Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹115Cr
Rev Gr TTM
Revenue Growth TTM
9.99%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JOCIL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -7.2 | -36.7 | -9.8 | -10.6 | -8.9 | 32.0 | 5.2 | 27.6 | -2.3 | 13.6 | 7.0 | 19.4 |
| 195 | 178 | 216 | 175 | 179 | 234 | 227 | 222 | 177 | 266 | 242 | 259 |
Operating Profit Operating ProfitCr |
| 2.3 | 1.3 | 1.2 | -1.7 | 1.7 | 1.4 | 1.1 | -1.0 | 0.8 | 1.4 | 1.5 | 1.3 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 2 | 2 | -4 | 3 | 3 | 2 | -4 | 1 | 3 | 3 | 2 |
| 0 | 0 | 1 | -1 | 1 | 1 | 0 | -1 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 334.7 | -41.5 | -21.3 | -241.7 | -46.0 | 53.0 | -37.8 | 16.8 | -73.4 | 8.3 | 62.6 | 160.1 |
| 1.6 | 0.7 | 0.8 | -1.8 | 0.9 | 0.9 | 0.5 | -1.2 | 0.3 | 0.8 | 0.8 | 0.6 |
| 3.5 | 1.5 | 2.1 | -3.6 | 1.9 | 2.3 | 1.3 | -3.0 | 0.5 | 2.5 | 2.1 | 1.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -11.9 | 18.9 | -4.4 | -9.1 | 17.9 | 10.9 | 26.7 | 33.3 | 22.0 | -18.1 | 14.9 | 10.5 |
| 305 | 361 | 360 | 331 | 396 | 427 | 545 | 738 | 902 | 748 | 860 | 944 |
Operating Profit Operating ProfitCr |
| 7.6 | 8.0 | 4.1 | 3.1 | 1.7 | 4.3 | 3.6 | 2.0 | 1.9 | 0.7 | 0.6 | 1.3 |
Other Income Other IncomeCr | 2 | 5 | 3 | 2 | 2 | 6 | 1 | 1 | 2 | 4 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 5 |
| 20 | 27 | 10 | 5 | 1 | 18 | 15 | 10 | 13 | 3 | 1 | 8 |
| 7 | 9 | 2 | 1 | -2 | 5 | 2 | 2 | 3 | 1 | 0 | 2 |
|
| 15.7 | 38.1 | -54.6 | -50.0 | -22.7 | 293.5 | 8.9 | -47.6 | 40.3 | -82.7 | -41.0 | 500.0 |
| 4.0 | 4.6 | 2.2 | 1.2 | 0.8 | 2.8 | 2.4 | 0.9 | 1.1 | 0.2 | 0.1 | 0.6 |
| 14.8 | 20.4 | 9.2 | 4.6 | 3.6 | 14.1 | 15.3 | 8.0 | 11.3 | 1.9 | 1.1 | 6.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 139 | 150 | 159 | 163 | 165 | 172 | 187 | 195 | 198 | 202 | 197 | 201 |
Current Liabilities Current LiabilitiesCr | 41 | 40 | 74 | 32 | 31 | 52 | 52 | 50 | 44 | 65 | 79 | 78 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 10 | 9 | 8 | 7 | 8 | 5 | 4 | 4 | 3 | 3 | 2 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 124 | 139 | 183 | 148 | 150 | 183 | 189 | 195 | 202 | 227 | 236 | 239 |
Non Current Assets Non Current AssetsCr | 76 | 69 | 67 | 64 | 62 | 57 | 64 | 62 | 51 | 52 | 52 | 51 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 11 | -8 | 39 | -4 | 9 | 14 | -17 | 38 | 17 | 10 |
Investing Cash Flow Investing Cash FlowCr | -5 | 0 | 0 | -9 | 5 | -1 | -20 | 14 | -29 | 1 | -3 |
Financing Cash Flow Financing Cash FlowCr | -7 | -14 | 18 | -26 | -2 | -2 | -10 | -1 | -6 | 1 | -7 |
|
Free Cash Flow Free Cash FlowCr | 10 | 8 | -12 | 38 | -7 | 4 | 7 | -19 | 37 | 14 | 2 |
| 86.6 | 62.9 | -96.7 | 946.4 | -116.4 | 70.0 | 104.0 | -238.4 | 379.2 | 983.8 | 1,021.3 |
CFO To EBITDA CFO To EBITDA% | 45.3 | 36.1 | -51.0 | 361.2 | -55.1 | 46.1 | 68.7 | -110.0 | 214.1 | 332.0 | 196.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 92 | 146 | 145 | 135 | 98 | 82 | 128 | 172 | 135 | 150 | 123 |
Price To Earnings Price To Earnings | 7.7 | 8.1 | 17.7 | 32.9 | 31.1 | 6.6 | 9.4 | 24.1 | 13.5 | 87.1 | 120.2 |
Price To Sales Price To Sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
