Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jiwanram Sheoduttrai Industries Ltd

JIWANRAM
NSE
5.15
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jiwanram Sheoduttrai Industries Ltd

JIWANRAM
NSE
5.15
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
5.15
Industry
Industry
Textiles - Others
PE
Price To Earnings
5.36
PS
Price To Sales
0.28
Revenue
Revenue
46Cr
Rev Gr TTM
Revenue Growth TTM
4.52%
PAT Gr TTM
PAT Growth TTM
3.05%
Peer Comparison
How does JIWANRAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JIWANRAM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1825193511
Growth YoY
Revenue Growth YoY%
6.738.0-40.9
Expenses
ExpensesCr
1623173410
Operating Profit
Operating ProfitCr
22211
OPM
OPM%
11.38.010.92.69.3
Other Income
Other IncomeCr
01111
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
00000
PBT
PBTCr
12211
Tax
TaxCr
00000
PAT
PATCr
11111
Growth YoY
PAT Growth YoY%
31.930.2-28.6
NPM
NPM%
3.94.24.83.95.9
EPS
EPS
0.30.40.40.70.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
11072342423313442435446
Growth
Revenue Growth%
-34.2-53.5-28.6-4.533.011.724.21.725.2-14.2
Expenses
ExpensesCr
11473352421283138395044
Operating Profit
Operating ProfitCr
-40-202334442
OPM
OPM%
-3.6-0.3-5.21.99.19.39.010.69.46.54.2
Other Income
Other IncomeCr
168722204112
Interest Expense
Interest ExpenseCr
86432222222
Depreciation
DepreciationCr
11111111110
PBT
PBTCr
31000026222
Tax
TaxCr
10100012100
PAT
PATCr
21000024222
Growth
PAT Growth%
-64.1-162.0101.4595.3-37.54,916.9169.0-56.530.4-11.2
NPM
NPM%
2.01.1-1.50.00.20.14.49.54.14.24.4
EPS
EPS
4.51.6-1.00.00.10.30.92.30.81.11.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
5555555172525
Reserves
ReservesCr
39403939383839313840
Current Liabilities
Current LiabilitiesCr
92766555584329322738
Non Current Liabilities
Non Current LiabilitiesCr
34343535343541413633
Total Liabilities
Total LiabilitiesCr
169154144134135121114121126136
Current Assets
Current AssetsCr
12410798939686809096111
Non Current Assets
Non Current AssetsCr
46474640393433313026
Total Assets
Total AssetsCr
169154144134135121114121126136

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-912127-3-3-61-43
Investing Cash Flow
Investing Cash FlowCr
-21216110003
Financing Cash Flow
Financing Cash FlowCr
15-29-14-13335-14-7
Net Cash Flow
Net Cash FlowCr
4-50011-1000
Free Cash Flow
Free Cash FlowCr
-101213700-61-55
CFO To PAT
CFO To PAT%
-422.61,528.7-2,550.11,06,648.1-5,478.8-8,770.3-372.435.6-248.3134.3
CFO To EBITDA
CFO To EBITDA%
235.4-4,739.2-716.61,615.9-126.0-91.7-181.931.9-107.887.0

