Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹776Cr
Rev Gr TTM
Revenue Growth TTM
26.61%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JITFINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 56.9 | 167.2 | 166.3 | 42.2 | 2.9 | -30.4 | -33.3 | -14.1 | 20.6 | 18.3 | 11.8 | 54.6 |
| 542 | 568 | 605 | 504 | 578 | 363 | 408 | 431 | 658 | 420 | 422 | 668 |
Operating Profit Operating ProfitCr |
| 14.6 | 14.9 | 16.0 | 18.5 | 11.6 | 21.9 | 15.1 | 18.9 | 16.4 | 23.6 | 21.5 | 18.7 |
Other Income Other IncomeCr | 8 | 6 | 7 | 5 | 52 | 8 | 11 | 16 | 13 | 9 | 11 | 0 |
Interest Expense Interest ExpenseCr | 84 | 77 | 74 | 75 | 78 | 81 | 85 | 87 | 100 | 101 | 102 | 95 |
Depreciation DepreciationCr | 18 | 21 | 16 | 22 | 18 | 18 | 18 | 21 | 22 | 24 | 25 | 25 |
| -3 | 8 | 33 | 23 | 32 | 11 | -19 | 9 | 20 | 14 | 1 | 34 |
| 7 | 14 | 16 | 13 | 3 | 12 | 7 | 8 | 19 | 19 | 17 | 16 |
|
Growth YoY PAT Growth YoY% | 67.6 | 84.0 | 175.5 | 207.2 | 532.0 | 502.1 | 352.9 | -85.7 | -90.3 | -120.4 | -114.1 | 325.6 |
| -1.5 | -0.9 | 3.5 | 5.0 | 6.3 | 5.0 | 23.6 | 0.8 | 0.5 | -0.9 | -3.0 | 2.3 |
| -7.8 | -5.8 | 1.6 | 5.3 | 12.7 | 3.8 | 31.2 | -3.1 | -11.5 | -4.3 | -7.0 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.7 | -26.4 | 45.6 | 45.2 | 9.9 | 32.9 | 28.8 | 106.5 | -31.0 | 19.1 |
| 469 | 545 | 432 | 517 | 754 | 840 | 1,085 | 1,331 | 2,805 | 1,860 | 2,169 |
Operating Profit Operating ProfitCr |
| -6.1 | -0.3 | -8.2 | 11.3 | 10.8 | 9.6 | 12.1 | 16.3 | 14.6 | 17.9 | 19.6 |
Other Income Other IncomeCr | 4 | 3 | 10 | 5 | 7 | 8 | 9 | 14 | 72 | 47 | 33 |
Interest Expense Interest ExpenseCr | 97 | 119 | 134 | 165 | 200 | 216 | 253 | 313 | 317 | 352 | 397 |
Depreciation DepreciationCr | 20 | 26 | 33 | 23 | 23 | 23 | 33 | 58 | 83 | 79 | 96 |
| -140 | -143 | -189 | -118 | -126 | -141 | -127 | -97 | 150 | 20 | 69 |
| -25 | -30 | -32 | -4 | 10 | -6 | 2 | 10 | 59 | 45 | 70 |
|
| | 0.8 | -38.0 | 27.3 | -19.7 | 0.6 | 4.9 | 16.8 | 184.8 | -126.9 | 107.7 |
| -25.8 | -20.9 | -39.1 | -19.6 | -16.1 | -14.6 | -10.4 | -6.7 | 2.8 | -1.1 | 0.1 |
| -41.1 | -43.7 | -60.0 | -43.0 | -52.9 | -58.6 | -56.0 | -49.7 | 13.8 | 20.4 | -23.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 10 | -101 | -265 | -374 | -477 | -629 | -771 | -896 | -561 | -516 | -545 |
Current Liabilities Current LiabilitiesCr | 643 | 527 | 448 | 373 | 591 | 574 | 678 | 885 | 1,245 | 1,269 | 1,359 |
Non Current Liabilities Non Current LiabilitiesCr | 565 | 862 | 1,090 | 1,754 | 1,855 | 2,270 | 2,803 | 3,305 | 3,667 | 3,442 | 3,587 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 470 | 517 | 427 | 657 | 765 | 842 | 978 | 1,328 | 1,916 | 1,836 | 2,022 |
Non Current Assets Non Current AssetsCr | 747 | 768 | 844 | 1,091 | 1,222 | 1,405 | 1,779 | 2,033 | 2,375 | 2,398 | 2,423 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -163 | 4 | -52 | 73 | 21 | 84 | 190 | 185 | 185 |
Investing Cash Flow Investing Cash FlowCr | -9 | -55 | -261 | -95 | -185 | -328 | -206 | -401 | 187 |
