Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹59,177Cr
Rev Gr TTM
Revenue Growth TTM
8.42%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.4 | 25.4 | 12.0 | 0.7 | -3.2 | -7.4 | -0.2 | 8.5 | 7.9 | 8.2 | 11.4 | 6.2 |
| 8,621 | 8,992 | 8,566 | 7,881 | 8,419 | 8,218 | 8,590 | 8,700 | 9,137 | 8,897 | 9,505 | 9,110 |
Operating Profit Operating ProfitCr |
| 11.7 | 11.7 | 12.6 | 13.7 | 10.9 | 12.8 | 12.1 | 12.2 | 10.4 | 12.8 | 12.7 | 13.4 |
Other Income Other IncomeCr | 78 | 76 | 140 | 52 | 53 | 49 | 47 | 85 | 59 | 55 | 93 | 77 |
Interest Expense Interest ExpenseCr | 83 | 100 | 156 | 146 | 153 | 143 | 159 | 161 | 150 | 144 | 141 | 134 |
Depreciation DepreciationCr | 181 | 188 | 222 | 236 | 233 | 232 | 241 | 242 | 241 | 252 | 262 | 269 |
| 957 | 981 | 993 | 917 | 702 | 886 | 834 | 890 | 729 | 969 | 1,078 | 1,082 |
| 241 | 243 | 229 | 226 | 201 | 240 | 225 | 236 | 139 | 254 | 271 | 255 |
|
Growth YoY PAT Growth YoY% | -20.0 | 45.2 | 120.2 | 34.8 | -30.1 | -12.4 | -20.2 | -5.3 | 17.8 | 10.6 | 32.6 | 26.5 |
| 7.3 | 7.2 | 7.8 | 7.6 | 5.3 | 6.8 | 6.2 | 6.6 | 5.8 | 7.0 | 7.4 | 7.9 |
| 9.3 | 9.1 | 9.4 | 8.4 | 6.1 | 7.9 | 7.4 | 8.0 | 7.2 | 8.7 | 9.8 | 10.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -46.0 | 2.8 | 29.9 | 25.4 | 16.5 | -4.5 | -5.9 | 168.6 | 9.1 | 8.0 | 1.9 | 6.4 |
| 6,580 | 6,571 | 8,113 | 10,297 | 12,393 | 11,811 | 10,764 | 27,642 | 32,111 | 34,052 | 34,800 | 36,649 |
Operating Profit Operating ProfitCr |
| 5.3 | 8.0 | 12.6 | 11.5 | 8.6 | 8.8 | 11.7 | 15.6 | 10.1 | 11.7 | 11.5 | 12.4 |
Other Income Other IncomeCr | 1,238 | -14 | 63 | 65 | 46 | 36 | 149 | 171 | 236 | 515 | 394 | 285 |
Interest Expense Interest ExpenseCr | 942 | 1,030 | 788 | 566 | 637 | 586 | 480 | 344 | 325 | 554 | 612 | 569 |
Depreciation DepreciationCr | 411 | 316 | 325 | 320 | 352 | 425 | 403 | 759 | 724 | 879 | 956 | 1,024 |
| 253 | -788 | 116 | 520 | 222 | 165 | 690 | 4,159 | 2,774 | 3,592 | 3,339 | 3,859 |
| 0 | -232 | 32 | 174 | 77 | 93 | 270 | 1,050 | 690 | 899 | 839 | 918 |
|
| 118.5 | -319.7 | 114.9 | 316.1 | -58.0 | -50.0 | 477.6 | 641.3 | -33.0 | 29.3 | -7.2 | 17.6 |
| 3.6 | -7.8 | 0.9 | 3.0 | 1.1 | 0.6 | 3.4 | 9.5 | 5.8 | 7.0 | 6.4 | 7.0 |
| 11.6 | -24.3 | 2.3 | 7.6 | 3.0 | 1.5 | 8.6 | 38.7 | 25.7 | 33.0 | 30.4 | 35.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 45 | 46 | 80 | 96 | 96 | 97 | 97 | 105 | 165 | 165 | 165 | 165 |
| -214 | 1,300 | 1,709 | 2,369 | 2,495 | 2,620 | 3,054 | 6,792 | 11,766 | 14,193 | 16,523 | 17,915 |
Current Liabilities Current LiabilitiesCr | 5,528 | 5,728 | 5,568 | 4,338 | 4,450 | 4,598 | 4,056 | 8,666 | 10,926 | 10,044 | 13,243 | 15,094 |
Non Current Liabilities Non Current LiabilitiesCr | 8,287 | 7,412 | 3,522 | 4,022 | 3,662 | 3,349 | 3,460 | 4,028 | 4,222 | 6,399 | 6,207 | 5,878 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6,133 | 7,270 | 3,657 | 3,773 | 3,781 | 3,826 | 4,119 | 11,995 | 15,112 | 14,783 | 16,798 | 17,413 |
