Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹349Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JKIPL
VS
| Quarter | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -1.9 | 4.2 | -76.0 |
| 48 | 68 | 170 | 75 | 44 | 66 | 53 |
Operating Profit Operating ProfitCr |
| 3.2 | 2.8 | 7.2 | 4.3 | 10.7 | 9.7 | -19.8 |
Other Income Other IncomeCr | 4 | 2 | 2 | 0 | 4 | 0 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 3 | 14 | 2 | 7 | 6 | -8 |
| 1 | 2 | 1 | 1 | 1 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | | | 57.6 | 169.7 | -180.0 |
| 8.3 | 2.4 | 6.8 | 1.3 | 13.3 | 6.1 | -22.5 |
| 297.0 | 118.7 | 4.0 | 73.1 | 2.0 | 1.5 | -2.2 |
| Financial Year | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 59.5 | -36.0 |
| 215 | 357 | 237 |
Operating Profit Operating ProfitCr |
| 9.8 | 6.1 | 2.8 |
Other Income Other IncomeCr | 4 | 5 | 6 |
Interest Expense Interest ExpenseCr | 2 | 4 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 |
| 25 | 24 | 7 |
| 6 | 5 | 5 |
|
| | 2.7 | -89.0 |
| 7.8 | 5.0 | 0.9 |
| 1,341.3 | 1,315.9 | 74.4 |
| Financial Year | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 38 |
| 43 | 86 | 153 |
Current Liabilities Current LiabilitiesCr | 65 | 84 | 122 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 98 | 168 | 312 |
Non Current Assets Non Current AssetsCr | 12 | 11 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -24 | -11 |
Investing Cash Flow Investing Cash FlowCr | -7 | -6 |
Financing Cash Flow Financing Cash FlowCr | 28 | 13 |
|
Free Cash Flow Free Cash FlowCr | -25 | -11 |
| -127.8 | -58.8 |
CFO To EBITDA CFO To EBITDA% | -102.0 | -48.2 |
| Financial Year | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 |
| 1.6 | 2.1 |
Profitability Ratios Profitability Ratios |
| 24.7 | 22.3 |
| 9.8 | 6.1 |
| 7.8 | 5.0 |
| 30.1 | 19.7 |
| 43.3 | 22.2 |
| 17.0 | 10.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Jinkushal Industries Limited (**JKIPL**) is India’s largest non-OEM exporter of construction and mining machinery, commanding a **6.9%** market share in its segment. Headquartered in Raipur and recognized as a **Three-Star Export House**, the company operates an asset-light, hub-and-spoke model across **6 continents** and **30+ countries**. JKIPL is currently undergoing a strategic transformation from a specialized trader of refurbished machinery into a global brand-led equipment player, anchored by its proprietary **HexL** brand and a robust "Reuse, Refurbish, Recycle" (**RRR**) philosophy.
---
### **The "Asset-Light" Multi-Stream Revenue Model**
JKIPL operates through three distinct product verticals designed to capture different segments of the global infrastructure market:
* **Proprietary Brand (HexL):** Launched in **2024**, this vertical focuses on the supply of proprietary backhoe loaders. Manufacturing is managed via **outsourced contract manufacturing** to maintain an asset-light profile while adhering to in-house technical specifications and onsite quality benchmarks.
* **Used & Refurbished Machines:** Sourcing and fully refurbishing heavy equipment (excavators, dozers, cranes) to "as-good-as-new" quality. This segment provides machines **20-50%** cheaper than new equipment, appealing to value-conscious global buyers.
* **New & Customized Equipment:** Exporting new machinery sourced from global **OEMs**, tailored with auxiliary hydraulics, air conditioning, and performance add-ons to meet specific terrain or regulatory standards.
**Product Mix Evolution:**
| Segment | H1 FY'26 Revenue | FY'25 Revenue | Key Characteristics |
| :--- | :--- | :--- | :--- |
| **Backhoe Loaders** | **~40%** | **25%** | Primary growth driver; includes **HexL** brand. |
| **New & Customized** | **~30%** | **~37.5%** | Multi-brand sourcing (Excavators, Cranes). |
| **Used & Refurbished** | **~30%** | **~37.5%** | High-margin segment; rising ASP. |
---
### **Global Infrastructure & Service Ecosystem**
The company utilizes a sophisticated logistics and technical network to support its international footprint:
* **Refurbishment Hub:** A **30,000 sq. ft.** state-of-the-art workshop in Raipur, India, staffed by **42+** skilled technicians.
