Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹3,12,945Cr
Rev Gr TTM
Revenue Growth TTM
5.19%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JSWSTEEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 0.1 | 10.8 | 6.7 | 7.2 | -1.5 | 1.7 | -11.0 | -1.3 | -3.1 | 0.5 | 13.8 | 11.2 |
| 39,023 | 35,167 | 36,698 | 34,760 | 40,145 | 37,433 | 34,247 | 35,799 | 38,441 | 35,571 | 38,037 | 39,495 |
Operating Profit Operating ProfitCr |
| 16.9 | 16.7 | 17.7 | 17.1 | 13.2 | 12.8 | 13.7 | 13.5 | 14.2 | 17.6 | 15.8 | 14.1 |
Other Income Other IncomeCr | 457 | 297 | 802 | 178 | 144 | 152 | -251 | 50 | -57 | 250 | 196 | -373 |
Interest Expense Interest ExpenseCr | 2,138 | 1,963 | 2,084 | 1,996 | 2,062 | 2,073 | 2,130 | 2,115 | 2,094 | 2,217 | 2,413 | 2,304 |
Depreciation DepreciationCr | 2,009 | 1,900 | 2,019 | 2,059 | 2,194 | 2,209 | 2,267 | 2,336 | 2,497 | 2,537 | 2,554 | 2,362 |
| 4,249 | 3,480 | 4,585 | 3,303 | 2,012 | 1,380 | 789 | 1,178 | 1,730 | 3,072 | 2,344 | 1,457 |
| 508 | 1,052 | 1,812 | 853 | 690 | 513 | 385 | 459 | 229 | 863 | 698 | -953 |
|
Growth YoY PAT Growth YoY% | 11.9 | 189.4 | 403.1 | 416.9 | -64.7 | -64.3 | -85.4 | -70.7 | 13.5 | 154.8 | 307.4 | 235.2 |
| 8.0 | 5.8 | 6.2 | 5.8 | 2.9 | 2.0 | 1.0 | 1.7 | 3.4 | 5.1 | 3.6 | 5.2 |
| 15.2 | 9.7 | 11.4 | 9.9 | 5.3 | 3.5 | 1.8 | 2.9 | 6.2 | 8.9 | 6.7 | 8.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -20.9 | 32.8 | 26.3 | 20.7 | -13.5 | 8.9 | 83.3 | 13.4 | 5.5 | -3.5 | 6.1 |
| 43,569 | 35,806 | 43,430 | 55,431 | 65,805 | 61,453 | 59,698 | 1,07,364 | 1,47,413 | 1,46,770 | 1,45,920 | 1,51,544 |
Operating Profit Operating ProfitCr |
| 17.8 | 14.5 | 21.9 | 21.1 | 22.4 | 16.2 | 25.2 | 26.6 | 11.2 | 16.1 | 13.6 | 15.4 |
Other Income Other IncomeCr | 64 | -1,957 | 152 | -97 | 174 | -349 | 510 | 1,707 | 1,484 | 1,421 | -106 | 16 |
Interest Expense Interest ExpenseCr | 3,493 | 3,303 | 3,768 | 3,701 | 3,917 | 4,265 | 3,957 | 4,968 | 6,902 | 8,105 | 8,412 | 9,028 |
Depreciation DepreciationCr | 3,434 | 3,188 | 3,430 | 3,387 | 4,041 | 4,246 | 4,679 | 6,001 | 7,474 | 8,172 | 9,309 | 9,950 |
| 2,539 | -2,375 | 5,128 | 7,609 | 11,168 | 3,013 | 12,015 | 29,745 | 5,655 | 13,380 | 5,077 | 8,603 |
| 819 | -1,524 | 1,674 | 1,538 | 3,644 | -906 | 4,142 | 8,807 | 1,516 | 4,407 | 1,586 | 837 |
|
| | -149.5 | 506.0 | 75.8 | 23.9 | -47.9 | 100.9 | 165.9 | -80.2 | 116.8 | -61.1 | 122.5 |
| 3.3 | -2.0 | 6.2 | 8.7 | 8.9 | 5.3 | 9.9 | 14.3 | 2.5 | 5.1 | 2.1 | 4.3 |
| 7.3 | -1.4 | 14.7 | 25.9 | 31.8 | 16.8 | 32.9 | 86.0 | 17.3 | 36.3 | 14.4 | 30.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 303 | 303 | 301 | 302 | 301 | 301 | 302 | 301 | 301 | 305 | 305 | 305 |
| 21,987 | 20,577 | 22,346 | 27,696 | 34,494 | 36,298 | 45,308 | 66,996 | 65,394 | 77,364 | 79,191 | 82,628 |
Current Liabilities Current LiabilitiesCr | 25,255 | 25,643 | 29,560 | 28,964 | 42,008 | 43,688 | 43,299 | 57,551 | 69,963 | 66,065 | 60,626 | 70,763 |