Price To Book Price To Book | 0.6 | 0.9 | 0.9 | 0.8 | 0.6 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 |
| 3.8 | 4.8 | 10.2 | 11.5 | 13.3 | 3.5 | 5.9 | 11.2 | 7.3 | 25.3 | 18.4 |
Profitability Ratios Profitability Ratios |
| 31.4 | 32.8 | 27.0 | 26.8 | 27.2 | 30.4 | 23.6 | 17.7 | 18.4 | 20.4 | 17.6 |
| 7.6 | 8.0 | 4.1 | 3.1 | 1.7 | 4.3 | 3.6 | 2.0 | 1.9 | 0.7 | 0.6 |
| 4.0 | 4.6 | 2.2 | 1.2 | 0.8 | 2.8 | 2.4 | 0.9 | 1.1 | 0.2 | 0.1 |
| 13.1 | 17.0 | 6.1 | 3.6 | 1.5 | 9.9 | 8.2 | 4.7 | 6.7 | 1.4 | 0.8 |
| 8.8 | 11.4 | 4.9 | 2.4 | 1.8 | 6.9 | 6.9 | 3.5 | 4.8 | 0.8 | 0.5 |
| 6.6 | 8.7 | 3.3 | 1.9 | 1.5 | 5.2 | 5.4 | 2.8 | 3.9 | 0.6 | 0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Jocil Limited**, a subsidiary of **The Andhra Sugars Limited (ASL)** (which holds a **55.02%** controlling stake), is an established Indian manufacturer specializing in oleochemicals, personal care products, and renewable energy. Headquartered in Guntur, Andhra Pradesh, the company operates a highly integrated manufacturing model, balancing direct market sales with strategic contract manufacturing for global FMCG leaders.
---
### **Core Business Segments & Product Portfolio**
Jocil operates across three primary verticals, leveraging captive integration to optimize costs and maintain quality standards.
| Segment | Key Products | Primary End-Markets |
|:---|:---|:---|
| **Chemicals** | **Stearic Acid**, **Fatty Acids**, **Refined Glycerine**, **Industrial Oxygen** | Rubber, plastics, cosmetics, paints, and metal polish. |
| **Soap** | **Soap Noodles**, **Toilet Soap** | Personal care and consumer goods (FMCG). |
| **Power** | **Biomass Cogeneration**, **Wind Energy** | Captive industrial use and external grid sales. |
**Key Certifications:** The company maintains **ISO 9001:2015** (Quality Management) and **ISO 22716:2007** (Good Manufacturing Practices) for its chemical and soap production lines, ensuring compliance with international standards for cosmetic and industrial ingredients.
---
### **Strategic Growth Drivers & Capital Expenditure (FY 2025-26)**
The company is currently executing a capacity-led expansion strategy to capitalize on rising demand in the personal care sector.
* **Soap Noodles Expansion:** Jocil has increased its **Soap Noodles** production capacity by **1,500 MT per month**. This **₹6.5 Crore** investment reached commercial production on **May 15, 2025**. The expansion is specifically designed to fulfill increased volume requirements from major customers, including **Hindustan Unilever Ltd (HUL)**.
* **Digital Transformation:** A comprehensive **₹1.70 Crore** IT overhaul is underway, involving an upgrade of **SAP ERP** from the 2016 version to the **2023 version**. This project, including a hardware refresh of servers and storage, is slated for completion by **October 2025** to enhance statutory reporting and operational efficiency.
* **Quality Infrastructure:** To reduce lead times and ensure consistent output, the company has invested in in-house **Microorganism Testing Equipment**, allowing for rapid laboratory validation of product batches.
