Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
4.52%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JIWANRAM
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 6.7 | 38.0 | -40.9 |
| 16 | 23 | 17 | 34 | 10 |
Operating Profit Operating ProfitCr |
| 11.3 | 8.0 | 10.9 | 2.6 | 9.3 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 31.9 | 30.2 | -28.6 |
| 3.9 | 4.2 | 4.8 | 3.9 | 5.9 |
| 0.3 | 0.4 | 0.4 | 0.7 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -34.2 | -53.5 | -28.6 | -4.5 | 33.0 | 11.7 | 24.2 | 1.7 | 25.2 | -14.2 |
| 114 | 73 | 35 | 24 | 21 | 28 | 31 | 38 | 39 | 50 | 44 |
Operating Profit Operating ProfitCr |
| -3.6 | -0.3 | -5.2 | 1.9 | 9.1 | 9.3 | 9.0 | 10.6 | 9.4 | 6.5 | 4.2 |
Other Income Other IncomeCr | 16 | 8 | 7 | 2 | 2 | 2 | 0 | 4 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 8 | 6 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| 3 | 1 | 0 | 0 | 0 | 0 | 2 | 6 | 2 | 2 | 2 |
| 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 |
|
| | -64.1 | -162.0 | 101.4 | 595.3 | -37.5 | 4,916.9 | 169.0 | -56.5 | 30.4 | -11.2 |
| 2.0 | 1.1 | -1.5 | 0.0 | 0.2 | 0.1 | 4.4 | 9.5 | 4.1 | 4.2 | 4.4 |
| 4.5 | 1.6 | -1.0 | 0.0 | 0.1 | 0.3 | 0.9 | 2.3 | 0.8 | 1.1 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 17 | 25 | 25 |
| 39 | 40 | 39 | 39 | 38 | 38 | 39 | 31 | 38 | 40 |
Current Liabilities Current LiabilitiesCr | 92 | 76 | 65 | 55 | 58 | 43 | 29 | 32 | 27 | 38 |
Non Current Liabilities Non Current LiabilitiesCr | 34 | 34 | 35 | 35 | 34 | 35 | 41 | 41 | 36 | 33 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 124 | 107 | 98 | 93 | 96 | 86 | 80 | 90 | 96 | 111 |
Non Current Assets Non Current AssetsCr | 46 | 47 | 46 | 40 | 39 | 34 | 33 | 31 | 30 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -9 | 12 | 12 | 7 | -3 | -3 | -6 | 1 | -4 | 3 |
Investing Cash Flow Investing Cash FlowCr | -2 | 12 | 1 | 6 | 1 | 1 | 0 | 0 | 0 | 3 |
Financing Cash Flow Financing Cash FlowCr | 15 | -29 | -14 | -13 | 3 | 3 | 5 | -1 | 4 | -7 |
|
Free Cash Flow Free Cash FlowCr | -10 | 12 | 13 | 7 | 0 | 0 | -6 | 1 | -5 | 5 |
| -422.6 | 1,528.7 | -2,550.1 | 1,06,648.1 | -5,478.8 | -8,770.3 | -372.4 | 35.6 | -248.3 | 134.3 |
CFO To EBITDA CFO To EBITDA% | 235.4 | -4,739.2 | -716.6 | 1,615.9 | -126.0 | -91.7 | -181.9 | 31.9 | -107.8 | 87.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 17 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.6 | 7.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.4 |
| -11.8 | -222.3 | -28.4 | 87.8 | 20.0 | 16.7 | 16.9 | 11.6 | 20.0 | 17.4 |
Profitability Ratios Profitability Ratios |
| 22.3 | 29.7 | 28.8 | 28.3 | 47.7 | 40.1 | 39.1 | 32.2 | 24.7 | 20.1 |
| -3.6 | -0.3 | -5.2 | 1.9 | 9.1 | 9.3 | 9.0 | 10.6 | 9.4 | 6.5 |
| 2.0 | 1.1 | -1.5 | 0.0 | 0.2 | 0.1 | 4.4 | 9.5 | 4.1 | 4.2 |
| 10.2 | 6.3 | 4.0 | 3.9 | 2.4 | 2.2 | 4.0 | 7.4 | 3.9 | 3.9 |
| 5.0 | 1.8 | -1.1 | 0.0 | 0.1 | 0.1 | 3.4 | 8.4 | 2.8 | 3.5 |
| 1.3 | 0.5 | -0.3 | 0.0 | 0.0 | 0.0 | 1.3 | 3.3 | 1.4 | 1.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jiwanram Sheoduttrai Industries Limited (JSIL) is a Kolkata-based manufacturer and exporter specializing in industrial safety solutions and protective apparel. With over three decades of experience, the company has transitioned from a private entity into a publicly listed player on the **NSE SME Emerge** platform. JSIL is currently executing a strategic pivot, moving from a traditional leather goods manufacturer to a globally integrated supplier of industrial safety gear and high-volume retail textiles.
---
### Core Business Segments and Product Ecosystem
JSIL operates through a primary business segment focused on the production and trading of **Industrial Leather Gloves, Garments, and allied safety items**. Recently, the company has diversified into the broader textile and apparel market to leverage high-volume domestic demand.
