Login
Products
Login
Home
Alerts
Search
Watchlist
Products

JSW Infrastructure Ltd

JSWINFRA
NSE
271.98
0.42%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

JSW Infrastructure Ltd

JSWINFRA
NSE
271.98
0.42%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57,116Cr
Close
Close Price
271.98
Industry
Industry
Marine Port & Services
PE
Price To Earnings
35.00
PS
Price To Sales
11.15
Revenue
Revenue
5,122Cr
Rev Gr TTM
Revenue Growth TTM
19.42%
PAT Gr TTM
PAT Growth TTM
22.76%
Peer Comparison
How does JSWINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JSWINFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
9158788489401,0961,0101,0011,1821,2831,2241,2661,350
Growth YoY
Revenue Growth YoY%
5.628.117.919.815.018.025.717.021.226.414.2
Expenses
ExpensesCr
444427396460515495481596642643656706
Operating Profit
Operating ProfitCr
472451452480581515521586641581610644
OPM
OPM%
51.551.453.351.053.051.052.049.650.047.548.247.7
Other Income
Other IncomeCr
58404778104948783899010752
Interest Expense
Interest ExpenseCr
136-167114313482-8025685510593
Depreciation
DepreciationCr
9895101108134135134138140143149164
PBT
PBTCr
295412328307417392554276581473463439
Tax
TaxCr
-79072538895180-6066839474
PAT
PATCr
302322256254329297374336516390369365
Growth YoY
PAT Growth YoY%
122.585.0117.98.9-8.046.132.456.731.4-1.38.7
NPM
NPM%
33.036.730.227.030.029.437.328.440.231.829.127.0
EPS
EPS
1.71.81.41.21.61.41.81.62.51.91.71.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7148889981,0801,1431,6042,2733,1953,7634,4765,122
Growth
Revenue Growth%
24.412.48.25.840.341.840.517.818.914.4
Expenses
ExpensesCr
2383784105505247871,1641,5751,7982,2142,647
Operating Profit
Operating ProfitCr
4765105885306198161,1091,6201,9652,2622,475
OPM
OPM%
66.757.458.949.154.250.948.850.752.250.548.3
Other Income
Other IncomeCr
2558771019475106178269353338
Interest Expense
Interest ExpenseCr
8290130177277228420596332266260
Depreciation
DepreciationCr
14282157171202271370391436547596
PBT
PBTCr
2783963772842343934268111,4651,8031,956
Tax
TaxCr
25859712381089661304281318
PAT
PATCr
2533102812721972853307501,1611,5211,639
Growth
PAT Growth%
22.8-9.5-3.1-27.744.816.1126.854.931.17.7
NPM
NPM%
35.435.028.125.217.217.814.523.530.934.032.0
EPS
EPS
42.151.246.744.331.848.61.84.16.07.37.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
57566060606060360410415416
Reserves
ReservesCr
1,2441,7982,5532,8272,4882,8313,2123,6357,6169,2829,788
Current Liabilities
Current LiabilitiesCr
4719278475188889739077147281,3721,377
Non Current Liabilities
Non Current LiabilitiesCr
8891,1441,6072,2253,1074,1935,0514,6484,8695,0685,317
Total Liabilities
Total LiabilitiesCr
2,7904,0825,2595,8286,7478,2559,4299,45113,82816,92817,702
Current Assets
Current AssetsCr
4866561,1291,3861,5001,4032,3362,7905,3884,1394,032
Non Current Assets
Non Current AssetsCr
2,3053,4264,1304,4415,2476,8527,0936,6608,43912,79013,670
Total Assets
Total AssetsCr
2,7904,0825,2595,8286,7478,2559,4299,45113,82816,92817,702

Cash Flow

Consolidated
Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
6166003282599901,1761,7971,8032,100
Investing Cash Flow
Investing Cash FlowCr
-1,052-1,098-495-379-1,637-801-883-4,205-1,697
Financing Cash Flow
Financing Cash FlowCr
3875401402266413-8252,504-521
Net Cash Flow
Net Cash FlowCr
-4941-27107-637790102-118
Free Cash Flow
Free Cash FlowCr
-424-338-223-400-6026691,5281,55526
CFO To PAT
CFO To PAT%
198.4213.6120.6131.6347.9356.0239.8155.4138.1
CFO To EBITDA
CFO To EBITDA%
120.8102.061.941.8121.3106.0110.991.892.8

