Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jubilant Foodworks Ltd

JUBLFOOD
NSE
485.40
0.62%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Jubilant Foodworks Ltd

JUBLFOOD
NSE
485.40
0.62%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
32,029Cr
Close
Close Price
485.40
Industry
Industry
Quick Service Restaurant - QSR
PE
Price To Earnings
80.77
PS
Price To Sales
3.50
Revenue
Revenue
9,141Cr
Rev Gr TTM
Revenue Growth TTM
20.09%
PAT Gr TTM
PAT Growth TTM
9.34%
Peer Comparison
How does JUBLFOOD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JUBLFOOD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,2701,3351,3691,3781,5741,9331,9552,1512,1032,2612,3402,437
Growth YoY
Revenue Growth YoY%
8.06.35.23.523.944.942.856.133.617.019.713.3
Expenses
ExpensesCr
1,0211,0591,0911,0981,2621,5501,5561,7491,7151,8231,8641,955
Operating Profit
Operating ProfitCr
249276277280311383399402389438476482
OPM
OPM%
19.620.720.320.319.819.820.418.718.519.420.419.8
Other Income
Other IncomeCr
-11-314220197152813112218-15
Interest Expense
Interest ExpenseCr
53545762114134138133117111106104
Depreciation
DepreciationCr
132136142152169184201208214220230248
PBT
PBTCr
53541218622580877370129158115
Tax
TaxCr
252523201619152419324842
PAT
PATCr
29299766208586743499419573
Growth YoY
PAT Growth YoY%
-70.3-74.3-26.1-18.2629.7100.6-31.6-34.2-76.362.6192.568.5
NPM
NPM%
2.32.27.14.813.23.03.42.02.44.28.33.0
EPS
EPS
0.40.41.51.03.10.91.00.70.71.42.81.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,0932,4382,5833,0183,5633,9273,3124,3965,1585,6558,1429,141
Growth
Revenue Growth%
20.516.56.016.818.110.2-15.732.717.39.644.012.3
Expenses
ExpensesCr
1,8382,1742,3422,5782,9633,0522,5413,2874,0074,5116,5697,356
Operating Profit
Operating ProfitCr
2552642414406008767711,1091,1521,1441,5721,785
OPM
OPM%
12.210.89.314.616.822.323.325.222.320.219.319.5
Other Income
Other IncomeCr
81232347457324242276636
Interest Expense
Interest ExpenseCr
00000165163176201288523437
Depreciation
DepreciationCr
101128155160157352375393486598807913
PBT
PBTCr
16114788303490403306563489486309471
Tax
TaxCr
505031107172124761451368577141
PAT
PATCr
1119758196318279231418353401232411
Growth
PAT Growth%
-6.0-12.8-40.4239.662.0-12.3-17.381.4-15.613.5-42.177.2
NPM
NPM%
5.34.02.26.58.97.17.09.56.87.12.94.5
EPS
EPS
1.71.50.93.04.84.20.76.35.36.03.26.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
66666666132132132132132132132132
Reserves
ReservesCr
5806967399241,1411,0021,3111,8131,9062,0391,9712,036
Current Liabilities
Current LiabilitiesCr
3583874164745437128619191,0291,9172,0972,059
Non Current Liabilities
Non Current LiabilitiesCr
71737055501,5261,4691,9072,3153,9654,2484,463
Total Liabilities
Total LiabilitiesCr
1,0751,2221,2911,4971,8563,3713,7674,7825,3828,1268,5288,778
Current Assets
Current AssetsCr
1882252395058128598389226861,1561,1581,078
Non Current Assets
Non Current AssetsCr
8879971,0519911,0442,5122,9293,8594,6966,9697,3707,699
Total Assets
Total AssetsCr
1,0751,2221,2911,4971,8563,3713,7674,7825,3828,1268,5288,778

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2762122044094247287519301,0261,0101,668
Investing Cash Flow
Investing Cash FlowCr
-262-200-188-332-457-99-602-654-595-1,374-850
Financing Cash Flow
Financing Cash FlowCr
1-18-15-35-17-461-289-307-426377-849
Net Cash Flow
Net Cash FlowCr
15-6042-51168-140-31513-32
Free Cash Flow
Free Cash FlowCr
-10-154293258445533541237173810
CFO To PAT
CFO To PAT%
248.6218.5352.4208.4133.2261.0325.6222.4290.7251.9718.7
CFO To EBITDA
CFO To EBITDA%
108.280.384.492.970.683.197.383.989.188.2106.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,6968,3797,29515,35219,04219,40338,44334,78029,05329,58443,847
Price To Earnings
Price To Earnings
89.586.5126.378.259.569.3166.082.782.374.1208.3
Price To Sales
Price To Sales
4.63.42.85.15.34.911.67.95.65.25.4
Price To Book
Price To Book
15.011.09.115.515.017.126.617.914.313.620.9
EV To EBITDA
EV To EBITDA
37.931.630.134.630.923.351.332.827.229.430.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
74.876.275.674.675.175.078.177.575.876.372.2
OPM
OPM%
12.210.89.314.616.822.323.325.222.320.219.3
NPM
NPM%
5.34.02.26.58.97.17.09.56.87.12.9