Non Current Liabilities Non Current LiabilitiesCr | 37,513 | 35,001 | 36,128 | 35,520 | 38,561 | 52,108 | 58,873 | 70,399 | 74,076 | 82,357 | 98,450 | 94,522 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18,817 | 15,042 | 21,276 | 23,192 | 33,555 | 36,478 | 35,852 | 65,374 | 68,150 | 64,534 | 70,736 | 77,363 |
Non Current Assets Non Current AssetsCr | 67,102 | 67,253 | 66,813 | 68,826 | 81,359 | 95,342 | 1,11,311 | 1,31,111 | 1,42,928 | 1,63,664 | 1,70,006 | 1,73,072 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 7,876 | 6,704 | 7,888 | 12,379 | 14,633 | 12,785 | 18,831 | 26,270 | 23,323 | 12,078 | 20,899 |
Investing Cash Flow Investing Cash FlowCr | -7,370 | -4,280 | -5,094 | -4,529 | -11,448 | -19,586 | -9,827 | -15,987 | -10,711 | -14,638 | -16,997 |
Financing Cash Flow Financing Cash FlowCr | -169 | -2,775 | -2,710 | -8,185 | 1,753 | 5,189 | -1,444 | -14,657 | -5,977 | -5,005 | -262 |
|
Free Cash Flow Free Cash FlowCr | 8,083 | 6,707 | 3,498 | 7,703 | 4,471 | 18 | 7,916 | 16,222 | 8,574 | -3,469 | 8,264 |
| 458.0 | -788.0 | 228.4 | 203.9 | 194.5 | 326.2 | 239.2 | 125.5 | 563.5 | 134.6 | 598.6 |
CFO To EBITDA CFO To EBITDA% | 83.8 | 110.4 | 64.8 | 83.7 | 77.2 | 107.7 | 93.5 | 67.3 | 125.8 | 42.8 | 91.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 21,940 | 30,953 | 45,347 | 69,628 | 70,788 | 35,400 | 1,13,090 | 1,77,086 | 1,66,317 | 2,03,303 | 2,59,940 |
Price To Earnings Price To Earnings | 15.5 | 0.0 | 16.0 | 14.0 | 11.5 | 10.9 | 17.9 | 10.7 | 50.0 | 28.8 | 92.5 |
Price To Sales Price To Sales | 0.4 | 0.8 | 0.8 | 1.0 | 0.8 | 0.5 | 1.4 | 1.2 | 1.0 | 1.2 | 1.5 |
Price To Book Price To Book | 1.2 | 2.0 | 2.5 | 3.1 | 2.5 | 1.2 | 3.1 | 3.3 | 3.1 | 3.3 | 4.1 |
| 5.8 | 10.8 | 6.7 | 6.9 | 5.3 | 6.6 | 8.3 | 6.0 | 12.2 | 9.9 | 15.1 |
Profitability Ratios Profitability Ratios |
| 44.0 | 45.9 | 49.2 | 44.4 | 49.0 | 47.2 | 59.3 | 59.5 | 43.8 | 47.6 | 46.7 |
| 17.8 | 14.5 | 21.9 | 21.1 | 22.4 | 16.2 | 25.2 | 26.6 | 11.2 | 16.1 | 13.6 |
| 3.3 | -2.0 | 6.2 | 8.7 | 8.9 | 5.3 | 9.9 | 14.3 | 2.5 | 5.1 | 2.1 |
| 10.6 | 1.7 | 14.8 | 18.3 | 21.3 | 7.9 | 14.2 | 24.9 | 8.6 | 13.0 | 7.6 |
| 7.7 | -4.1 | 15.3 | 21.7 | 21.6 | 10.7 | 17.3 | 31.1 | 6.3 | 11.6 | 4.4 |
| 2.0 | -1.0 | 3.9 | 6.6 | 6.5 | 3.0 | 5.3 | 10.7 | 2.0 | 3.9 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
JSW Steel Limited is India’s largest integrated steel producer and the flagship company of the $23 billion JSW Group. With a domestic crude steel capacity of **34.2 million tonnes per annum (MTPA)** and a consolidated capacity of **35.7 MTPA** (including 1.5 MTPA in the USA), the company is on a strategic growth trajectory. It aims to achieve **50 MTPA of steelmaking capacity in India by FY 2030–31**, driven by brownfield expansions, greenfield projects, and value-accretive acquisitions.
