Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,763Cr
Rev Gr TTM
Revenue Growth TTM
12.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JUBLPHARMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.8 | 9.3 | 5.0 | 8.0 | 4.8 | 9.1 | 4.3 | 8.6 | 9.7 | 9.8 | 12.2 | 16.5 |
| 1,459 | 1,417 | 1,439 | 1,459 | 1,487 | 1,480 | 1,463 | 1,534 | 1,583 | 1,611 | 1,625 | 1,833 |
Operating Profit Operating ProfitCr |
| 13.1 | 10.7 | 14.4 | 13.0 | 15.4 | 14.5 | 16.5 | 15.8 | 17.9 | 15.2 | 17.4 | 13.6 |
Other Income Other IncomeCr | 21 | 7 | 19 | 49 | -151 | 410 | 7 | -10 | 9 | 12 | 4 | -19 |
Interest Expense Interest ExpenseCr | 56 | 62 | 66 | 71 | 73 | 71 | 61 | 56 | 53 | 49 | 50 | 56 |
Depreciation DepreciationCr | 271 | 90 | 97 | 95 | 101 | 91 | 91 | 91 | 95 | 98 | 105 | 121 |
| -86 | 25 | 98 | 101 | -54 | 500 | 144 | 131 | 206 | 154 | 190 | 93 |
| 14 | 19 | 36 | 35 | 8 | 18 | 42 | 30 | 55 | 52 | 70 | 38 |
|
Growth YoY PAT Growth YoY% | -270.1 | -87.2 | 1,167.3 | 512.4 | 38.5 | 7,930.0 | 65.1 | 51.7 | 344.8 | -78.7 | 17.0 | -44.6 |
| -6.0 | 0.4 | 3.7 | 4.0 | -3.5 | 27.8 | 5.8 | 5.5 | 7.8 | 5.4 | 6.1 | 2.6 |
| -6.2 | 0.4 | 3.9 | 4.2 | -3.7 | 30.4 | 6.5 | 6.4 | 9.7 | 6.5 | 7.6 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.4 | -1.3 | 1.9 | 28.3 | 21.2 | -34.4 | 2.0 | 0.5 | 2.5 | 6.7 | 7.9 | 9.4 |
| 5,137 | 4,502 | 4,516 | 5,999 | 7,372 | 4,428 | 4,702 | 4,974 | 5,506 | 5,802 | 6,061 | 6,653 |
Operating Profit Operating ProfitCr |
| 11.8 | 21.7 | 22.9 | 20.2 | 19.1 | 25.9 | 22.9 | 18.9 | 12.4 | 13.4 | 16.2 | 16.0 |
Other Income Other IncomeCr | -6 | 13 | 25 | 40 | -244 | 4 | 8 | 1 | -6 | -76 | 416 | 5 |
Interest Expense Interest ExpenseCr | 355 | 371 | 341 | 284 | 220 | 200 | 184 | 145 | 188 | 272 | 240 | 208 |
Depreciation DepreciationCr | 288 | 347 | 291 | 415 | 371 | 340 | 349 | 382 | 554 | 382 | 369 | 419 |
| 40 | 542 | 738 | 859 | 904 | 1,013 | 871 | 630 | 28 | 171 | 981 | 644 |
| 80 | 155 | 163 | 225 | 327 | 335 | 297 | 217 | 93 | 98 | 144 | 215 |
|
| -129.2 | 1,063.2 | 48.5 | 10.4 | -9.1 | 17.5 | -15.3 | -28.0 | -115.7 | 212.0 | 1,050.3 | -48.6 |
| -0.7 | 6.7 | 9.8 | 8.4 | 6.3 | 11.3 | 9.4 | 6.7 | -1.0 | 1.1 | 11.6 | 5.4 |
| -3.1 | 21.8 | 32.0 | 35.8 | 32.0 | 48.9 | 52.5 | 26.0 | -3.8 | 4.9 | 53.0 | 27.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| 2,438 | 2,951 | 3,420 | 4,071 | 4,793 | 5,588 | 4,726 | 5,303 | 5,383 | 5,418 | 6,239 | 6,576 |
Current Liabilities Current LiabilitiesCr | 2,129 | 2,464 | 1,684 | 2,005 | 2,090 | 2,619 | 1,049 | 1,592 | 1,772 | 1,889 | 2,165 | 2,088 |
Non Current Liabilities Non Current LiabilitiesCr | 4,036 | 3,432 | 3,968 | 3,578 | 4,570 | 4,299 | 3,128 | 3,083 | 3,993 | 4,238 | 4,353 | 4,861 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,715 | 2,875 | 2,948 | 3,190 | 4,585 | 5,038 | 2,953 | 3,509 | 3,762 | 3,876 | 3,577 | 3,397 |
Non Current Assets Non Current AssetsCr | 5,904 | 5,949 | 6,093 | 6,428 | 6,884 | 7,483 | 5,966 | 6,482 | 7,394 | 7,672 | 9,179 | 10,062 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 783 | 1,099 | 1,268 | 1,303 | 1,122 | 1,543 | 1,784 | 838 | 661 | 971 | 1,072 |
