Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jinkushal Industries Ltd

JKIPL
NSE
90.80
1.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Jinkushal Industries Ltd

JKIPL
NSE
90.80
1.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
349Cr
Close
Close Price
90.80
Industry
Industry
Trading
PE
Price To Earnings
1.22
PS
Price To Sales
1.43
Revenue
Revenue
244Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does JKIPL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JKIPL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
507018378497344
Growth YoY
Revenue Growth YoY%
-1.94.2-76.0
Expenses
ExpensesCr
486817075446653
Operating Profit
Operating ProfitCr
2213357-9
OPM
OPM%
3.22.87.24.310.79.7-19.8
Other Income
Other IncomeCr
4220401
Interest Expense
Interest ExpenseCr
1111121
Depreciation
DepreciationCr
0000000
PBT
PBTCr
5314276-8
Tax
TaxCr
1211112
PAT
PATCr
4212174-10
Growth YoY
PAT Growth YoY%
57.6169.7-180.0
NPM
NPM%
8.32.46.81.313.36.1-22.5
EPS
EPS
297.0118.74.073.12.01.5-2.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
239381244
Growth
Revenue Growth%
59.5-36.0
Expenses
ExpensesCr
215357237
Operating Profit
Operating ProfitCr
23237
OPM
OPM%
9.86.12.8
Other Income
Other IncomeCr
456
Interest Expense
Interest ExpenseCr
245
Depreciation
DepreciationCr
111
PBT
PBTCr
25247
Tax
TaxCr
655
PAT
PATCr
19192
Growth
PAT Growth%
2.7-89.0
NPM
NPM%
7.85.00.9
EPS
EPS
1,341.31,315.974.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0038
Reserves
ReservesCr
4386153
Current Liabilities
Current LiabilitiesCr
6584122
Non Current Liabilities
Non Current LiabilitiesCr
122
Total Liabilities
Total LiabilitiesCr
109179324
Current Assets
Current AssetsCr
98168312
Non Current Assets
Non Current AssetsCr
121111
Total Assets
Total AssetsCr
109179324

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-24-11
Investing Cash Flow
Investing Cash FlowCr
-7-6
Financing Cash Flow
Financing Cash FlowCr
2813
Net Cash Flow
Net Cash FlowCr
-4-4
Free Cash Flow
Free Cash FlowCr
-25-11
CFO To PAT
CFO To PAT%
-127.8-58.8
CFO To EBITDA
CFO To EBITDA%
-102.0-48.2