JSW Steel operates across a diversified portfolio of flat and long steel products, including hot-rolled and cold-rolled coils, galvanized and pre-painted steel, tinplate, TMT bars, wire rods, rails, and specialty steels. It serves key domestic and global sectors such as automotive, infrastructure, renewable energy, construction, packaging, defence, and oil & gas, with exports reaching over **100 countries**.
The company combines **vertical integration, technological innovation, and digital transformation** to maintain one of the lowest conversion costs globally, ensuring margin resilience and sustainable competitiveness.
---
### **Growth Strategy & Capacity Expansion**
#### **Domestic Expansion Plans**
- **Capacity Target**: 50 MTPA in India by FY 2030–31, supported by a **₹62,000 crore+ capex plan** over three years.
- Major Projects:
- **Brownfield Expansions**:
- **Vijayanagar (Karnataka)**: 7.5 MTPA expansion underway, including a 0.6 MTPA cold rolling mill and new galvanizing lines.
- **BPSL (Odisha)**: Capacity increased from 2.75 to 5 MTPA.
- **Dolvi (Maharashtra)**: 5 MTPA Phase III expansion to bring total capacity to 15 MTPA by September 2027.
- **Greenfield Project**:
- **13 MTPA plant in Jagatsinghpur, Odisha**, part of a world-class integrated steel complex with captive power, port, and township.
- **Green Steel Initiatives**:
- **4 MTPA green steel plant at Salav, Maharashtra**, expected to reduce carbon emissions by 20%.
- Pilot **green hydrogen project** commissioned at Vijayanagar.
#### **Strategic Acquisitions & Partnerships**
- Acquired **Bhushan Power & Steel (BPSL)** in 2021, adding 2.75 MTPA capacity.
- **Joint Venture with POSCO** (MoU, Oct 2024): Proposed 5 MTPA integrated steel plant in India with collaboration on EV battery materials and renewable energy.
- **Strategic Collaboration with JFE Steel (Japan)** since 2010: Enables access to best-in-class technologies for electrical and automotive steels.
---
### **Value-Added & Specialty Products (VASP) Leadership**
- **VASP Share**: Reached **62% of total sales (excluding JVML)** in FY 2024–25, up from 61% in FY 2023–24.
- Product Innovation:
- **100 new steel grades launched in FY 2024–25**, including advanced high-strength steel (AHSS) for automotive lightweighting and safety.
- **Magsure**: Indigenous magnesium-coated steel for solar applications, offering superior corrosion resistance.
- **JSW Platina**: Premium tinplate brand targeting sustainable packaging; holds **55% domestic market share**.
- Electrical Steel:
- Acquired **Thyssenkrupp’s CRGO facility in Nashik** via **50:50 JV with JFE Steel (JESPL)**.
- Setting up **India’s first end-to-end Cold Rolled Grain Oriented (CRGO) facility at Vijayanagar**, targeted for commercial scale by 2027.
- CRGO will replace imported electrical steel used in transformers and EVs, supporting India’s import substitution goals.
---
### **Digital Transformation & JSW One Platforms**
#### **JSW One (JOPL) – B2B Digital Ecosystem**
- **Ownership**: JSW Steel holds a **69.01% stake**; Mitsui holds ~8%.
- **Platform Overview**:
- PAN-India digital marketplace serving **~700,000 MSMEs** and individual home builders.
- Offers **steel, cement, paints, and other construction materials**, along with logistics and **embedded credit solutions**.
- Operates 13 service centers and 8 private-label facilities across 6 states.
#### **Key Subsidiaries**
- **JSW One Distribution (JODL)**: Enables small-ticket, JIT delivery to MSMEs.
- **JSW One Finance (JOFL)**:
- Launched August 2024 as an NBFC.
- Offers purchase finance, vendor finance, working capital, and co-lending with **12+ banks and NBFCs**.
- Raised **₹575 crore** external funding in Oct 2025 to scale operations.
#### **Performance (FY 2024–25)**
- **GMV**: ₹12,567 crore (**2.4x YoY growth**).
- **Repeat Customers**: 80% of GMV.
- **Transactions**: 1.8 million tonnes of steel and 207,000 tonnes of cement.
- **Users**: Over **617,000 customers**.
#### **Recent Milestones**
- Achieved **unicorn status** (valuation >$1 billion) in FY 2025.
- Raised ₹575 crore in external funding (Oct 2025).
- **Q2 FY26 GMV**: ₹3,952 crore (**43% YoY growth**), with ₹1,100 crore transacted on credit.
#### **Future Plans**
- Expand private brand distribution to **20 states** and 5,000+ dealers by 2026.
- Strengthen digital project management, especially for **JSW One Homes**, which has delivered **170 homes** since inception.
