Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,059Cr
Capital Goods - Engineering Heavy
Rev Gr TTM
Revenue Growth TTM
30.88%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JNKINDIA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 111.3 | 139.6 | 7.2 | -21.6 | -15.8 | 12.6 | 71.6 | 115.8 |
| 89 | 29 | 75 | 79 | 192 | 79 | 92 | 87 | 172 | 96 | 162 | 177 |
Operating Profit Operating ProfitCr |
| 16.8 | 20.6 | 22.8 | 33.7 | 15.5 | 10.7 | 11.5 | 7.1 | 9.7 | 3.3 | 9.3 | 12.8 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | -3 | 3 | 3 | 3 | 9 | 4 | 6 | 4 |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 4 | 3 | 4 | 2 | 5 | 4 | 4 | 3 | 4 |
Depreciation DepreciationCr | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| 14 | 6 | 19 | 36 | 28 | 7 | 12 | 3 | 22 | 2 | 18 | 23 |
| 4 | 2 | 7 | 6 | 12 | 1 | 4 | 0 | 9 | 1 | 5 | 5 |
|
Growth YoY PAT Growth YoY% | | | | | 56.2 | 62.8 | -36.4 | -90.5 | -20.5 | -82.3 | 68.0 | 534.5 |
| 9.9 | 10.7 | 12.6 | 25.0 | 7.3 | 7.3 | 7.5 | 3.0 | 6.9 | 1.1 | 7.3 | 8.9 |
| 2.2 | 0.8 | 2.5 | 6.2 | 3.4 | 1.3 | 1.4 | 0.5 | 2.4 | 0.2 | 2.4 | 3.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 115.2 | 37.4 | 17.9 | -0.8 | 40.8 |
| 112 | 243 | 338 | 381 | 430 | 607 |
Operating Profit Operating ProfitCr |
| 18.4 | 18.2 | 17.0 | 20.7 | 9.8 | 9.6 |
Other Income Other IncomeCr | 1 | 1 | 4 | 5 | 18 | 22 |
Interest Expense Interest ExpenseCr | 1 | 4 | 4 | 10 | 15 | 14 |
Depreciation DepreciationCr | 2 | 3 | 7 | 6 | 6 | 7 |
| 23 | 48 | 63 | 89 | 44 | 65 |
| 6 | 12 | 16 | 26 | 14 | 20 |
|
| | 118.4 | 28.8 | 35.1 | -51.8 | 50.3 |
| 12.0 | 12.1 | 11.4 | 13.1 | 6.3 | 6.8 |
| 3.4 | 7.5 | 9.7 | 12.9 | 5.5 | 8.2 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 10 | 10 | 10 | 11 | 11 |
| 36 | 63 | 113 | 186 | 493 | 508 |
Current Liabilities Current LiabilitiesCr | 83 | 184 | 187 | 313 | 268 | 237 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 12 | 29 | 19 | 17 | 16 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 121 | 239 | 305 | 471 | 729 | 699 |
Non Current Assets Non Current AssetsCr | 4 | 29 | 32 | 56 | 60 | 73 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 34 | 20 | -10 | -65 |
Investing Cash Flow Investing Cash FlowCr | -17 | -25 | -25 | -14 | -14 |
Financing Cash Flow Financing Cash FlowCr | 0 | 6 | -2 | 15 | 218 |
|
Free Cash Flow Free Cash FlowCr | 16 | 14 | 13 | -18 | -74 |
| 121.2 | 93.1 | 43.1 | -16.1 | -216.4 |
CFO To EBITDA CFO To EBITDA% | 79.0 | 62.3 | 28.9 | -10.1 | -140.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 1,913 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 63.4 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 |
| -0.6 | -0.2 | 0.0 | 0.4 | 37.5 |
Profitability Ratios Profitability Ratios |
| 81.5 | 68.6 | 65.5 | 52.6 | 46.3 |
| 18.4 | 18.2 | 17.0 | 20.7 | 9.8 |
| 12.0 | 12.1 | 11.4 | 13.1 | 6.3 |
| 49.8 | 59.2 | 40.3 | 37.9 | 11.2 |
| 44.8 | 49.9 | 38.0 | 32.1 | 6.0 |
| 13.2 | 13.4 | 13.7 | 11.9 | 3.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
JNK India Limited is a premier specialist in the **thermal design, engineering, manufacturing, and commissioning** of process-fired heaters, reformers, and cracking furnaces. As a critical player in the global energy infrastructure supply chain, the company serves the refining, petrochemical, and fertilizer industries. By leveraging an asset-light execution model and a strategic partnership with **JNK Global (South Korea)**, the company has successfully scaled from a specialized equipment provider into a comprehensive **Engineering, Procurement, and Construction (EPC)** player with a growing footprint in renewable energy and green hydrogen.
---
### **Strategic Partnership & Asset-Light Execution Model**
JNK India operates through a unique collaborative framework that optimizes capital efficiency and technical reach.
* **JNK Global Synergy:** The company utilizes its relationship with **JNK Global (South Korea)** to bid for large-scale international projects. This partnership provides access to global technical expertise and allows for bank guarantees to be issued from Korea for mega-contracts, reducing the direct burden on JNK India’s balance sheet.
* **Flexible Manufacturing:** While maintaining a primary in-house facility, the company frequently utilizes customer-approved third-party shops near project sites. This minimizes logistics costs for **Over-Dimensional Cargo (ODC)**.
* **Modularization Advantage:** By prefabricating components in controlled environments, the company achieves a **20% reduction in construction time** and **15% cost savings** for its clients.
* **Revenue Recognition:** The company transitioned to the **input method (cost-to-cost)** in **H2 FY25** to iron out margin deviations and better reflect the progress of long-cycle projects, which typically span **2 to 2.5 years**.