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00
Price To Earnings
Price To Earnings
0.00.0
Price To Sales
Price To Sales
0.00.0
Price To Book
Price To Book
0.00.0
EV To EBITDA
EV To EBITDA
1.62.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.722.3
OPM
OPM%
9.86.1
NPM
NPM%
7.85.0
ROCE
ROCE%
30.119.7
ROE
ROE%
43.322.2
ROA
ROA%
17.010.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Jinkushal Industries Limited (**JKIPL**) is India’s largest non-OEM exporter of construction and mining machinery, commanding a **6.9%** market share in its segment. Headquartered in Raipur and recognized as a **Three-Star Export House**, the company operates an asset-light, hub-and-spoke model across **6 continents** and **30+ countries**. JKIPL is currently undergoing a strategic transformation from a specialized trader of refurbished machinery into a global brand-led equipment player, anchored by its proprietary **HexL** brand and a robust "Reuse, Refurbish, Recycle" (**RRR**) philosophy. --- ### **The "Asset-Light" Multi-Stream Revenue Model** JKIPL operates through three distinct product verticals designed to capture different segments of the global infrastructure market: * **Proprietary Brand (HexL):** Launched in **2024**, this vertical focuses on the supply of proprietary backhoe loaders. Manufacturing is managed via **outsourced contract manufacturing** to maintain an asset-light profile while adhering to in-house technical specifications and onsite quality benchmarks. * **Used & Refurbished Machines:** Sourcing and fully refurbishing heavy equipment (excavators, dozers, cranes) to "as-good-as-new" quality. This segment provides machines **20-50%** cheaper than new equipment, appealing to value-conscious global buyers. * **New & Customized Equipment:** Exporting new machinery sourced from global **OEMs**, tailored with auxiliary hydraulics, air conditioning, and performance add-ons to meet specific terrain or regulatory standards. **Product Mix Evolution:** | Segment | H1 FY'26 Revenue | FY'25 Revenue | Key Characteristics | | :--- | :--- | :--- | :--- | | **Backhoe Loaders** | **~40%** | **25%** | Primary growth driver; includes **HexL** brand. | | **New & Customized** | **~30%** | **~37.5%** | Multi-brand sourcing (Excavators, Cranes). | | **Used & Refurbished** | **~30%** | **~37.5%** | High-margin segment; rising ASP. | --- ### **Global Infrastructure & Service Ecosystem** The company utilizes a sophisticated logistics and technical network to support its international footprint: * **Refurbishment Hub:** A **30,000 sq. ft.** state-of-the-art workshop in Raipur, India, staffed by **42+** skilled technicians. * **Service Network:** **7** designated service centers across India and the UAE. * **Global Nodes:** Strategic subsidiaries in **Dubai (Hexco Global FZCO)** and the **USA (Hexco Global USA LLC)** serve as trade nodes for the Middle East, Africa, and the Americas. * **D2C Spare Parts Model:** A unique after-sales USP aiming to dispatch **90%** of required parts within **48 hours** to minimize customer downtime. * **Supply Chain:** A network of **220+** B2B suppliers and strategic partnerships for contract production. --- ### **Strategic Pivot: Retail-Led Execution & Inventory Scaling** Following its **IPO**, JKIPL transitioned from a wholesale B2B model to a retail-led strategy to capture higher margins and improve customer conversion: * **Inventory Expansion:** Overseas inventory levels were aggressively increased from **₹10–₹15 crore** to approximately **₹70 crore** in early **2026**. * **Proximity to Market:** Positioning stock closer to end-customers in the UAE and USA shortens delivery timelines and allows for premium pricing on refurbished units. * **HexL Market Penetration:** Secured a **USD 5 million (~₹42 crore)** repeat order for **100 units** of HexL 420X Backhoe Loaders in North America and entered exclusive distribution agreements in **South Africa**. --- ### **Financial Performance & Growth Targets** JKIPL has demonstrated a consistent trajectory of growth, characterized by a **73.37% 5-year revenue CAGR**. **Consolidated Financial Summary:** | Metric | H1 FY26 (Sept 2025) | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **₹121.64 Cr** | **₹380.56 Cr** | **₹242.80 Cr** | | **EBITDA Margin** | **9.0%** | **7.5%** | **11.3%** | | **Profit After Tax (PAT)** | **₹10.95 Cr** | **₹19.14 Cr** | **₹18.64 Cr** | | **Debt-to-Equity Ratio** | **0.36x** | **0.63x** | — | | **Current Ratio** | **2.56x** | **1.99x** | — | **Key Financial Highlights:** * **Revenue Aspiration:** Target to reach **₹800 crore** within the next **2–3 years**. * **Export Dominance:** **99.18%** of FY25 revenue was derived from international markets. * **Customer Loyalty:** **84.15%** of revenue contributed by repeat customers over the last three fiscal years. * **Capital Allocation:** Utilized **₹72.67 crore** in IPO proceeds primarily for incremental working capital. --- ### **Future Readiness: Sustainability & Digitalization** The company is aligning its product roadmap with global regulatory shifts and environmental trends: * **Electric Machinery:** Research is underway to expand into **electric construction equipment** (including Electric Backhoe Loaders) to meet global sustainability standards. * **Regulatory Compliance:** Transitioning product lines to meet **EU Stage V** and **BS VI-equivalent** emission norms, addressing the **15-year** age limits increasingly imposed by governments. * **Digitalization:** Integration of **AI-assisted operator insights** and sensor packages to improve equipment uptime and operational efficiency. --- ### **Risk Management & Mitigation** JKIPL manages a diverse risk profile through active hedging and operational diversification: * **Market & Currency Risk:** As transactions are primarily in **USD, AED, and EURO**, the company uses **Foreign Exchange Forward Contracts** and natural hedging. * **Geographic Concentration:** When the **Mexico** market saw temporary deferrals in **2025** due to tariff clarifications, the company successfully mitigated this by diversifying sales into the **UAE** and **South Africa**. * **Credit Risk:** Managed via the **Expected Credit Loss (ECL)** model under **Ind AS 109**; the top-5 clients account for **75%** of revenue, necessitating rigorous credit monitoring. * **Legal Contingencies:** * **GST Demand:** **₹42.49 Lakhs** (Order received **In Favour** of Company, May 2025). * **Income Tax Dispute:** **₹19.18 Lakhs** (Pending under appeal for AY 2017-18). * **Macro Tailwinds:** Benefiting from the RBI’s extension of the **Merchanting Trade Transaction (MTT)** cycle to **6 months** and a competitive Indian Rupee (approaching **₹90 per USD**).