **April 2025**, **ONGC** has appealed.
* **Income Reversal:** In **Q3 FY26**, JDIL reversed **INR 100.43 crore** of previously recognized interest income as the matter became *sub-judice* again. The company is currently pursuing the release of **INR 166.25 crore** in bank guarantees.
#### **Operational and Market Risks**
* **Customer Concentration:** The heavy reliance on **ONGC** makes the company vulnerable to tender delays or cancellations.
* **Global Supply Volatility:** Saudi Aramco’s recent suspension of **34 jack-up rigs** has increased global supply, potentially putting downward pressure on international day rates.
* **Refurbishment Gaps:** In **FY27**, three rigs (**Discovery-I, Virtue-I, and Jindal Star**) are scheduled for major maintenance with an estimated cost of **INR 240–250 crores**. These periods result in zero revenue for the specific assets for **5-6 months**.
* **Safety and Environment:** Operating in high-hazard zones, JDIL employs the **DuPont STOP** program and maintains **ISO 9001, 14001, and 45001** certifications, alongside compliance with the **MARPOL Convention** for environmental protection.