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000000051,55567,148
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.043.644.1
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.013.715.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.06.36.8
EV To EBITDA
EV To EBITDA
1.82.82.33.64.14.83.31.826.630.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
66.757.458.949.154.250.948.850.752.250.5
NPM
NPM%
35.435.028.125.217.217.814.523.530.934.0
ROCE
ROCE%
15.714.511.89.49.78.810.616.414.114.0
ROE
ROE%
19.416.710.89.47.79.810.118.814.515.7
ROA
ROA%
9.17.65.34.72.93.53.57.98.49.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** JSW Infrastructure Ltd is India’s **second-largest private commercial port operator** with a current cargo-handling capacity of **177 million tonnes per annum (MTPA)** across **12 strategically located port concessions** on both the western and eastern coasts of India. As a key member of the **US$23–24 billion JSW Group**, the company has evolved from a captive logistics arm serving JSW Steel to a diversified, commercially focused port and integrated logistics solutions provider. Listed on Indian stock exchanges in October 2023, JSW Infrastructure has a **current market capitalization of approximately $7–8 billion**, reflecting strong investor confidence. The company is undergoing a major strategic transformation under the leadership of **Mr. Devki Nandan Sharma**, transitioning from a port-centric model to a **pan-India integrated logistics player**, with a vision to deliver end-to-end, multi-modal, last-mile connectivity solutions. --- ### **Core Business & Operations** #### **Domestic Port Operations** - Operates **12 port concessions** across key Indian states including Maharashtra, Goa, Karnataka, Odisha, Tamil Nadu, Andhra Pradesh, and Telangana. - Ports are located near industrial clusters, mineral belts, and JSW Group plants, ensuring strong cargo visibility and reduced logistics costs. - Terminals feature **deep draft access** (up to 14–18 meters), enabling direct berthing of **Cape-size and Post-Panamax vessels**. - Utilizes **highly mechanized handling systems** to ensure fast vessel turnaround and high asset utilization. - Cargo types include **dry bulk (coal, iron ore, limestone), liquid bulk (fuel oil, naphtha), containers, LPG/LNG, and break bulk**. #### **International Presence** - Owns a **465,000 cubic meter commercial liquid storage terminal** in **Fujairah, UAE**, acquired in Q3 FY24 for $187 million, marking entry into the global liquid storage market. - Holds **Operations & Maintenance (O&M) contracts** for two **dry bulk terminals** in the UAE: - **Fujairah Terminal (24 MTPA)** - **Dibba Bulk Handling Terminal (17 MTPA)** - These international assets enhance global footprint, provide annuity-like revenue, and serve as a hub for Indian steel and cement companies importing aggregates and limestone. #### **Cargo & Utilization** - Handled **117 million tonnes (MMT) of cargo in FY2025**, a 9% YoY increase. - **Third-party cargo share** has surged from **3% in FY2019 to 52% in FY2025**, reducing reliance on group cargo. The company aims for a **50:50 split between group and third-party cargo** within five years. - Current **port capacity utilization** stands at **~64% (FY2025)**, with plans to increase to **70–75% by FY2027** through organic growth and brownfield expansions. --- ### **Strategic Growth Vision: ‘400 MTPA by 2030’** JSW Infrastructure aims to **expand its cargo-handling capacity from 177 MTPA in FY2025 to 400 MTPA by FY2030**—a **2.3x increase** requiring **₹30,000 crore (~$3.6 billion)** in capital expenditure. #### **Growth Avenues:** 1. **Greenfield Port Development** - **Keni Port (Karnataka)**: 30 MTPA deep-water, all-weather commercial port under DBFOT model. CAPEX: ₹4,119 crore. - **Jatadhar Port (Odisha)**: 30 MTPA greenfield port to serve steel and mining clusters. - **Murbe Port (Palghar, Maharashtra)**: 5–19 MTPA capacity, under development. 