---
### **Operational Infrastructure & Energy Assets**
Jocil’s manufacturing base in **Dokiparru Village, Andhra Pradesh**, is supported by a robust renewable energy portfolio that mitigates power costs and generates external revenue.
* **Biomass Cogeneration (6 MW):** This captive unit utilizes agricultural waste (rice husk, cotton/chili stalks, and juliflora). While primarily for internal use, surplus power is sold via the **Indian Energy Exchange (IEX)**.
* **Wind Energy (6.30 MW):** The company operates four **Wind Energy Generators (WEGs)** in **Tamil Nadu** (Tirunelveli and Tirupur).
* **Performance Update:** Generation rose to **1.16 crore units** in the recent cycle (up from **95.96 lakh units** YoY).
* **Efficiency Gains:** Grid failure rates significantly improved, dropping from **13.12%** to **4.67%**, enhancing overall uptime.
---
### **Manufacturing Model & Supply Chain Strategy**
Jocil employs a dual-track operational model to manage the inherent volatility of the oleochemical industry.
1. **Contract Manufacturing:** A significant portion of the **Soap** and **Soap Noodle** business operates on a "processing charge" basis. Customers often supply the raw materials, shielding Jocil from price fluctuations in the vegetable oil market.
2. **Captive Integration:** The company utilizes its own chemical outputs for downstream production. Historically, over **19,000 MT** of Fatty Acids and substantial volumes of Glycerine and Industrial Oxygen have been consumed internally for soap manufacturing.
3. **Raw Material Sourcing:** Primary inputs include **RBD Palm Stearin (RBDPS)** and **Palm Fatty Acid Distillate (PFAD)**. While the company prioritizes local sourcing from palm oil refineries, it maintains the capability to import materials to meet urgent demand, with **FY25** export earnings reaching **₹35.15 crore**.
---
### **Financial Position & Shareholder Value**
Jocil maintains a conservative financial profile characterized by high liquidity and low long-term debt.
* **Liquidity & Debt:** Working capital is managed through facilities with **Union Bank of India** and **SBI** at an interest rate of **9.5%**. All financial obligations are structured to fall due within **one year**. Surplus cash is strategically deployed into **interest-bearing term deposits** and **liquid mutual funds**.
* **Shareholder Returns:** Despite a recent dip in **Profit Before Tax (PBT)**—caused by higher biomass fuel costs and lower soap noodle volumes—the company recommended a **15% dividend** (₹1.50 per share) for **FY 2023-24**, totaling an outlay of **₹1.33 Crore**.
* **Capital Structure:** The promoter, **The Andhra Sugars Limited**, holds a steady **55.02%** stake. No bonus shares have been issued in the last five financial years.
**Key Financial Metrics (as of March 31, 2024/2025):**
| Metric | Value (₹ Lakhs) |
|:---|:---|
| **Total Trade Payables (2024)** | **4,711.26** |
| **Net Foreign Currency Assets ($)** | **887.07** |
| **Cash & Cash Equivalents ($)** | **887.40** |
| **Managing Director Remuneration (FY25)** | **275.57** |
---
### **Risk Landscape & Mitigation Framework**
Management utilizes a formal **Risk Management Policy** to navigate several structural and market-based challenges.
* **Inverted Duty Structure:** A critical regulatory risk where raw materials (**Lauric Acid** at **7.5%** and **PFAD** at **5%** duty) attract higher taxes than finished **Soap Noodles** imported at **0% duty** under Free Trade Agreements (FTAs).
* **Commodity Volatility:** High dependence on Malaysian and Indonesian palm oil prices. Mitigation includes "back-to-back" purchasing against confirmed sales orders and a focus on processing-charge contracts.
* **Regional Competition:** While competitors in the North-East and J&K benefit from **GST refunds** until **2027**, Jocil’s proximity to Southern Indian markets provides a logistical buffer.
* **Biomass Supply:** The 6 MW plant faces seasonal fuel availability and labor shortages. Low bulk density of agricultural waste makes transportation expensive and poses a significant **fire hazard**.
* **Regulatory Compliance:** Following a **₹1.00 Lakh** penalty from the **NSE** in early 2024 regarding Independent Director appointments (Regulation 17(1A)), the company has rectified its board structure via Special Resolution, proposing **Sri Subbarao V. Tipirneni** as an Independent Director effective **October 2025**.