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000003417
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.019.67.6
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.80.3
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.80.4
EV To EBITDA
EV To EBITDA
-11.8-222.3-28.487.820.016.716.911.620.017.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.329.728.828.347.740.139.132.224.720.1
OPM
OPM%
-3.6-0.3-5.21.99.19.39.010.69.46.5
NPM
NPM%
2.01.1-1.50.00.20.14.49.54.14.2
ROCE
ROCE%
10.26.34.03.92.42.24.07.43.93.9
ROE
ROE%
5.01.8-1.10.00.10.13.48.42.83.5
ROA
ROA%
1.30.5-0.30.00.00.01.33.31.41.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jiwanram Sheoduttrai Industries Limited (JSIL) is a Kolkata-based manufacturer and exporter specializing in industrial safety solutions and protective apparel. With over three decades of experience, the company has transitioned from a private entity into a publicly listed player on the **NSE SME Emerge** platform. JSIL is currently executing a strategic pivot, moving from a traditional leather goods manufacturer to a globally integrated supplier of industrial safety gear and high-volume retail textiles. --- ### Core Business Segments and Product Ecosystem JSIL operates through a primary business segment focused on the production and trading of **Industrial Leather Gloves, Garments, and allied safety items**. Recently, the company has diversified into the broader textile and apparel market to leverage high-volume domestic demand. * **Industrial Safety Solutions:** Manufacturing of leather gloves, coats, and specialized workwear garments designed for industrial protection. * **Textile & Lifestyle Apparel:** A growing portfolio including **Denim fabric and apparel, formal and casual shirts, and cargo pants**. * **Manufacturing Standards:** The company maintains global compliance, recently securing the **Sedex Members Ethical Trade Audit (SMETA) affirmation (version 6.1)**, ensuring adherence to international ethical trade standards. --- ### Strategic Market Expansion: Export-Led Growth and Domestic Pivot Historically an export-heavy entity, JSIL is currently balancing its portfolio by strengthening its domestic presence while capitalizing on new international trade agreements. * **International Dominance:** Export sales traditionally account for approximately **95%** of total turnover. * **The UK Opportunity:** Following the **India-UK Free Trade Agreement (July 2025)**, which eliminated duties on **99% of Indian exports**, JSIL is aggressively positioning itself to capture market share in the UK for leather safety gear, competing against suppliers from Vietnam and Bangladesh. * **Global Distribution:** * **Middle East:** Supplying the **R and B Group (Apparel Group)**, which operates ~**2,000 stores**. * **Western Markets:** Executing orders for the **USA and Spain** totaling approximately **₹6 crores**. * **Strategic Partnerships:** Advanced negotiations are underway with American buyers for distribution networks across **Europe**. * **Domestic E-commerce & OEM Strategy:** * JSIL is now an **Original Equipment Manufacturer (OEM)** on the **Government e-Marketplace (GeM)**. * The company has entered the high-volume e-commerce retail segment, successfully executing large-scale denim orders for **Myntra**. Management anticipates **multi-fold volume growth** in this segment. --- ### Financial Performance and Capital Structure JSIL has undergone significant capital restructuring to fund its growth phase, including a transition to a public listing in **FY 2023-24**. **Comparative Financial Summary:** | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **53.90** | **43.05** | **45.98** | | **Net Profit After Tax (PAT)** | **2.29** | **1.75** | **4.03** | | **Domestic Turnover** | *Not Disclosed* | **28.43** | **16.58** | **Capital and Shareholding Details:** * **IPO & Listing:** Completed an IPO of **7,422,000 equity shares** at a premium of **₹13 per share** in FY 2023-24. * **Share Capital:** As of March 31, 2025, the **Paid-up Capital** stands at **₹24.75 Crore**, consisting of **2,47,48,225 equity shares** (Par value **₹10**). * **Bonus Issue:** In FY 2022-23, the company issued **1,23,75,875 bonus shares** by capitalizing reserves. * **Promoter Holding:** As of January 2025, the promoter group (Alok Prakash and Alok Prakash HUF) holds **1,12,23,750 shares** following a secondary market sale of **14,76,000 shares**. * **Dividend Policy:** For the year ended March 31, 2025, the Board recommended **Nil dividend** and no transfer to reserves, prioritizing capital retention. --- ### Sector Outlook and Growth Targets (FY 2025-2027) Management anticipates a period of **Revenue Acceleration** driven by favorable government policies and a robust order pipeline. | Metric | Target / Industry Projection | | :--- | :--- | | **Projected Revenue Growth** | **20% to 25%** | | **Target CAGR** | **15% to 20%** | | **Indian Leather Industry Output** | **$20 Billion** (within a decade) | | **UK FTA Export Potential** | Over **$900 Million** (Leather & Footwear) | --- ### Risk Factors and Operational Challenges Investors should note several financial and regulatory hurdles that the company is currently navigating: **1. Asset Realization and Disputed Claims:** The balance sheet contains significant receivables subject to legal and administrative processes: * **₹8.64 Crore** in disputed insurance claims relating to a **2016-17 fire** and **2020-21 Amphan Cyclone**. * **₹1.72 Crore** in VAT receivables and **₹96.31 Lakh** in Focus Incentive receivables. * **₹2.03 Crore** in deferred trade payables awaiting mutual confirmation. **2. Governance and Compliance Gaps:** * **NSE Penalty:** Fined **₹31,000 + GST** for a **31-day delay** in appointing a Compliance Officer. * **Director Registration:** Two Independent Directors were noted as **not registered** with the mandatory Independent Directors' databank as of late 2025. * **Internal Controls:** Auditors have flagged **inadequate systems** for monitoring **Related Party Transactions** and statutory compliance with taxation and local laws. * **MSME Act:** Incomplete records under the **MSME Development Act, 2006**, prevent accurate identification of interest on delayed payments. **3. Operational Constraints:** * **Infrastructure:** Limited funding for **men and machinery** and rising overhead costs. * **Market Dynamics:** High fragmentation and competition from multinational giants often lead to **margin erosion**. * **Macro Risks:** Exposure to global **geo-political instability** and trade wars, which may impact the 95% export-dependent revenue stream.