Non Current Assets Non Current AssetsCr | 7,886 | 7,587 | 7,252 | 7,061 | 6,934 | 6,851 | 6,616 | 10,589 | 12,004 | 16,035 | 19,360 | 21,665 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 554 | 966 | 5,115 | 1,452 | 1,419 | 1,180 | 1,308 | 1,038 | 3,096 | 4,818 | 4,718 |
Investing Cash Flow Investing Cash FlowCr | 24 | 1,053 | -31 | -193 | -192 | -188 | -152 | -985 | -2,482 | -3,340 | -3,439 |
Financing Cash Flow Financing Cash FlowCr | -580 | -1,972 | -5,106 | -1,257 | -1,237 | -991 | -1,119 | 101 | -386 | -829 | -1,882 |
|
Free Cash Flow Free Cash FlowCr | 615 | 971 | 5,057 | 1,258 | 1,213 | 1,006 | 1,145 | 70 | 1,448 | 3,367 | 2,890 |
| 218.8 | -173.7 | 6,159.8 | 420.4 | 977.6 | 1,625.4 | 311.8 | 33.4 | 148.6 | 178.9 | 188.8 |
CFO To EBITDA CFO To EBITDA% | 150.3 | 168.6 | 438.8 | 108.4 | 121.8 | 103.6 | 91.8 | 20.4 | 86.3 | 106.8 | 104.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 790 | 388 | 2,842 | 3,755 | 1,943 | 1,169 | 3,291 | 10,649 | 23,847 | 57,183 | 47,894 |
Price To Earnings Price To Earnings | 3.1 | 0.0 | 34.9 | 10.9 | 13.7 | 16.4 | 7.8 | 3.5 | 11.3 | 21.1 | 19.1 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.7 | 1.5 | 1.2 |
Price To Book Price To Book | -4.7 | 0.3 | 1.6 | 1.6 | 0.8 | 0.4 | 1.0 | 1.5 | 2.0 | 4.0 | 2.9 |
| 31.3 | 17.4 | 7.0 | 6.2 | 5.0 | 3.9 | 4.5 | 2.8 | 7.5 | 13.6 | 11.5 |
Profitability Ratios Profitability Ratios |
| 30.1 | 36.6 | 38.2 | 35.5 | 32.3 | 33.8 | 35.9 | 34.8 | 31.4 | 30.7 | 31.7 |
| 5.3 | 8.0 | 12.6 | 11.5 | 8.6 | 8.8 | 11.7 | 15.6 | 10.1 | 11.7 | 11.5 |
| 3.6 | -7.8 | 0.9 | 3.0 | 1.1 | 0.6 | 3.4 | 9.5 | 5.8 | 7.0 | 6.4 |
| 11.2 | 2.2 | 12.6 | 15.4 | 13.2 | 12.3 | 18.3 | 41.3 | 19.5 | 20.3 | 17.1 |
| -150.2 | -41.3 | 4.6 | 14.0 | 5.6 | 2.7 | 13.3 | 45.1 | 17.5 | 18.8 | 15.0 |
| 1.8 | -3.7 | 0.8 | 3.2 | 1.4 | 0.7 | 3.9 | 13.8 | 7.7 | 8.7 | 6.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Jindal Stainless Limited (JSL), established in 1970 and part of the OP Jindal Group, is India’s largest and most integrated stainless steel manufacturer. As of 2025, JSL ranks among the **top five global stainless steel producers outside China**, with a consolidated stainless steel melt capacity of **3.0 million tonnes per annum (MTPA)**. The company is executing an ambitious expansion strategy to increase its annual melt capacity to **4.2 MTPA by FY27**, positioning itself as a global leader in value-added stainless steel.
Operating 16 **integrated manufacturing and processing facilities** across India (Jajpur, Hisar), Spain, and Indonesia, JSL serves a diverse global customer base in over 50 countries. In FY24, the company reported a turnover of **INR 38,562 crore (approximately USD 4.7 billion)** and employs over **24,000 people**, including contractors.
---
### **Strategic Growth & Expansion (2024–2025)**
#### **Capacity Expansion & Global Footprint**
- **Indonesia JV for Backward Integration**:
- Jindal Stainless formed a joint venture in Indonesia, acquiring a **49% equity stake in PT Glory Metal Indonesia** (through its Singapore subsidiary) to build a **1.2 MTPA stainless steel melt shop (SMS)** at a total cost of ~INR 715 crores.