Investing Cash Flow Investing Cash FlowCr | -343 | -313 | -450 | -618 | -1,012 | -327 | -739 | -380 | -544 | -608 | 488 |
Financing Cash Flow Financing Cash FlowCr | -503 | -843 | -686 | -901 | 657 | -1,050 | -1,709 | -33 | -157 | -433 | -1,453 |
|
Free Cash Flow Free Cash FlowCr | 434 | 760 | 806 | 819 | 473 | 975 | 1,270 | 241 | -135 | 83 | -39 |
| -1,950.3 | 284.1 | 220.8 | 205.4 | 194.4 | 227.7 | 310.9 | 202.8 | -1,018.0 | 1,336.0 | 128.2 |
CFO To EBITDA CFO To EBITDA% | 113.6 | 88.1 | 94.3 | 85.8 | 64.5 | 99.7 | 127.8 | 72.4 | 85.1 | 107.8 | 91.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,429 | 6,632 | 12,719 | 13,378 | 10,581 | 3,964 | 10,839 | 6,178 | 4,445 | 9,056 | 14,221 |
Price To Earnings Price To Earnings | 0.0 | 16.5 | 21.6 | 20.4 | 18.4 | 4.4 | 13.0 | 14.9 | 0.0 | 116.5 | 16.8 |
Price To Sales Price To Sales | 0.4 | 1.1 | 2.2 | 1.8 | 1.2 | 0.7 | 1.8 | 1.0 | 0.7 | 1.4 | 2.0 |
Price To Book Price To Book | 1.0 | 2.2 | 3.6 | 3.2 | 2.2 | 0.7 | 2.3 | 1.2 | 0.8 | 1.6 | 2.3 |
| 9.1 | 8.1 | 11.9 | 10.8 | 8.0 | 4.6 | 9.3 | 7.3 | 9.2 | 13.1 | 13.5 |
Profitability Ratios Profitability Ratios |
| 54.3 | 63.2 | 65.9 | 61.8 | 61.3 | 75.7 | 74.8 | 75.7 | 70.1 | 68.1 | 68.0 |
| 11.8 | 21.7 | 22.9 | 20.2 | 19.1 | 25.9 | 22.9 | 18.9 | 12.4 | 13.4 | 16.2 |
| -0.7 | 6.7 | 9.8 | 8.4 | 6.3 | 11.3 | 9.4 | 6.7 | -1.0 | 1.1 | 11.6 |
| 5.9 | 13.6 | 15.0 | 15.5 | 11.8 | 11.9 | 13.9 | 9.1 | 2.4 | 4.9 | 13.6 |
| -1.6 | 13.0 | 16.7 | 15.5 | 12.0 | 12.1 | 12.1 | 7.8 | -1.2 | 1.3 | 13.4 |
| -0.5 | 4.4 | 6.4 | 6.6 | 5.0 | 5.4 | 6.4 | 4.1 | -0.6 | 0.6 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
Jubilant Pharmova Ltd is a **diversified global pharmaceutical company** with an integrated end-to-end platform across **six core business segments**:
1. **Radiopharma**
2. **Allergy Immunotherapy**
3. **CRDMO (Contract Research, Development, and Manufacturing Organization)**
4. **CDMO Sterile Injectables**
5. **Generics**
6. **Proprietary Novel Drugs**
Headquartered in India, the company operates with a strong global footprint, serving over **140 countries**, and employs approximately **5,500 people**, with significant operations in the U.S., Canada, and Europe. Jubilant is widely recognized as a **"Partner of Choice"** by leading global pharmaceutical and biotech companies due to its **vertical integration, innovation, and regulatory excellence**.
With FY24 revenue of ₹6,703 crore (~$800 million), Jubilant has established itself as a **market leader in multiple high-barrier specialties** and is executing an aggressive long-term vision (Vision 2030) to **double revenue**, expand EBITDA margins, and become **net debt-free**.
---
### **Core Business Segments & Strategic Highlights**
#### **1. Radiopharma**
- **Market Leadership**: Leading manufacturer of radiopharmaceuticals in the U.S. and second-largest radiopharmacy network with **45 sites (as of Oct 2025; previously 46)** across the U.S., serving over 1,800 hospitals.
- **USP 825 Compliance**: All radiopharmacies compliant, achieving **>99% on-time dose delivery**.