- Target **break-even in FY 2026–27** for JSW Homes.
---
### **Raw Material Security & Decarbonization**
#### **Iron Ore & Coal Security**
- **Iron Ore**:
- Access to **23 mines** with **1.6 billion tonnes** of reserves; **12 operational**.
- 33% self-sufficiency in iron ore via captive mines.
- 30 MTPA **iron ore slurry pipeline** (Odisha to Jatadhar Port) under development, to be commissioned by FY 2026–27.
- **Coking Coal**:
- **Three domestic mines** (Parbatpur, Sitanala, and a coal washery).
- **Global Portfolio**:
- 20% stake in **Illawarra Coal Mines (Australia)** (1.2 MTPA offtake).
- Acquisition of **Minas de Revuboe (Mozambique)**, holding **800 million tonnes** of premium hard coking coal (pending approvals).
- Domestic linkages with Coal India under development.
#### **Energy & Sustainability**
- **Renewable Energy**:
- **996 MW** of renewable capacity (600 MW under development).
- Operational: 225 MW solar (Vijayanagar), 38 MW wind.
- Under construction: 75% complete at Vijayanagar (600 MW wind).
- Goal: **10 GW renewable power** to support 50 MTPA green production.
- **Green Hydrogen**: Pilot project at Vijayanagar to fuel DRI for low-carbon steel.
- **Emission Reduction**:
- Dual-fired boilers using biomass save **856,800 Gcal/year** and reduce CO₂ by **887,000 tonnes/year**.
---
### **Global Operations**
- **USA**:
- **JSW Steel USA Ohio**: 1.5 MTPA EAF, 2.8 MTPA continuous caster, 3.0 MTPA HSM.
- **Baytown Plate & Pipe Mill (Texas)**: 1.2 MTPA plate mill, 0.55 MTPA pipe mill.
- **$145 million expansion** in Ohio (VTD & DSR upgrade) to produce high-value API-grade coils for domestic and export markets.
- **Italy (JSW Piombino)**:
- 0.32 MTPA rail mill and grinding media facility.
- **Captured €100 million order backlog** with RFI and other railways.
- Port capable of handling 60,000-tonne vessels.
---
### **Downstream & Value Chain Enhancements**
- **JSW Coated Products Ltd.**:
- India’s largest coated steel manufacturer.
- **5.26 MTPA galvanized capacity** and **2.37 MTPA colour coating**.
- **49% market share** in colour-coated steel; full spectrum brand portfolio from **Everglow (super-premium)** to **Indradhanush (mass market)**.
- Launched **Cool Roof, Anti-Dust, Hi-Gloss** coatings in collaboration with JSW Paints.
- **JSW MI Steel Service Centre (JV with Marubeni-Itochu)**:
- 1.15 MTPA processing capacity in Pune, Palwal, Chennai, Ahmedabad.
- Provides slitting, cut-to-length, blanking for automotive and white goods sectors.
- **Neotrex Steel Pvt Ltd (80% owned)**:
- 144,000 TPA **Low Relaxation Prestressed Concrete (LRPC) Strands**.
- Supplies wire rods from Vijayanagar and sells LRPC to infrastructure projects like MAHSR and NHAI.
---
### **Leadership & Corporate Governance**
- **Mr. Jayant Acharya**, Joint Managing Director & CEO:
- Over **37 years of industry experience**.
- Instrumental in capacity expansion, raw material security, and transformation into India’s largest steel and coated steel producer.
- Holds degrees from **BITS Pilani** and an MBA.
---
### **Market Position & Performance**
- **Market Share**:
- **15.5%** of domestic steel sales (FY 2024–25), with **15% YoY growth**.
- **48–49%** in colour-coated steel.
- Dominant supplier to **Mumbai-Ahmedabad Bullet Train**, **Atal Setu**, and national infrastructure projects.
- **Exports**: 28% of turnover, rebounded post-export duty removal.
- **Customer-Centric Innovation**:
- 48 new product approvals in FY 2024–25.
- 51 new steel grades developed, including 21 for import substitution.
---
### **Technology & Industry 4.0**
- Full deployment of **AI, IoT, and cloud computing** across value chain:
- **Predictive Maintenance Platform**: Deployed across 10 plants and 2,900+ assets; reduced unplanned downtime by **25,000+ hours**.
- **Digital Pricing Platform**: AI-driven, dynamic decision-making.
- **Supply Chain Control Tower**: Real-time visibility and responsiveness.
- **AIKYAM One View App**: Unified customer interface for construction and infrastructure clients.
- Partnerships with **IIT Bombay, BITS Pilani** for digital talent development.
- Over **200 digital initiatives** implemented.