* **Industrial Safety Solutions:** Manufacturing of leather gloves, coats, and specialized workwear garments designed for industrial protection.
* **Textile & Lifestyle Apparel:** A growing portfolio including **Denim fabric and apparel, formal and casual shirts, and cargo pants**.
* **Manufacturing Standards:** The company maintains global compliance, recently securing the **Sedex Members Ethical Trade Audit (SMETA) affirmation (version 6.1)**, ensuring adherence to international ethical trade standards.
---
### Strategic Market Expansion: Export-Led Growth and Domestic Pivot
Historically an export-heavy entity, JSIL is currently balancing its portfolio by strengthening its domestic presence while capitalizing on new international trade agreements.
* **International Dominance:** Export sales traditionally account for approximately **95%** of total turnover.
* **The UK Opportunity:** Following the **India-UK Free Trade Agreement (July 2025)**, which eliminated duties on **99% of Indian exports**, JSIL is aggressively positioning itself to capture market share in the UK for leather safety gear, competing against suppliers from Vietnam and Bangladesh.
* **Global Distribution:**
* **Middle East:** Supplying the **R and B Group (Apparel Group)**, which operates ~**2,000 stores**.
* **Western Markets:** Executing orders for the **USA and Spain** totaling approximately **₹6 crores**.
* **Strategic Partnerships:** Advanced negotiations are underway with American buyers for distribution networks across **Europe**.
* **Domestic E-commerce & OEM Strategy:**
* JSIL is now an **Original Equipment Manufacturer (OEM)** on the **Government e-Marketplace (GeM)**.
* The company has entered the high-volume e-commerce retail segment, successfully executing large-scale denim orders for **Myntra**. Management anticipates **multi-fold volume growth** in this segment.
---
### Financial Performance and Capital Structure
JSIL has undergone significant capital restructuring to fund its growth phase, including a transition to a public listing in **FY 2023-24**.
**Comparative Financial Summary:**
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **53.90** | **43.05** | **45.98** |
| **Net Profit After Tax (PAT)** | **2.29** | **1.75** | **4.03** |
| **Domestic Turnover** | *Not Disclosed* | **28.43** | **16.58** |
**Capital and Shareholding Details:**
* **IPO & Listing:** Completed an IPO of **7,422,000 equity shares** at a premium of **₹13 per share** in FY 2023-24.
* **Share Capital:** As of March 31, 2025, the **Paid-up Capital** stands at **₹24.75 Crore**, consisting of **2,47,48,225 equity shares** (Par value **₹10**).
* **Bonus Issue:** In FY 2022-23, the company issued **1,23,75,875 bonus shares** by capitalizing reserves.
* **Promoter Holding:** As of January 2025, the promoter group (Alok Prakash and Alok Prakash HUF) holds **1,12,23,750 shares** following a secondary market sale of **14,76,000 shares**.
* **Dividend Policy:** For the year ended March 31, 2025, the Board recommended **Nil dividend** and no transfer to reserves, prioritizing capital retention.
---
### Sector Outlook and Growth Targets (FY 2025-2027)
Management anticipates a period of **Revenue Acceleration** driven by favorable government policies and a robust order pipeline.
| Metric | Target / Industry Projection |
| :--- | :--- |
| **Projected Revenue Growth** | **20% to 25%** |
| **Target CAGR** | **15% to 20%** |
| **Indian Leather Industry Output** | **$20 Billion** (within a decade) |
| **UK FTA Export Potential** | Over **$900 Million** (Leather & Footwear) |
---
### Risk Factors and Operational Challenges
Investors should note several financial and regulatory hurdles that the company is currently navigating:
**1. Asset Realization and Disputed Claims:**
The balance sheet contains significant receivables subject to legal and administrative processes:
* **₹8.64 Crore** in disputed insurance claims relating to a **2016-17 fire** and **2020-21 Amphan Cyclone**.
* **₹1.72 Crore** in VAT receivables and **₹96.31 Lakh** in Focus Incentive receivables.
* **₹2.03 Crore** in deferred trade payables awaiting mutual confirmation.
**2. Governance and Compliance Gaps:**
* **NSE Penalty:** Fined **₹31,000 + GST** for a **31-day delay** in appointing a Compliance Officer.
* **Director Registration:** Two Independent Directors were noted as **not registered** with the mandatory Independent Directors' databank as of late 2025.
* **Internal Controls:** Auditors have flagged **inadequate systems** for monitoring **Related Party Transactions** and statutory compliance with taxation and local laws.
* **MSME Act:** Incomplete records under the **MSME Development Act, 2006**, prevent accurate identification of interest on delayed payments.
**3. Operational Constraints:**
* **Infrastructure:** Limited funding for **men and machinery** and rising overhead costs.
* **Market Dynamics:** High fragmentation and competition from multinational giants often lead to **margin erosion**.
* **Macro Risks:** Exposure to global **geo-political instability** and trade wars, which may impact the 95% export-dependent revenue stream.