- **Key Products & Leadership**:
- **Ruby-Fill®**: Global innovation leader in **cardiac PET imaging**.
- 25% market share in a **$180 million, 12% CAGR market**.
- Generators have **7-week lifespan** vs. peers’ 6 weeks; better consistency and no additional shielding.
- Deployed in **mobile settings** to increase access in rural areas; installations up 24% YoY.
- Backed by **AI-enabled 3D cardiac blood flow quantification**, reducing processing time from 2 hours to <75 seconds.
- **SPECT Imaging**: Market leader in **MAA, DTPA, Sulphur Colloid**, and **HICON® I-131**.
- **No competition** in U.S. for **Iodine-131** used in thyroid cancer therapy.
- **Product Pipeline & TAM Expansion**:
- Pipeline unlocks **$550 million in new TAM** starting FY27.
- Expected **peak sales of $120 million** from 9 new product launches:
- FY27: 2 launches ($20M peak)
- FY28: 3 launches ($60M peak)
- FY29: 4 launches ($40M peak)
- **Therapeutic Pipeline**:
- **I-131 MIBG (neuroblastoma)**: Phase II OPTIMUM trial completed (Apr 2024); FDA data submission expected H2 FY26, launch in FY27.
- **Infrastructure Growth**:
- **$50 million investment** to expand PET radiopharmacy network from **3 to 9 sites**, including 6 new U.S. locations.
---
#### **2. Allergy Immunotherapy**
- **Sole supplier of venom immunotherapy** in the U.S. and Canada; **#2 player** in allergenic extract market.
- Operates under the **HollisterStier brand** (100+ years of legacy).
- **Portfolio**:
- **200+ allergen extracts** and **6 venom products**.
- Skin testing devices like **ComforTen, Quintest, Quintip**.
- **Strategic Priorities**:
- Expand U.S. **BeeAware awareness campaign**.
- Launch **ultra-filtered dog dander** for consistent dosing.
- International expansion in **EU, MEA, APAC**, via partnerships.
- **Revenue & Margin Target**:
- Targeting **1.5x revenue growth from FY24 level of ₹6,786 million by FY30**, with **EBITDA margins of 35–40%**.
---
#### **3. CRDMO (Contract Research, Development, and Manufacturing Organization)**
- **India’s leader in Integrated Drug Discovery**, having delivered **85+ programs**.
- Strengths:
- Fully **integrated chemistry platform** from **milligram to multi-ton scale**.
- **5x increase** in revenue from large pharma clients in past year.
- Customer base includes **8 of top 20 global pharma companies**.
- Serve 40+ clients; **750 scientists** in chemistry, **~350 in discovery**.
- **API Leadership**:
- Offers **~100 APIs** across CNS, CVS, anti-infectives, anti-diabetics.
- Leaders in **Carbamazepine, Oxcarbazepine, Pinaverium, Risperidone, Donepezil, Lamotrigine, Valsartan**.
- **Strategic Expansion**:
- **API business transferred to Jubilant Biosys** (subsidiary) to consolidate CRDMO operations and improve efficiency.
- Focus on **CDMO services**, **custom manufacturing**, and **innovation-led affordability**.
- **"China Plus One" Strategy**: Diversifying supply chain, increasing backward integration, reducing dependence on Chinese raw materials.
- **Growth Target**: Triple **Drug Discovery Services revenue** from **₹4,485 million (FY24)** to **over ₹13,455 million by FY30**, with **>25% EBITDA margin**.
---
#### **4. CDMO Sterile Injectables**
- **North American leader**, serving **5 of top 20 global pharma companies** and **>25 global clients**.
- **Facilities**: Spokane, WA and Montreal, Canada – **US FDA, PMDA, KFDA, ANVISA, MHRA approved**.
- **Services**: Liquid and freeze-dried fill-finish, ophthalmics (liquids, ointments), biologics, ampoules.
- **Expansion**:
- **$285 million expansion in Spokane** with **Lines 3 and 4** (isolator technology).
- Line 3: **commercial production from FY26**, full utilization in 3 years.
- Line 4: **onstream FY28**.
- Capacity to **double**, adding ~160,000 sq. ft., lyophilizers, ultra-cold storage.
- **U.S. Government IBX consortium** and **DPAS rating** to expedite critical equipment procurement.
- **Commercial Model**:
- **Dual strategy**: Key Account Directors (farming) + Business Development (hunting).
- **92% retention rate**, 6+ year relationships with top 10 clients.
- **Growth Target**:
- More than double revenue from **₹11,171 million (FY24)** by FY30, with **>25% EBITDA**.
---
#### **5. Generics**
- Offers formulations in **CVD, CNS, GI, anti-infectives, multi-specialty**.