2. **Brownfield Expansions** - **Jaigarh Port (Maharashtra)**: Expansion from 55 MTPA to 70 MTPA (CAPEX: ₹2,359 crore). - **Dharamtar Port (Maharashtra)**: Expansion from 34 MTPA to 55 MTPA. - Drivers: Anchor demand from JSW Steel’s upcoming 5 MTPA Dolvi steel plant. 3. **New Terminals via PPP & Privatization** - Awarded two **liquid cargo berths (LB3 & LB4)** at **Jawaharlal Nehru Port (JNPA)**: 4.5 MTPA capacity. - Won PPP bid for a **7 MTPA dry bulk terminal at Tuticorin Port**. --- ### **Expansion into Integrated Logistics** In June 2025, JSW Infrastructure made a strategic foray into inland logistics by acquiring a **70.37% stake in Navkar Corporation Ltd for ₹1,711 crore** through **JSW Port Logistics**, its subsidiary. #### **Logistics Business Vertical** - Plans to grow **logistics topline to ₹8,000 crore by FY2030**, targeting **25% EBITDA margin** via an **asset-light model**. - Key logistics initiatives: - **Inland Container Depots (ICDs) & Container Freight Stations (CFS)**: Leveraging JSW Group’s industrial sites in steel, cement, and paints. - **Gati Shakti Multi-Modal Cargo Terminals (GCTs)**: Asset-light model using Indian Railways land. First GCT launched in **Arakkonam, Chennai**. - **Rail-based Logistics**: 11 container rakes (3 on lease), Category 1 & 2 train operator licenses. - **Last-Mile Solutions**: 602 trailers, 2,450+ domestic containers, dedicated rail sidings in development. #### **Land Bank & Connectivity** - **283 acres** of land across **Panvel, Maharashtra (143 acres)** and **Morbi, Gujarat (140 acres)**. - 183 acres developed for logistics operations; 100 acres available for future greenfield logistics parks. --- ### **Synergistic Infrastructure Projects** #### 1. **Iron Ore Slurry Pipeline (Odisha)** - Took over a **302 km pipeline** from JSW Steel (Nuagaon to Jagatsinghpur) to serve **Jatadhar Port**. - **180 km completed**, commercial operations expected by **April 2027**. - Under **20-year take-or-pay agreement**; expected to deliver **mid-teens IRR**, generate stable cash flow, and reduce carbon emissions. #### 2. **Coastal Shipping & Evacuation Infrastructure** - Operates **mini-bulk carriers (MBCs)**, road fleets, rail systems, and conveyor belts for seamless cargo evacuation. - Dedicated infrastructure enables **integrated, eco-friendly supply chain solutions**. --- ### **Financial & Strategic Highlights (Nov 2025)** | Metric | Status | |-------|--------| | **Total Port Capacity** | 177 MTPA (FY2025) → Target: **400 MTPA by FY2030** | | **Third-Party Cargo Share** | Increased from **6% (FY2019) to 52% (FY2025)** | | **Logistics Revenue Target** | ₹8,000 crore by FY2030 | | **Logistics CAPEX** | ₹9,000 crore by FY2030 | | **International Assets** | Liquid terminal (465,000 m³) in Fujairah + 2 O&M dry bulk terminals (41 MTPA) | | **Land Bank** | 283 acres (India); supports future logistics and port connectivity | | **Inorganic Strategy** | Active pursuit of CFS, ICD, terminal privatization, and stress-asset acquisitions | --- ### **Governance & Vision** - **Leadership**: Led by **Mr. Devki Nandan Sharma**, with strong expertise in strategy, M&A, marketing, and port operations. Leadership team expanded with key hires like **Mr. Amit Garg (Logistics)** and **Ms. Padmini Kant Mishra (Terminal Projects)**. - **Concession Tenure**: Average **25 years remaining**, ensuring stable revenue; **Jaigarh Port alone has 35 years**. - **Sustainability**: Focus on **digitization, automation, and low-carbon operations**, including transitioning to grid power in UAE to reduce CO₂ emissions.