ROCE
ROCE%
25.019.311.030.638.520.315.318.315.012.112.8
ROE
ROE%
17.212.77.219.825.024.616.021.517.318.511.0
ROA
ROA%
10.37.94.513.117.18.36.18.76.64.92.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Jubilant Foodworks Limited (JFL), established in 1995, is India’s largest food service company and a leading food-tech player in emerging markets. As of **June 30, 2025**, JFL operates a vast network of **3,387 stores** across six countries: **India, Turkey, Bangladesh, Sri Lanka, Azerbaijan, and Georgia**, serving approximately **22% of the world’s population**. The company leverages its dual identity as a **multi-brand quick-service restaurant (QSR) operator and a technology-driven food platform**, combining physical infrastructure with deep digital integration to drive scalable, profitable growth. JFL holds exclusive franchise rights for three global QSR brands: - **Domino’s Pizza** - **Popeyes Louisiana Kitchen** - **Dunkin’** It also owns two regional brands: - **Hong’s Kitchen** (Indo-Chinese QSR in India) - **COFFY** (a digitally native café brand in Turkey) With a mission to become the **#1 food-tech player in emerging markets by FY28**, JFL is executing a bold, data-first strategy focused on **multi-brand expansion, technological innovation, operational excellence, and deep consumer engagement**. --- ### **Growth & Market Presence** - **Store Network Expansion**: JFL opened nearly one new store per day in FY25, achieving a net addition of **238 stores** in the fiscal year. Its aggressive expansion is supported by precise, data-driven site selection and a scalable hybrid model (corporate-owned and franchise-operated). - **Geo-Footprint**: The company operates across six high-growth, underpenetrated markets with strong long-term potential. Turkey, following the consolidation of **DP Eurasia** (effective Feb 1, 2024), has become a major growth engine. - **Market Leadership**: JFL holds the #1 position in **India, Turkey, and Bangladesh**, and top-tier rankings in other markets. Its global network positions it as Domino’s **largest franchisee** outside the U.S. - **Strategic Vision**: Target to expand the Domino’s network to over **5,500 stores** across its territories, with a medium-term goal of **3,000+ Domino’s stores in India alone**. --- ### **Technology & Digital Innovation** JFL is building a **proprietary, end-to-end AI ecosystem** that powers every aspect of its business, from site selection to delivery optimization and personalized customer engagement. #### **Core AI Platforms**: 1. **Location.AI** - Uses thousands of demand signals to predict consumer behavior with **street-level accuracy**. - Enables **data-driven store placements**, delivery zone optimization, hyperlocal marketing, and operating hour adjustments. - Identified 1,000 priority locations for new store launches under the "BE THE BOLD" strategy. 2. **store.AI** - Continuously analyzes operational data to improve performance at existing stores. - Optimizes inventory, staffing, and delivery zones dynamically. - Supports **micro-cluster identification** for granular, hyperlocal marketing campaigns. 3. **Restaurant.AI & Delivery.AI** - Enhances **kitchen efficiency**, **rider onboarding (under 30 minutes)**, and **order allocation**. - Uses AI-powered surveillance for compliance (e.g., cleanliness, safety). - Dynamically adjusts delivery zones to balance load, speed, and rider safety. 4. **Customer Science Engine** - Powers **personalization** using order history, browsing behavior, CRM engagement, and NPS. - Recommends **next-best actions**: personalized offers, dynamic menus, tailored upselling. - Increases order value, conversion, and customer lifetime value while optimizing promotional spend. 