Financing Cash Flow Financing Cash FlowCr | 167 | 52 | 324 | 0 | 198 | 257 | 61 | 284 | -406 |
|
Free Cash Flow Free Cash FlowCr | -176 | -55 | -316 | -82 | -169 | -227 | -17 | -177 | -93 |
| 143.7 | -2.8 | 45.8 | -53.5 | -15.7 | -65.4 | -177.5 | 204.1 | -757.4 |
CFO To EBITDA CFO To EBITDA% | 9,646.2 | -13.4 | -79.6 | 80.2 | 23.8 | 56.3 | 73.3 | 38.8 | 45.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 188 | 89 | 43 | 14 | 20 | 253 | 214 | 1,447 | 984 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.9 | 18.8 |
Price To Sales Price To Sales | 0.0 | 0.3 | 0.2 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.6 | 0.4 |
Price To Book Price To Book | 0.0 | -2.0 | -0.3 | -0.1 | 0.0 | 0.0 | -0.3 | -0.2 | -2.6 | -1.9 |
| -27.1 | -661.9 | -40.0 | 26.5 | 21.5 | 26.1 | 20.3 | 12.8 | 10.2 | 10.3 |
Profitability Ratios Profitability Ratios |
| 47.9 | 33.7 | 49.5 | 56.6 | 37.7 | 41.6 | 42.7 | 51.3 | 48.0 | 63.1 |
| -6.1 | -0.3 | -8.2 | 11.3 | 10.8 | 9.6 | 12.1 | 16.3 | 14.6 | 17.9 |
| -25.8 | -20.9 | -39.1 | -19.6 | -16.1 | -14.6 | -10.4 | -6.7 | 2.8 | -1.1 |
| -5.4 | -2.6 | -5.4 | 3.3 | 5.0 | 4.2 | 5.8 | 8.9 | 14.5 | 12.4 |
| -1,129.8 | 117.9 | 60.2 | 30.8 | 28.9 | 21.7 | 16.8 | 12.0 | -16.4 | 4.8 |
| -9.4 | -8.8 | -12.3 | -6.5 | -6.9 | -6.0 | -4.7 | -3.2 | 2.1 | -0.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
JITF Infralogistics Limited (JIL) is a leading Indian infrastructure company focused on sustainable urban development through its expertise in **waste-to-energy (WtE), water infrastructure, and rail logistics**. Incorporated in 2008, JIL has grown into one of India’s foremost developers of WtE and water management infrastructure with over 13 years of domain experience. It acts as a holding company for a group of specialized subsidiaries operating across key infrastructure verticals.
---
### **Core Business Verticals**
#### **1. Waste-to-Energy (WtE) – Through JITF Urban Infrastructure Ltd. (JUIL)**
- **Market Leadership**: JUIL is India’s largest developer of **municipal solid waste (MSW)-based waste-to-energy projects**, with approximately **153 MW of total project capacity** (operational and under construction) across 8 plants.
- **Operational Highlights (FY 2024–25)**:
- Generated **standalone revenue of ₹100 crores**, up from ₹87.67 crores in FY 2023–24.
- The Okhla (Delhi) WtE plant alone contributed ₹85.05 crores.
- Processed **~630,000 metric tons of MSW**, generating **over 170 million units of green energy**.
- Maintains full compliance with **Pollution Control Board emission standards**.
- **Project Portfolio**:
- Currently operates WtE plants in **Delhi (Okhla: 23 MW, Tehkhand: 25 MW)**, **Guntur & Visakhapatnam (Andhra Pradesh: 15 MW each)**.
- Has **6 operational WtE plants**, **3 under development**, and **1 awaiting government Letter of Intent (LOI)**, aggregating over **110 MW** of capacity.