- **India Branded Generics**: Focused on **dyslipidemia (Jubira), hypertension (Telmi), diabetes (Jubiglim, Dapaease), and weight management (DM Care)**.
- **Global Reach**: Over 50 countries; **101 ANDAs filed in US**, 70 approved; high approval rates in EU, UK, Canada.
- **Strategic Shift (U.S.)**:
- Exited U.S. in-house manufacturing (Q1 FY25); shifted profitable assets to **contract manufacturers (CMOs)**.
- Sourcing from **Roorkee, India (FDA-approved)**.
- Improved **gross margins and profitability** (3% EBITDA achieved in FY25).
- **Growth Plan**: Launch **6–8 products/year in US and key non-U.S. markets** (UK, UAE) via in-licensing and development.
- **Vision 2030**: Double revenue from **₹7,746 million (FY24)**, maintain **15–17% EBITDA margin**.
---
#### **6. Proprietary Novel Drugs (Jubilant Therapeutics)**
- **Clinical-stage biopharma** subsidiary developing **oral precision therapies** for oncology and autoimmune diseases.
- **Lead Programs**:
- **JBI-802 (CoREST/HDAC6 inhibitor)**:
- In **Phase II trials** for Essential Thrombocythemia post-myelofibrosis.
- Phase I showed anti-tumor activity in NSCLC patients.
- **JBI-778 (brain-penetrant PRMT5 inhibitor)**:
- **IND approved (Aug 2024)**; global trials underway.
- Trials planned at **MSK, Christ Hospital, Dana-Farber**.
- **Scientific Advisory Board**: Experts from **Memorial Sloan-Kettering, Dana-Farber, Boston Children’s**, and **Tel Aviv University**.
- **Orphan Drug Designations**:
- **JBI-802**: AML, SCLC.
- **JBI-778**: Glioblastoma.
- **Proprietary TIBEO Platform**: Therapeutic Index and Brain Exposure Optimisation for challenging targets.
- **R&D Model**: Cost-efficient, in-house discovery; **two programs acquired/partnered**, one by **Blueprint Medicines (NASDAQ: BPMC)**.
---
### **Strategic Enablers**
#### **1. Technology & Innovation**
- **AI/ML SaaS Platform – TrialStat®**:
- **TrialStat Orbit** (eDB capture)
- **TrialStat CTMS** (trial management)
- **TrialStat Portal** (analytics)
- **AI in Imaging**: 3D blood flow quantification for **Ruby-Fill®**.
- **Digital Integration**: SAP, automation, and digital R&D labs to enhance speed.
#### **2. Global Expansion**
- **Key Markets**: UK subsidiary (direct presence, MHRA approvals for 23 products), UAE subsidiary.
- **International Generics**: Build **3–4 key B2B2C markets**.
- **Radiopharma & Allergy**: Expansion in **EU, APAC, MEA, Latin America**.
#### **3. Regulatory & Compliance Excellence**
- Facilities approved by **U.S. FDA, Health Canada, ANVISA, PMDA, MHRA**.
- **USP 825 compliant radiopharmacies**, **VAI rating** for Roorkee API plant (Mar 2023).
- Successful FDA audits despite past OAI at Montreal CDMO site.
#### **4. Supply Chain Resilience**
- **"China Plus One" strategy**.
- **Backward integration** in API and KSM production.
- Use of **in-house ethanol, picolines, pyridines** as feedstock.
#### **5. Capital Expenditure & Investments**
- **$285M** in Spokane CDMO expansion.
- **$150M** U.S. government funding under BARDA.
- **$50M** for radiopharmacy expansion.
- **1.7% stake in O2 Renewable Energy** to secure green power.
#### **6. M&A & Partnerships**
- **Pierre Fabre Strategic Partnership**:
- Acquired R&D center in **Saint-Julien, France**.
- Expanded into **mAbs, ADCs**, biologics.
- Added $1.4 billion to TAM.
- **SOFIE Biosciences Investment (25.8% stake to be sold)**: $143 million expected in divestment proceeds.
- **Jasmin (New Co)**: 80% acquisition to build European biologics base.
---
### **Competitive Advantages**
- **Vertical Integration**: Own APIs, manufacturing, R&D, distribution.
- **High Entry Barriers**: Sterile fill tech, radiopharmacy licenses, biologics complexity.
- **Long Client Tenures**: >5 years with top 10 customers; **24–36 months customer lock-in**.
- **Strong IP & Regulatory Strategy**: Patents in U.S., EU, PCT; **orphan drug designations**.
- **Onshore Manufacturing**: Critical in wake of **U.S. BioSecure Act, tariff risks, and China exit trends**.
---