- This investment, along with the **49% stake in a 200,000-tonne NPI smelter** on Halmahera Island (commissioned eight months ahead of schedule), supports **full backward integration into nickel pig iron (NPI)**, a critical raw material.
- The Indonesian NPI facility achieved **65% utilization** shortly after commissioning and is expected to ramp up further, reducing exposure to global price volatility.
- **Mundra Acquisition – Chromeni Steels**:
- Full acquisition of **Chromeni Steels Private Limited** in Mundra, Gujarat (0.6 MTPA cold-rolling mill) has enhanced **downstream capabilities** and increased the share of **value-added cold-rolled products to 60% of wide coils in FY25**.
- Strategically located near Mundra Port, this unit provides significant logistical advantages for imports and exports.
- **Upcoming Greenfield Facility in Maharashtra**:
- A **non-binding MoU** with the Maharashtra Government signals plans to develop a **greenfield stainless steel plant** over ten years, expected to create **over 15,000 jobs**.
- The facility will focus on **specialty grades** for hydrogen, nuclear, defence, and infrastructure applications, supporting India’s self-reliance goals.
#### **Investment Plan**
- JSL has committed a **three-pronged investment strategy totaling INR 5,700 crore (May 2025 update)**, focused on:
- Indonesia SMS joint venture
- Chromeni Steels integration and downstream expansion
- Sustainability and infrastructure upgrades
- This aligns with the broader growth capital pipeline of over **INR 5,400 crore announced in May 2024**, aimed at scaling to 4.2 MTPA capacity.
---
### **Product Portfolio & Diversification**
- JSL produces **over 120 grades** across 200, 300, and 400 series, as well as duplex and specialty alloys.
- Products include:
- **Flat products**: Slabs, coils, plates, sheets
- **Long products**: Wire rods, rebars (via JSL Super Steel, Rabirun Vinimay)
- **Specialty items**: Precision strips, coin blanks, blade steel (world’s largest producer), ferro alloys
- **High-performance applications**:
- Stainless steel for **Vande Bharat sleeper and metro trains**, **SMART naval defense systems**, **Chandrayaan missions**, and **ITER projects**.
- Supplies **special alloy sheets** to **BrahMos Aerospace**, DRDO, ISRO, and the Indian Navy.
- Developed **DS 9513 grade** for ammunition testing and **custom 415/301 grades** for Bhadbhut Barrage and marble cutting equipment.
---
### **Advanced Manufacturing & Digital Transformation**
#### **SmartFactory 4.0 Initiative**
JSL is at the forefront of Industry 4.0 adoption through:
- **AI, IoT, and Advanced Analytics**:
- Used in **automated surface inspection**, **predictive maintenance**, **procurement**, **sales forecasting**, and **generative AI for software development**.
- AI-driven tools reduce quality rejections and improve OEE, MTBF, and energy efficiency.
- **Project Pragati**:
- A **production process automation initiative** from casting to finishing, first-of-its-kind in the stainless steel industry, already operational in **Hisar** and scaling to **Jajpur**.
- **Digital Control Tower & MES**:
- Real-time monitoring via **edge analytics and cloud integration** enables faster decision-making and operational transparency.
- Integrated with **SAP S/4HANA Cloud**, **SAP Transportation Management**, and **Dassault Systèmes’ 3DEXPERIENCE platform**.
- **Blockchain & ESG-Aligned Tech**:
- First Indian steel company to execute cross-border shipments using **electronic Bills of Lading (eBLs) on public blockchains**, demonstrated at a G20 meeting.
- Digital platforms enhance **customer experience**, **inventory tracking**, and **supply chain resilience**.
---
### **Innovation & R&D Leadership**
- **R&D Focus Areas**:
- Material science, metallurgy, process efficiency, and sustainability.
- Partnerships with **IIT Bombay**, **IIT Kharagpur**, **DRDO**, and academic institutions.
- Development of **hydrogen-ready steels**, **nickel-free alloys (e.g., BioDur 108 for implants)**, **high-nitrogen steels (HNS)**, and **lightweight clad plates**.
- **New Grade Development (FY25)**:
- **UNS S32615 (5% silicon stainless steel)**: Highly resistant to sulfuric and nitric acids, replacing imports in chemical processing.
- High-strength grades **EN 1.4301/1.4307** (Rp0.2 > 290–300 MPa) for structural and heat exchanger applications.
- **316L (PREN >24)** supplied for industrial piping.
- **Institutional Partnerships**:
- Sponsored **MTech in Steel Technology at IIT Bombay (2nd batch ongoing)**.