- Recently secured **new projects in Nellore and the Kakinada–Rajahmundry cluster (Andhra Pradesh)**, signaling geographic expansion.
- **Growth Strategy**: Focus on improving efficiency, enhancing infrastructure, and forming stakeholder partnerships for sustainable and profitable growth aligned with **Swachh Bharat Mission** and **National Renewable Energy Goals**.
- **Monetization Plans**: Management is exploring **partial or full monetization of JUIL** due to strong market conditions and potential for attractive valuations, driven by its profitable and self-sustaining platform.
---
#### **2. Water Infrastructure – Through JWIL Infra Limited**
- **Company Profile**: Established in 2006, **JWIL** is a full-value-chain provider offering **end-to-end solutions** in drinking water, irrigation, sewage, and wastewater treatment.
- **Key Strengths**:
- Strong in-house **design, engineering, and execution capabilities**.
- Delivers water services to **over 20 million people** across **5,000+ villages** via a pipeline network exceeding **10,000 km**.
- **Growth & Expansion**:
- Achieved **CAGR of 50% over recent years**.
- **Order book**: ~₹4,000 crores as of June 2024 (up from ₹3,700 crores in March 2023).
- Projects executed across India, including major bids such as a **₹1,200 crore STP in Bhandup, Maharashtra** and a **₹650 crore project in Tanzania**.
- **Geographic Expansion**:
- Expanded operations into **MENA, Africa, and ASEAN regions**.
- Actively bidding in markets like **UAE and East Africa**.
- **Business Diversification**: Portfolio now includes **Desalination, Water Reuse, Zero Liquid Discharge (ZLD), Sludge Management, and Solid Waste Management**.
- **Joint Ventures**: Strategic JVs formed with reputed firms including **SPML, RANHILL, MEIL, SMC, SSIL, TAPI, and OMIL-VKMCPL** to execute large-scale projects.
- **Revenue Model**: Diversified across **Erection & Commissioning (EPC)** and **long-term Operations & Maintenance (O&M)**, ensuring recurring income streams.
---
#### **3. Rail Infrastructure – Through Jindal Rail Infrastructure Limited (JRIL)**
- **Business Focus**: Manufacturer of **freight wagons** for Indian Railways and private sector clients, with over a decade of experience.
- **Order Book & Visibility**:
- Strong private-sector order book, ensuring **revenue visibility for FY 2024–25 and beyond**.
- Recognized turnaround in business performance, though future growth is expected to require **significant capital investment**.
- **Product Innovation & Design**:
- **In-house wagon design and engineering capabilities** form a key competitive advantage.
- Co-developed **BFNV-type wagon with RDSO**, widely accepted by steel companies (36 rakes ordered, 30+ expected).
- Developing **three new wagon types**:
- *BCATIC*: Automobile carrier
- *BOSM*: Multi-purpose steel industry wagon
- *BFNVLC*: Longer steel coil wagon
- Also developed **BCFC-E wagon** for fly ash and cement; exploring **Private Wagon Design Approval (PWDA)** framework.
- **Market Opportunity**:
- Growing demand from **private sector** for **special-purpose wagons** (steel, cement, automotive, containers).
- Indian Railways’ opening of **freight corridors to private operators** has created a favorable environment.
- Emerging opportunities in **container wagon leasing**, with potential for high-margin orders.
---
### **Corporate Structure & Strategy**
- JIL serves as the **holding company** for three core infrastructure platforms:
- **Waste-to-Energy**: JUIL
- **Water & Wastewater**: JWIL
- **Rail Infrastructure**: JRIL
- The group has undergone **strategic restructuring** since 2021 to consolidate entities and simplify the corporate structure, aiming to enhance operational efficiency and support **global fundraising and investor appeal**.
- JIL leverages a **diversified portfolio** to mitigate sector-specific risks and capitalize on national priorities like **urban sanitation, renewable energy, and infrastructure modernization**.
---
### **Sustainability & Government Alignment**
- JIL’s operations align strongly with key national missions:
- **Swachh Bharat Abhiyan** (waste management)
- **Namami Gange** (water & sewage)
- **Renewable Energy Targets** (WtE)
- **National Infrastructure Pipeline**
- Its WtE and water platforms have received **recognition and support from central and state governments**, as well as **funding from specialized financial institutions**.