Login
Products
Login
Home
Alerts
Search
Watchlist
Products

JSW Energy Ltd

JSWENERGY
NSE
560.40
3.53%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

JSW Energy Ltd

JSWENERGY
NSE
560.40
3.53%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
98,479Cr
Close
Close Price
560.40
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
42.94
PS
Price To Sales
5.60
Revenue
Revenue
17,592Cr
Rev Gr TTM
Revenue Growth TTM
55.52%
PAT Gr TTM
PAT Growth TTM
36.04%
Peer Comparison
How does JSWENERGY stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JSWENERGY
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,6702,9283,2592,5432,7562,8793,2382,4393,1895,1435,1774,082
Growth YoY
Revenue Growth YoY%
9.4-3.336.513.13.2-1.6-0.7-4.115.778.659.967.4
Expenses
ExpensesCr
1,9251,7061,3791,4321,5871,4621,5531,5251,9852,3552,1812,052
Operating Profit
Operating ProfitCr
7451,2221,8801,1111,1691,4181,6859141,2042,7892,9962,030
OPM
OPM%
27.941.757.743.742.449.252.037.537.854.257.949.7
Other Income
Other IncomeCr
13087134120130167230206313271186111
Interest Expense
Interest ExpenseCr
2334865145215335115185656751,3061,4181,485
Depreciation
DepreciationCr
291398409400427375392406482739809829
PBT
PBTCr
3514261,0923103396981,0051503611,015955-173
Tax
TaxCr
6913623578-6164128-7-54180131-702
PAT
PATCr
282290857232345534877157415836824529
Growth YoY
PAT Growth YoY%
-67.9-47.787.724.422.484.02.3-32.220.156.5-6.0235.8
NPM
NPM%
10.69.926.39.112.518.627.16.513.016.315.912.9
EPS
EPS
1.71.85.21.42.13.04.91.02.34.34.02.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9,3809,8248,2638,0499,1388,2736,9228,16710,33211,48611,74517,592
Growth
Revenue Growth%
4.7-15.9-2.613.5-9.5-16.318.026.511.22.349.8
Expenses
ExpensesCr
5,7575,7984,9395,2866,2845,3164,0164,5987,0506,1046,5258,573
Operating Profit
Operating ProfitCr
3,6234,0263,3242,7632,8532,9572,9073,5693,2825,3825,2219,019
OPM
OPM%
38.641.040.234.331.235.742.043.731.846.944.551.3
Other Income
Other IncomeCr
196343221-2400376255577675472917881
Interest Expense
Interest ExpenseCr
1,1371,4981,6851,4561,1921,0518967778442,0532,2694,883
Depreciation
DepreciationCr
7908549699661,1641,1681,1671,1311,1691,6331,6552,858
PBT
PBTCr
1,8922,0178923388971,1141,0992,2381,9432,1672,2142,159
Tax
TaxCr
51555626925321233276495463442231-445
PAT
PATCr
1,3771,460623856841,0818231,7431,4801,7251,9832,603
Growth
PAT Growth%
6.0-57.4-86.4706.158.0-23.9111.9-15.116.515.031.3
NPM
NPM%
14.714.97.51.17.513.111.921.414.315.016.914.8
EPS
EPS
8.28.93.90.54.26.74.810.59.010.511.213.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1,6401,6271,6281,6401,6411,6421,6421,6401,6411,6411,7451,747
Reserves
ReservesCr
5,8788,0778,7419,47010,18110,00412,86515,77516,98819,19125,61627,377
Current Liabilities
Current LiabilitiesCr
3,4446,4104,4634,2594,3624,5433,5695,0938,9387,26911,71517,891
Non Current Liabilities
Non Current LiabilitiesCr
8,40312,42313,55611,3569,7548,9478,3698,42321,07029,98549,13964,194
Total Liabilities
Total LiabilitiesCr
19,42028,53928,38926,72125,92625,11226,43630,93248,74258,26989,9391,13,687
Current Assets
Current AssetsCr
3,6464,2954,0752,7113,1084,5024,4645,2009,5228,66512,07613,761
Non Current Assets
Non Current AssetsCr
15,77424,24424,31424,01022,81820,61021,97225,73239,21949,60477,86399,926
Total Assets
Total AssetsCr
19,42028,53928,38926,72125,92625,11226,43630,93248,74258,26989,9391,13,687