---
### **Operational Infrastructure & Capacity**
The company’s primary manufacturing hub is strategically located in a multi-product SEZ in Gujarat, optimized for global exports.
| Feature | Details |
| :--- | :--- |
| **Location** | Mundra, Gujarat |
| **Facility Area** | **~20,243 square meters** |
| **Installed Capacity** | **5,000 MT** per annum (**600-700 tonnes/month**) |
| **Certifications** | ISO 9001:2015, ISO 14001:2015, ISO 45001:2018, ASME R, U, S |
| **Sustainability** | **50 kWp** Solar capacity; **Zero Liquid Discharge (ZLD)** system |
| **Workforce** | **326+ employees** (including **32** dedicated to QA/QC) |
---
### **Diversified Product Portfolio & Market Presence**
JNK India has expanded its core competencies into high-growth segments, including waste management and the hydrogen economy.
* **Heating Solutions (89.6% of Order Book):** Includes process-fired heaters, reformers, and cracking furnaces. These units are designed for a lifespan exceeding **20 years**.
* **Waste Gas Handling (2.5% of Order Book):**
* **Flare Systems:** Safety devices for burning excess hydrocarbon gases.
* **Incinerators:** Systems that oxidize reduced sulphur compounds into **Sulphur Dioxide (SO2)**.
* **Renewable Energy & Green Hydrogen:**
* **Hydrogen Infrastructure:** Commissioned **India’s first hydrogen refueling station** for the **IOCL R&D Centre**. Capabilities include dispensing at **350 bar and 700 bar**.
* **Solar EPC:** Engineering and construction for Solar PV Power Plants.
* **Waste-to-Energy:** Focus on converting industrial waste into energy and energy storage solutions.
* **Process Plants:** Turnkey LSTK (Lump Sum Turnkey) contracts for specialized units, such as the **HP-TDAE unit for HPCL**.
---
### **Order Book Analysis & Customer Base**
As of early 2026, the company maintains a robust pipeline with high visibility for **FY27** execution.
* **Order Book Value:** **₹1,761.1 crore** (as of Feb 2026).
* **Client Concentration:** Serves **7 of the 12** major Indian oil and gas corporates and **11 of the 24** oil and gas plants in India. Key clients include **IOCL, HPCL, Reliance Industries, and Adani Group**.
* **Geographic Reach:** While **96.6%** of the current order book is domestic, the company is active in the **USA, Mexico, Nigeria, Malaysia, and Oman**. Exports contribute approximately **14.2%** of total turnover.
**Project Classification Scale:**
The company categorizes contract wins to define its operational scale:
| Classification | Value (₹ Crore) |
| :--- | :--- |
| **Significant** | 0 - 50 |
| **Large** | 50 - 150 |
| **Major** | 150 - 350 |
| **Mega** | 350 - 500 |
| **Ultra-mega** | > 500 |
---
### **Financial Performance & Capital Structure**
Following its **₹649 crore IPO** in **April 2024**, JNK India has strengthened its balance sheet to support larger contract acquisitions.
| Metric (INR Crore) | 9M FY26 | FY25 | FY24 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **493.41** | **495.00** | **483.00** |
| **Revenue Growth (YoY)** | **67.2%** | **2.5%** | **17.9%** |
| **EBITDA Margin** | **12.0%** | **13.1%** | **21.5%** |
| **PAT Margin** | **6.5%** | **6.1%** | **13.1%** |
| **Adjusted Net Debt/Equity**| — | — | **0.34** |
* **Credit Ratings (CRISIL):** Upgraded to **CRISIL A- / Stable** in January 2025. Non-fund-based limits stand at **₹500 crores**, with fund-based limits at **₹100 crores**.
* **Margin Outlook:** While **FY25** margins were pressured by legacy projects and raw material costs, the company expects **FY27** to be a high-growth year, driven by the **₹1,050 crore BPCL Bina** order.
---
### **Growth Strategy & Future Outlook**
* **Cracking Furnace Vertical:** A major growth driver. The company recently secured **Ultra-mega** and **Mega** orders for cracker furnace packages, including a breakthrough project for **Reliance Industries**.
* **Energy Transition:** Through its **51% stake in JNK Chemdist Technologies**, the company is targeting **10% of revenue** from green ammonia, sustainable aviation fuel (SAF), and carbon capture (CCUS).
* **Refining Capacity Expansion:** Aiming to capitalize on India's national goal to reach **450-500 MMTPA** refining capacity by **2030**.
* **International Expansion:** Actively bidding for the **Dangote Refinery** expansion in Nigeria and projects in **Europe (Lithuania)** and the **Middle East**.
---
### **Risk Factors & Mitigation**
* **Project Execution:** Profitability in **FY25** and **Q1 FY26** was impacted by **legacy projects** and execution delays. The company is mitigating this through enhanced project management systems.
* **Technological Stabilization:** In the **Compressed Biogas (CBG)** segment, the company faces challenges in stabilizing technology for diverse feedstocks (paddy straw, vegetable waste).
* **Regulatory & Legal:**
* **Labour Codes:** Estimated incremental impact of **₹0.93 crore** due to new Indian labor codes effective late 2025.
* **Arbitration:** Ongoing petition by **Suntech Infra Solutions** regarding civil works at the Dahej site.
* **Financial Volatility:**
* **Currency Risk:** A **1%** fluctuation in the **USD/INR** rate impacts pre-tax profit by **~₹2.38 million**; the company does not currently use forward contracts.
* **Credit Risk:** Provisions for bad and doubtful debts rose to **₹73.86 million** in March 2025.
* **Contingent Liabilities:** Outstanding income tax demands totaling approximately **₹2.57 million** across various assessment years.