Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹17,731Cr
Rev Gr TTM
Revenue Growth TTM
12.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JSWCEMENT
VS
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 7.8 | 17.4 | 13.2 | 10.9 |
| 1,247 | 1,099 | 1,284 | 1,469 | 1,237 | 1,169 | 1,336 | 1,530 |
Operating Profit Operating ProfitCr |
| 13.8 | 10.2 | 10.4 | 14.1 | 20.7 | 18.6 | 17.6 | 19.3 |
Other Income Other IncomeCr | -7 | -13 | -4 | 28 | -1,444 | 34 | 67 | 22 |
Interest Expense Interest ExpenseCr | 110 | 109 | 116 | 114 | 102 | 100 | 87 | 89 |
Depreciation DepreciationCr | 74 | 77 | 81 | 79 | 78 | 80 | 81 | 84 |
| 8 | -75 | -53 | 76 | -1,302 | 121 | 184 | 215 |
| 32 | 1 | 27 | 60 | 65 | 46 | 54 | -147 |
|
Growth YoY PAT Growth YoY% | | | | | -5,610.0 | 199.4 | 262.8 | 2,131.0 |
| -1.6 | -6.2 | -5.6 | 0.9 | -87.6 | 5.3 | 8.1 | 19.1 |
| -0.1 | -0.7 | -0.7 | 0.3 | 1.0 | 0.7 | 1.1 | 2.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 11.1 | | 31.9 | 20.9 | 25.0 | 3.3 | -3.6 | 12.0 |
| 981 | 1,104 | 2,326 | 3,039 | 3,912 | 5,155 | 5,095 | 5,099 | 5,272 |
Operating Profit Operating ProfitCr |
| 22.9 | 21.9 | 20.6 | 21.3 | 16.2 | 11.7 | 15.5 | 12.3 | 19.0 |
Other Income Other IncomeCr | 18 | 88 | 40 | 26 | 195 | 145 | 4 | 3 | -1,321 |
Interest Expense Interest ExpenseCr | 133 | 130 | 268 | 291 | 315 | 310 | 435 | 450 | 378 |
Depreciation DepreciationCr | 57 | 55 | 145 | 179 | 238 | 373 | 278 | 310 | 322 |
| 120 | 213 | 230 | 379 | 398 | 144 | 224 | -44 | -781 |
| 30 | 98 | 75 | 130 | 164 | 21 | 162 | 120 | 18 |
|
| | 29.5 | | 61.9 | -6.4 | -47.5 | -49.5 | -364.1 | -387.8 |
| 7.0 | 8.2 | 5.3 | 6.5 | 5.0 | 2.1 | 1.0 | -2.8 | -12.3 |
| 2.0 | 2.5 | 1.6 | 2.6 | 2.5 | 1.4 | 0.9 | -1.2 | -6.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 451 | 451 | 986 | 986 | 986 | 986 | 986 | 986 | 1,341 |
| -28 | 91 | 540 | 839 | 1,144 | 1,306 | 1,478 | 1,366 | 5,209 |
Current Liabilities Current LiabilitiesCr | 593 | 1,003 | 2,185 | 2,639 | 2,384 | 2,771 | 3,921 | 3,707 | 3,970 |
Non Current Liabilities Non Current LiabilitiesCr | 997 | 1,632 | 2,489 | 2,494 | 4,777 | 5,207 | 5,013 | 5,924 | 4,038 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 352 | 728 | 1,389 | 1,654 | 2,632 | 2,357 | 2,651 | 2,403 | 2,873 |
Non Current Assets Non Current AssetsCr | 1,661 | 2,449 | 4,814 | 5,297 | 6,640 | 7,861 | 8,668 | 9,601 | 11,663 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 300 | 263 | 723 | 783 | 339 | 653 | 1,408 | 737 | 1,170 |
Investing Cash Flow Investing Cash FlowCr | -152 | -864 | -765 | -686 | -1,530 | -1,793 | -1,120 | -558 | -1,649 |
Financing Cash Flow Financing Cash FlowCr | -150 | 607 | 119 | -95 | 1,260 | 1,041 | -221 | -232 | 861 |
|
Free Cash Flow Free Cash FlowCr | 127 | -354 | 169 | 170 | -715 | -979 | 476 | -409 | |
| 336.1 | 227.9 | 468.5 | 313.3 | 144.9 | 532.2 | 2,270.0 | -449.8 | -146.5 |
CFO To EBITDA CFO To EBITDA% | 103.0 | 85.1 | 120.1 | 95.2 | 44.8 | 95.8 | 150.9 | 103.2 | 94.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,031 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 |