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
3,3943,5383,8533,9342,4912,0823,7002,9522,0846,2343,838
Investing Cash Flow
Investing Cash FlowCr
-422-3,431-762-215-55301-1,033-1,392-7,009-8,318-23,613
Financing Cash Flow
Financing Cash FlowCr
-2,327-1,622-2,595-3,968-2,523-1,962-2,515-7817,3271,67520,223
Net Cash Flow
Net Cash FlowCr
645-1,516496-249-864221537782,402-409449
Free Cash Flow
Free Cash FlowCr
3,0343,5033,4843,8152,2731,9893,358658-2,152-1,798-2,868
CFO To PAT
CFO To PAT%
246.5242.3618.94,632.9364.0192.6449.7169.3140.8361.4193.6
CFO To EBITDA
CFO To EBITDA%
93.787.9115.9142.487.370.4127.382.763.5115.873.5

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
19,42611,39810,30811,94011,9146,99614,44849,14039,58786,98793,978
Price To Earnings
Price To Earnings
15.28.216.3151.717.16.418.228.426.750.448.1
Price To Sales
Price To Sales
2.11.21.31.51.30.82.16.03.87.68.0
Price To Book
Price To Book
2.61.21.01.11.00.61.02.82.14.23.4
EV To EBITDA
EV To EBITDA
7.56.16.88.17.35.17.316.018.521.326.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.099.096.498.998.8
OPM
OPM%
38.641.040.234.331.235.742.043.731.846.944.5
NPM
NPM%
14.714.97.51.17.513.111.921.414.315.016.9
ROCE
ROCE%
19.315.111.08.29.910.99.211.46.48.15.8
ROE
ROE%
18.315.16.00.85.89.35.710.08.08.37.3
ROA
ROA%
7.15.12.20.32.64.33.15.63.03.02.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** JSW Energy Ltd is a leading private-sector independent power producer (IPP) in India and part of the USD 23–24 billion JSW Group, a diversified conglomerate with interests in steel, infrastructure, cement, and renewable energy. Since commencing commercial operations in 2000 with a 260 MW thermal plant in Karnataka, the company has evolved into one of India’s most diversified and fastest-growing integrated energy platforms. As of October 2025, JSW Energy has achieved **13.2 GW of installed capacity**, reflecting a **71% year-on-year growth**, and is targeting **30 GW of generation capacity and 40 GWh of energy storage by FY2030** under its **Strategy 3.0**. The company operates across the entire energy value chain—generation, transmission, trading, mining, and new-age energy solutions such as green hydrogen and battery energy storage. --- ### **Strategic Growth & Capacity Expansion** #### **Installed and Locked-in Capacity** - **Total Installed Capacity (as of Oct 2025): 13.2 GW** - Thermal: ~5.7 GW - Hydro: ~1.4 GW (largest private hydro portfolio in India) - Wind & Solar: ~6.1 GW - **Under Construction: 12.5 GW** (all backed by long-term PPAs) - **Under Acquisition: 150 MW (Tidong Hydro)** - **Pipeline: 4,561 MW** - **Total Locked-in Capacity: 30,462 MW** JSW Energy is on track to nearly **double its capacity to ~26 GW upon completion** of under-construction projects and is building towards a **30 GW target by FY2030**, supported by an estimated **₹1.3 trillion (US$15.6 billion) capital investment** between FY26–FY30. #### **Recent Commissionings & Additions (Q3 FY26)** - Added **443 MW** of capacity in the quarter: - 240 MW Kutehr Hydro Project (one of India’s fastest greenfield hydro builds) - 148 MW wind and 56 MW solar projects - Commissioned **India’s first 20 MW floating solar project** at Vijayanagar, Karnataka, following a 5 MW agrivoltaics project at the same site. - **Kutehr Hydro Plant** achieved a **58% PLF** during initial operations by aligning commissioning with the high-generation season. #### **Key Acquisitions (2025)** 1. **O2 Power (April 2025)** - Acquired for ₹12,468 crore; total enterprise value of ₹25,468–26,468 crore including capex. - Added **4.7 GW renewable platform**: - 1.8 GW installed, ~0.5 GW near-operational - 1.6 GW hybrid, 0.9 GW in complex solutions (FDRE, RTC) - **80% contracted** with high-credit off-takers (SECI, NTPC, NHPC). - Provides **900 MW of transmission connectivity**. - Expected to generate ~₹3,750 crore EBITDA at steady state. 2. **KSK Mahanadi Thermal Power Plant (March–May 2025)** - Acquired via IBC for ₹16,084 crore; JSW holds 74% stake. - **1,800 MW operational, 1,800 MW under construction**. - **95% capacity contracted** with UPPCL (1,000 MW), TANGEDCO (500 MW), and Chhattisgarh DISCOMs. - Fuel and water secure; **PLF improved to 79% post-acquisition** (from 67%). - FY25 revenue: ₹5,532 crore; EBITDA: ₹2,895 crore. 