* **Service Network:** **7** designated service centers across India and the UAE.
* **Global Nodes:** Strategic subsidiaries in **Dubai (Hexco Global FZCO)** and the **USA (Hexco Global USA LLC)** serve as trade nodes for the Middle East, Africa, and the Americas.
* **D2C Spare Parts Model:** A unique after-sales USP aiming to dispatch **90%** of required parts within **48 hours** to minimize customer downtime.
* **Supply Chain:** A network of **220+** B2B suppliers and strategic partnerships for contract production.
---
### **Strategic Pivot: Retail-Led Execution & Inventory Scaling**
Following its **IPO**, JKIPL transitioned from a wholesale B2B model to a retail-led strategy to capture higher margins and improve customer conversion:
* **Inventory Expansion:** Overseas inventory levels were aggressively increased from **₹10–₹15 crore** to approximately **₹70 crore** in early **2026**.
* **Proximity to Market:** Positioning stock closer to end-customers in the UAE and USA shortens delivery timelines and allows for premium pricing on refurbished units.
* **HexL Market Penetration:** Secured a **USD 5 million (~₹42 crore)** repeat order for **100 units** of HexL 420X Backhoe Loaders in North America and entered exclusive distribution agreements in **South Africa**.
---
### **Financial Performance & Growth Targets**
JKIPL has demonstrated a consistent trajectory of growth, characterized by a **73.37% 5-year revenue CAGR**.
**Consolidated Financial Summary:**
| Metric | H1 FY26 (Sept 2025) | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **₹121.64 Cr** | **₹380.56 Cr** | **₹242.80 Cr** |
| **EBITDA Margin** | **9.0%** | **7.5%** | **11.3%** |
| **Profit After Tax (PAT)** | **₹10.95 Cr** | **₹19.14 Cr** | **₹18.64 Cr** |
| **Debt-to-Equity Ratio** | **0.36x** | **0.63x** | — |
| **Current Ratio** | **2.56x** | **1.99x** | — |
**Key Financial Highlights:**
* **Revenue Aspiration:** Target to reach **₹800 crore** within the next **2–3 years**.
* **Export Dominance:** **99.18%** of FY25 revenue was derived from international markets.
* **Customer Loyalty:** **84.15%** of revenue contributed by repeat customers over the last three fiscal years.
* **Capital Allocation:** Utilized **₹72.67 crore** in IPO proceeds primarily for incremental working capital.
---
### **Future Readiness: Sustainability & Digitalization**
The company is aligning its product roadmap with global regulatory shifts and environmental trends:
* **Electric Machinery:** Research is underway to expand into **electric construction equipment** (including Electric Backhoe Loaders) to meet global sustainability standards.
* **Regulatory Compliance:** Transitioning product lines to meet **EU Stage V** and **BS VI-equivalent** emission norms, addressing the **15-year** age limits increasingly imposed by governments.
* **Digitalization:** Integration of **AI-assisted operator insights** and sensor packages to improve equipment uptime and operational efficiency.
---
### **Risk Management & Mitigation**
JKIPL manages a diverse risk profile through active hedging and operational diversification:
* **Market & Currency Risk:** As transactions are primarily in **USD, AED, and EURO**, the company uses **Foreign Exchange Forward Contracts** and natural hedging.
* **Geographic Concentration:** When the **Mexico** market saw temporary deferrals in **2025** due to tariff clarifications, the company successfully mitigated this by diversifying sales into the **UAE** and **South Africa**.
* **Credit Risk:** Managed via the **Expected Credit Loss (ECL)** model under **Ind AS 109**; the top-5 clients account for **75%** of revenue, necessitating rigorous credit monitoring.
* **Legal Contingencies:**
* **GST Demand:** **₹42.49 Lakhs** (Order received **In Favour** of Company, May 2025).
* **Income Tax Dispute:** **₹19.18 Lakhs** (Pending under appeal for AY 2017-18).
* **Macro Tailwinds:** Benefiting from the RBI’s extension of the **Merchanting Trade Transaction (MTT)** cycle to **6 months** and a competitive Indian Rupee (approaching **₹90 per USD**).