| 3.4 | 5.1 | 4.0 | 3.7 | 5.4 | 8.2 | 6.4 | 9.0 | 15.0 |
Profitability Ratios Profitability Ratios |
| 83.9 | 86.4 | 78.1 | 74.1 | 74.8 | 73.2 | 78.1 | 74.5 | 37.8 |
| 22.9 | 21.9 | 20.6 | 21.3 | 16.2 | 11.7 | 15.5 | 12.3 | 19.0 |
| 7.0 | 8.2 | 5.3 | 6.5 | 5.0 | 2.1 | 1.0 | -2.8 | -12.3 |
| 17.7 | 15.2 | 12.3 | 13.4 | 10.6 | 5.7 | 7.6 | 4.6 | -3.8 |
| 21.1 | 21.3 | 10.1 | 13.7 | 11.0 | 5.3 | 2.5 | -7.0 | -12.2 |
| 4.4 | 3.6 | 2.5 | 3.6 | 2.5 | 1.2 | 0.6 | -1.4 | -5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
JSW Cement Limited, a cornerstone of the **US$23 billion JSW Group**, is India’s leading green building materials company. Operating with a circular economy business model, the company leverages industrial by-products—specifically blast furnace slag from the group’s steel manufacturing operations—to produce eco-friendly cementitious products. As of **March 2026**, JSW Cement has transitioned into a publicly listed entity, executing an aggressive pan-India expansion strategy while maintaining the lowest carbon footprint in the global cement industry.
---
### **Manufacturing Footprint and Capacity Trajectory**
JSW Cement has demonstrated a rapid scale-up from a regional player to a national contender. The company’s manufacturing network is strategically distributed to optimize logistics and raw material access.
| Metric | FY13 | FY23 | FY25 | Present (Mar 2026) | Target (FY29) |
| :--- | :--- | :--- | :--- | :--- | :--- |
| **Grinding Capacity (MTPA)** | **5.49** | **16.3** | **20.6** | **24.1** | **41.85** |
| **Clinker Capacity (MTPA)** | **2.0** | **5.12** | **6.44** | **9.74** | **13.04** |
**Key Operational Units:**
* **Integrated Units:** Nandyal (Andhra Pradesh) and the newly commissioned Nagaur (Rajasthan) facility.
* **Grinding Units:** Strategically located in Vijayanagar (Karnataka), Salem (Tamil Nadu), Dolvi (Maharashtra), Salboni (West Bengal), Jajpur (Odisha), and Sambalpur (Odisha).
* **Subsidiaries & JVs:** Clinker production is supported by **Shiva Cement Limited** (Odisha) and **JSW Cement FZC** (UAE).
---
### **Market Leadership in Green Cementitious Products**
The company’s product portfolio is engineered for high-margin infrastructure projects and sustainable urban development.
* **GGBS Dominance:** JSW Cement is India’s largest manufacturer of Ground Granulated Blast Furnace Slag (GGBS) with an **~84% market share** as of **FY25**.
* **Product Mix:** The portfolio includes Blended Cements (**PSC, PCC, and PPC**), Ordinary Portland Cement (**OPC**), and specialized Allied Products such as Ready Mix Concrete (**RMC**), Screened Slag, Construction Chemicals, and Waterproofing Compounds.
* **Flagship Projects:** The company is a preferred supplier for nation-building projects, including the **Mumbai-Ahmedabad High-Speed Rail**, **Bengaluru-Chennai Expressway**, and the **Chennai Metro**.
---
### **Strategic Expansion and Pan-India Roadmap**
The company is currently executing a multi-phase expansion to reach a mid-term capacity of **41.85 MTPA** by **FY29**, with a long-term vision of **60 MTPA**.