3. **Tidong Hydro Power Plant (Oct 2025)** - Signed agreement to acquire **150 MW** plant from Statkraft for **₹1,728 crore**. - Commissions by **October 2026**. - 75 MW tied to **UPPCL under 22-year PPA**; 75 MW targeted for merchant market. - Strengthens JSW’s hydro expertise and supports pumped storage development. --- ### **Energy Transition & Diversification** #### **Renewables & Storage** JSW Energy is rapidly transitioning to a **green energy-led portfolio**, with renewables accounting for **48% of current generation capacity**—projected to rise to **70% of total locked-in capacity** upon full execution. - **40 GWh Energy Storage Target by FY2030**: - **29.4 GWh already secured** via: - 26.4 GWh in pumped hydro storage (PSP) - 2.9 GWh in battery energy storage (BESS) - Recent milestones: - Agreements for 680 MWh BESS in Oct 2025. - 5 GWh/a battery assembly plant under development in Pune (operational by Q3 FY26). - 300 MW/1,000 MWh BESS in Rajasthan (commissioned CY24). - 12.3 GW / 80 GWh PSP resources secured across 8 states. - **Solar & Wind Expansion** - **2.13 GW** of renewable capacity managed via **Integrated Digital Command Centre (IDCC)**. - **3,146 MW** of wind capacity operational; **2,343 MW under construction**. - Major projects: - 500 MW hybrid + 500 MWh storage (SECI XV) - 300 MW wind-solar hybrid (SJVN and NTPC Tranche VI) #### **New Age Businesses** Under **Strategy 3.0**, JSW Energy is transforming from a "pure generator" to an **integrated energy solutions provider**: 1. **Green Hydrogen** - India’s **largest commercial-scale green hydrogen project**: **3,800 TPA** capacity at Vijayanagar. - Trial runs completed; commissioning imminent. - Co-located with JSW Steel for infrastructure synergies; by-product oxygen monetized. - Supported by **low-cost renewables and secured storage**. 2. **Energy Storage & Manufacturing** - Establishing a **5 GWh/year BESS plant** in Pune to meet domestic content norms. - Developing in-house **battery and pumped hydro competencies**. 3. **Equipment & Supply Chain** - **Wind turbine blade manufacturing** for captive use. - 1 GW **solar module manufacturing facility** under PLI scheme (target completion Apr 2025). --- ### **Operational Excellence & Digital Transformation** JSW Energy leverages **technology and data-driven operations** for efficiency and resilience: - **Integrated Digital Command Centre (IDCC)**: Monitors **2.13 GW** of renewable assets across 46 sites in real time. - **JSWE PI System**: Centralized platform for 5.5 GW of thermal and hydro plants; supports predictive maintenance and centralized decision-making. - **Advanced Analytics & AI/ML**: - Proprietary **Mixed Integer Linear Programming (MILP)** model for optimal hybrid + storage sizing. - **Green hydrogen optimization engine** for faster, accurate investment decisions. - **AR/VR Training**: 10 custom-built safety training modules deployed at Ratnagiri plant. --- ### **Financial Strength & Capital Allocation** - **Balance Sheet**: Strong, with net debt/EBITDA targeted at **~5.0x by FY2030**. - **Growth Funded by Debt & Internal Accruals**: No equity dilution required despite scale of expansion. - **Recent QIP**: One of the **largest equity raises in Indian power sector** (oversubscribed 3.2x), enhancing financial flexibility. - **Project Returns**: Target mid-teens **post-tax equity IRR**; focus on high-return, low-risk projects. --- ### **Offtake Security & Risk Mitigation** - **>80% of capacity under long-term PPAs** with high-credit off-takers (SECI, UPPCL, TANGEDCO, DISCOMs). - Two-part tariff structures **insulate from fuel price volatility**. - **Merchant risk minimized**: - 788 MW merchant thermal capacity uses **domestic coal**. - Declining coal prices (averaged $91/tonne in Q1 FY26; fell to $81/tonne post-quarter). - **400 MW LOA** for Utkal plant further reduces exposure. --- ### **Sustainability & Emissions Goals** - **Net Zero Target: 2050** - **Carbon Footprint Reduction**: 48% reduction from 2020 levels by 2030. - **Emissions Avoided**: Over 14 million tonnes CO₂e annually from renewables. - Positioned as a **key enabler of India’s clean energy transition**, with support for steel decarbonization via green hydrogen.