- Established **Chair Professorships** in steel research and integrated **stainless steel curriculum** in polytechnic institutions.
---
### **Sustainable Infrastructure & Market Development**
#### **Stainless Steel Fabrication & Construction**
- **Mumbai Fabrication Unit (Launched Oct 2025)**:
- Produces end-to-end **bridge components** (girders, arches, structural parts).
- Designed to scale from **4,000 to 18,000 tonnes/year by FY26–27**, targeting India’s booming infrastructure market.
- Key messaging: **>100-year lifespan**, minimal maintenance, corrosion resistance vs. carbon steel.
- Future plans: Expand fabrication hubs to other Indian states; transition Mumbai facility to **solar power** in next phase.
- **Jindal Durasafe**:
- Co-developed with RDSO; used in **foot-over-bridges (AP, Maharashtra)**.
- Offers superior durability, weldability, and lifetime cost savings.
#### **Stainless Academy**
- Mobile training vans (4 units) conduct **300+ skill development programs/year**, covering 400,000 km annually.
- Trained **14,500+ fabricators and welders**, promoting stainless steel in **ABC (Architecture, Building, Construction)** and **ART (Automotive, Railway, Transport)** sectors.
- Plans to develop a **250-acre Stainless Park in Odisha** to house 100+ MSMEs.
---
### **Mobility & Transportation Leadership**
- **Rail & Metro**:
- Supplied **201LN grade (lighter, stronger)** for **Vande Metro**, reducing panel thickness from **3 mm to 2 mm** without compromising safety.
- Key supplier for **Vande Bharat sleeper coaches**, **Pune and Mumbai metro cars**, **cable trays**, and **handrails**.
- Manufactures **LHB coaches**, **wagons**, and **shell kits**.
- **Export Projects**:
- Supplied steel for **100 'Made in India' freight wagons exported to Mozambique** via Deendayal Port.
- Ongoing shipments demonstrate global execution capability.
- **Stainless Tippers & Trailers (Oct 2025)**:
- Launched stainless steel **tipper trailers** after successful pilot.
- Attracting interest from major fleet operators in **Gujarat and Rajasthan**, with potential for broad commercial deployment.
---
### **Customer & Market Strategy**
#### **Market Segments (Four-Tier Customer Model)**
1. **B2B**: OEMs, pipe & tube manufacturers, industrial units
2. **B2ECA**: MSMEs (via co-branding and support)
3. **B2C**: Consumers (via Arttd’inox, lifestyle products)
4. **B2G**: Government, defense, public infrastructure (e.g., Indian Railways, metro rail, defense systems)
#### **Co-Branding Initiatives**
- **Jindal Saathi** for decorative pipes and tubes (now in 200+ cities, **80% brand recall**).
- Plans to extend co-branding to **kitchenware, sinks, smart city components**.
- **Brand Assurance & QR Loyalty Program** to enhance trust and engagement.
#### **Geographic Expansion**
- Entering **Japan** (first successful market entry), with future plans for **South Korea, Middle East, and South America**.
- **Iberjindal S.L.** (Spain) supports just-in-time delivery in Europe; stake raised to **95%** for stronger control.
---
### **Sustainability & ESG Commitment**
- **Circular Economy**:
- Uses **~72% scrap in EAF manufacturing**, enabling **full recyclability** and **lower carbon footprint**.
- Stainless steel lifespan: **minimum 50 years**, often over 100 years.
- **Renewable Energy**:
- Partnered with **ReNew Power** to build a **300 MW wind-solar hybrid plant** in Jajpur (~INR 137.5 crore investment).
- Generates **700 million units/year**, supporting **net-zero target by 2050**.
- Additional investments in **captive hybrid renewable energy (INR 137.5 crore)**.
- **Water & Waste Management**:
- Integrated facilities utilize **closed-loop water systems** and **zero discharge policies**.
- Ongoing initiatives to reduce emissions and energy intensity across value chain.
- **M1xchange Investment**:
- JSL acquired a **9.62% stake** in **M1xchange**, an RBI-licensed TReDS platform.
- Aims to streamline **supply chain financing**, reduce **working capital cycles**, and improve **digital credit access**.
- M1xchange operates **M1NXT (International Trade Finance)** and **Mynd Fintech (Channel Finance)**.
---
### **Key Challenges & Industry Advocacy**
- **Chinese Dumping**: JSL has flagged a **20% YoY increase in low-quality Chinese imports**, which threaten Indian MSMEs. Advocating for **protective government measures**.
- **Geopolitical & Supply Chain Risks**:
- Actively mitigated through **diversified sourcing**, **captive NPI supply**, and **AI-driven procurement models**.
---