* **North India Entry:** The commissioning of the **Nagaur, Rajasthan** integrated unit (**3.3 MTPA Clinker / 2.5 MTPA Grinding**) in **March 2026** marks the company's entry into the high-demand North Indian markets (NCR, Haryana, and Punjab).
* **Punjab Hub:** A **2.75 MTPA** split grinding unit is being developed at **Talwandi Sabo (Mansa), Punjab**, which will be fed by clinker from the Nagaur plant.
* **Raw Material Security:** JSW Cement secured **Preferred Bidder** status for the **Sikilangso Limestone Block** in Assam (**400 hectares**), ensuring long-term reserves for Northeast expansion.
* **International Growth:** The company has committed **$39 million** (supported by a **$29.25 million** foreign currency loan) to establish a **1.65 MTPA** grinding unit in **Fujairah, UAE**.
---
### **Financial Performance and Capital Structure**
The **August 2025 IPO** served as a pivotal deleveraging event, significantly strengthening the company's balance sheet.
**IPO and Listing Details:**
* **Listing Date:** August 14, 2025 (NSE & BSE).
* **Gross Proceeds:** **₹1,600 crore** (Net proceeds of **₹1,546.80 crore**).
* **Debt Reduction:** Net debt decreased from **₹4,566 crore** (June 2025) to **₹3,231 crore** (September 2025), a reduction of **₹1,335 crore** in a single quarter.
**Capital Restructuring:**
In July 2025, the company converted **160,000,000 Compulsory Convertible Preference Shares (CCPS)** into **235,662,477 equity shares**. This moved **₹3,364.09 crore** from liabilities to equity (Share Capital and Securities Premium). While this resulted in a one-time, non-cash fair value expense of **₹1,466.4 crore** in **Q1 FY26**, it fundamentally de-risked the capital structure.
---
### **Global Leadership in Sustainability (ESG)**
JSW Cement maintains the lowest CO2 emission intensity in the global cement industry, recorded at **258–277 kg CO2/Tonne**, significantly lower than the Indian industry average of **535 kg CO2/Tonne**.
* **Renewable Energy:** Recent solar plant commissions at Nandyal (**4.8 MW**) and Vijayanagar (**3.0 MW**), plus an **8 MW** captive solar capacity added in **Q3 FY26**, support the transition to green power.
* **Waste Heat Recovery:** A **16 MW Waste Heat Recovery System (WHRS)** is being implemented at the Nagaur facility.
* **Innovation:** Partnerships with **IIT Kanpur** and **IISc Bangalore** focus on **Carbon Capture and Utilisation (CCU)** to develop carbon-negative mineralization.
---
### **Risk Factors and Regulatory Landscape**
Investors should monitor several ongoing legal and legislative developments:
* **Labour Code Impact:** Following the notification of four new **Labour Codes** in **November 2025**, the company recognized an exceptional expense of **₹33.66 crore** due to revised provisions for defined benefit obligations.
* **West Bengal Incentive Dispute:** The **Revocation Act, 2025** retrospectively annulled state incentives. JSW Cement is contesting this in the **High Court of West Bengal** to recover an outstanding claim of **₹339.87 crore** related to the Salboni plant.
* **Sub Judice Matters:** A Supreme Court review petition regarding the Salboni Grinding Unit remains pending following fresh hearings in **August 2025**.
* **Portfolio Streamlining:** The company successfully divested **Algebra Endeavour Private Limited** to Nuvoco Vistas in **February 2026**, recognizing a fair value gain of **₹53.6 crore**.
---
### **Regional Market Outlook (FY26–FY30 Forecast)**
The company’s expansion is timed to capitalize on high-growth corridors across India:
| Region | Projected CAGR | JSW Strategic Response |
| :--- | :--- | :--- |
| **East** | **8.5% - 9.5%** | Expansion in Odisha and potential Assam limestone development. |
| **South** | **7.0% - 8.0%** | Maintaining dominance via Nandyal and Vijayanagar hubs. |
| **North** | **6.5% - 7.5%** | New Nagaur integrated plant and upcoming Punjab grinding unit. |
| **West** | **6.0% - 7.0%** | Leveraging Dolvi unit and optimized logistics. |