5. **Pricing & Demand Forecasting Engine** - AI-driven tool that adjusts pricing and promotions in real time based on demand, competition, and market dynamics. - Balances **customer-centric growth** with **profitability**, enhancing pricing responsiveness. --- ### **Digital & Customer Ecosystem** - **Domino’s App**: - The **highest-rated food delivery app** on iOS and Android in India. - Over **14 million monthly active users**, with more than **5 million monthly orders**. - Offers innovative features: **ordering on moving trains via IRCTC**, drive-through collection, and real-time tracking. - **Cheesy Rewards Loyalty Program**: - Over **30 million members**—one of India’s largest QSR loyalty programs. - Drives repeat purchases and contributes over **50% of monthly orders**. - **Elate POS System**: - India’s **first Android-based, cloud-first POS** system, developed in-house by a 250-member tech team. - Unifies digital operations, reduces training time, improves order accuracy, and integrates with D2C apps, CRM, and machine learning engines. - **OSSOM App**: - Proprietary tool for restaurant managers to streamline daily operations, inventory, compliance, and performance tracking. - **ONDC Integration**: - First QSR in India to integrate with the **Open Network for Digital Commerce (ONDC)**, expanding reach across third-party platforms. --- ### **Operational Excellence & Supply Chain** - **Backward Integration**: 100% backward integration via a **commissary-based model**, ensuring cost control, consistent quality, and speed to market. - **Jubilant Food Park (Bangalore)**: - The **largest multi-category food processing unit** in the group. - Supports over 750 Domino’s stores and 300+ stores across Popeyes, Hong’s Kitchen, and Dunkin’. - Features production lines for chicken, dough, seasoning, sauces, bakery, and central kitchen operations. - Provides a **4-year payback period** and significant cost advantage. - **Mumbai Food Park**: Under construction as a strategic investment for future capacity. - **Transport & Logistics**: - **Digital Control Tower**, TMS (Transport Management System), and IoT-enabled **cold chain** with 275+ RFID-tagged, multi-compartment trucks. - Monitors temperature, speed, door status, and geolocation for food safety and quality. - Achieves **>20-minute average delivery time** in key zones. --- ### **Brand & Product Innovation** JFL employs a **"Customer & Market First" strategy**, using culinary R&D, consumer feedback, and regional insights to innovate. - **Domino’s**: - Expanding beyond pizza with **meal occasion innovation**: - **Lunch Thali** (₹99), **Chicken Feast Range**, **Cheese Volcano**, and **Cheesiken**. - Rebranding with campaigns like **"It Happens Only with Pizza"** and visual refresh (packaging, uniforms, branding). - Extended store hours to **3:00 AM** to capture late-night demand. - **Popeyes India**: - Gaining strong traction: **Average Daily Sales (ADS)** improving quarter-on-quarter, approaching record highs. - Launching in **top 30–40 cities**, with confidence in **"No Antibiotics Ever"** fresh chicken and U.S.-inspired flavor profile. - Unit economics optimized with dedicated commissary and 750+ sq ft delivery-first stores. - **Dunkin’**: - Transitioning to **beverage-first strategy** aligned with global brand positioning. - New store designs focused on youth and convenience. - **Hong’s Kitchen**: - Owned Indo-Chinese QSR brand with focus on **taste, repeat rates, and NPS improvement**. - Collaborations with celebrity chefs (e.g., "Taste Tibet" festival) to elevate appeal. - **COFFY (Turkey)**: - Owned café brand positioned as **value-for-money, youth-focused, digital-first**. - Over **100 stores**, on track to become Turkey’s **5th largest café chain**. - Single price per size model disrupts premium pricing norms. --- ### **Strategic Financials & Performance Highlights (FY25)** - **System Sales**: Exceeded **$1.1 billion**, a landmark achievement. - **Revenue**: Standalone revenue grew **14.3% YoY** to ₹6,105 crore; consolidated revenue reached ₹8,142 crore (May 2025). - **Profitability**: Maintained **industry-leading EBITDA margins** despite increased customer acquisition spending and delivery mix. - **Cost Leadership**: Absorbed inflation for **nine consecutive quarters** through **Project Vijay**, saving ₹200 crore in fiscal 2023–24. - **Turkey Business**: Now **profitable and cash-generative**, with plans to begin repaying acquisition debt from next quarter. - **Capital Efficiency**: Reduced capex per store by ~15% via landlord partnerships and process optimization.