Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,514Cr
Rev Gr TTM
Revenue Growth TTM
12.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JUNIPER
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 32.3 | 26.4 | 19.1 | 27.3 | 6.9 | 13.2 | 10.5 | 7.4 | 16.9 |
| 107 | 105 | 108 | 140 | 154 | 137 | 150 | 160 | 161 | 141 | 148 | 168 |
Operating Profit Operating ProfitCr |
| 44.6 | 37.6 | 35.7 | 40.9 | 37.1 | 31.4 | 30.0 | 36.8 | 42.0 | 36.2 | 35.9 | 43.2 |
Other Income Other IncomeCr | 5 | 1 | 0 | 4 | 3 | 5 | 8 | 8 | 9 | -11 | 1 | 6 |
Interest Expense Interest ExpenseCr | 62 | 64 | 68 | 72 | 61 | 28 | 26 | 30 | 24 | 22 | 30 | 22 |
Depreciation DepreciationCr | 19 | 19 | 20 | 26 | 26 | 27 | 27 | 28 | 28 | 29 | 30 | 28 |
| 10 | -19 | -27 | 3 | 7 | 13 | 20 | 44 | 73 | 18 | 24 | 84 |
| -4 | -8 | -12 | -1 | -40 | 1 | 48 | 11 | 19 | 9 | 7 | 18 |
|
Growth YoY PAT Growth YoY% | | | | 190.2 | 216.2 | 207.6 | -77.8 | 817.8 | 17.5 | -22.9 | 160.4 | 101.3 |
| 7.6 | -6.5 | -9.3 | 1.5 | 19.1 | 5.8 | -13.0 | 12.9 | 19.8 | 4.1 | 7.3 | 22.2 |
| 1.0 | -0.8 | -1.1 | 0.2 | 2.5 | 0.5 | -1.3 | 1.5 | 2.5 | 0.4 | 0.8 | 2.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -69.1 | 85.6 | 116.0 | 22.6 | 15.5 | 8.4 |
| 369 | 171 | 242 | 395 | 507 | 608 | 617 |
Operating Profit Operating ProfitCr |
| 31.6 | -2.6 | 21.5 | 40.8 | 38.0 | 35.6 | 39.7 |
Other Income Other IncomeCr | 12 | 27 | 35 | 50 | 9 | 31 | 6 |
Interest Expense Interest ExpenseCr | 207 | 186 | 216 | 266 | 265 | 109 | 99 |
Depreciation DepreciationCr | 110 | 105 | 100 | 82 | 91 | 109 | 115 |
| -135 | -269 | -214 | -26 | -37 | 150 | 199 |
| -57 | -70 | -26 | -24 | -61 | 79 | 52 |
|
| | -153.3 | 5.7 | 99.2 | 1,689.1 | 199.6 | 105.0 |
| -14.6 | -119.9 | -60.9 | -0.2 | 2.9 | 7.5 | 14.3 |
| -5.5 | -13.9 | -13.1 | -0.1 | 1.5 | 3.2 | 6.6 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 144 | 144 | 144 | 144 | 223 | 223 | 223 |
| 600 | 400 | 213 | 211 | 2,433 | 2,504 | 2,529 |
Current Liabilities Current LiabilitiesCr | 313 | 328 | 238 | 198 | 796 | 241 | 263 |
Non Current Liabilities Non Current LiabilitiesCr | 2,077 | 2,184 | 2,475 | 2,468 | 827 | 1,429 | 1,351 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 74 | 68 | 85 | 83 | 519 | 343 | 335 |
Non Current Assets Non Current AssetsCr | 3,059 | 2,987 | 2,985 | 2,938 | 3,758 | 4,054 | 4,030 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 224 | 54 | -36 | 286 | 327 | 309 |
Investing Cash Flow Investing Cash FlowCr | -19 | -8 | -63 | 28 | -76 | -678 |
Financing Cash Flow Financing Cash FlowCr | -195 | -41 | 90 | -311 | 155 | -36 |
|
Free Cash Flow Free Cash FlowCr | 204 | 45 | -92 | 304 | 249 | -145 |
| -284.7 | -26.9 | 19.4 | -19,127.0 | 1,374.4 | 433.8 |
CFO To EBITDA CFO To EBITDA% | 131.9 | -1,247.1 | -54.9 | 105.3 | 105.2 | 91.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 11,431 | 5,573 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 480.1 | 78.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | 5.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 4.3 | 2.0 |
| 9.9 | -508.7 | 37.5 | 8.9 | 39.7 | 20.8 |
Profitability Ratios Profitability Ratios |
| 90.4 | 91.4 | 91.2 | 92.5 | 92.3 | 92.1 |
| 31.6 | -2.6 | 21.5 | 40.8 | 38.0 | 35.6 |
| -14.6 | -119.9 | -60.9 | -0.2 | 2.9 | 7.5 |
| 2.9 | -3.0 | 0.1 | 8.6 | 5.7 | 6.2 |
| -10.6 | -36.7 | -52.8 | -0.4 | 0.9 | 2.6 |
| -2.5 | -6.5 | -6.1 | -0.1 | 0.6 | 1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Juniper Hotels Limited (JHL) is India’s largest owner of Hyatt-affiliated hotels by number of keys and a leading developer and operator of large-scale luxury and upper-upscale hospitality assets. As a unique joint venture between the **Saraf Group** (an Indian real estate and hospitality pioneer with over 40 years of experience) and **Two Seas Holdings (a subsidiary of Hyatt Hotels Corporation)**, JHL combines deep local development expertise with global brand strength, operational excellence, and access to the **World of Hyatt loyalty program** (58 million members as of 2025). This makes JHL the only Indian hotel company with Hyatt as an **equal promoter and strategic investor**—a distinct competitive advantage.
JHL operates under an **‘asset-right’ model**, focused on owning, developing, and actively managing premium hotels and serviced apartments in high-growth urban and emerging tourism hubs across India. Its business is built around the **‘big box’ hotel concept**—large-scale properties with diversified revenue streams from rooms, food & beverage (F&B), MICE (Meetings, Incentives, Conferences, Exhibitions), leased retail/commercial spaces, and serviced apartments.
---
### **Portfolio & Market Presence (as of FY25)**
- **Total keys:** 2,130
- 1,885 hotel rooms
- 245 branded serviced apartments (in Mumbai and Delhi)
- **Number of properties:** 8, located in strategic gateway cities:
- *Mumbai:* Grand Hyatt Mumbai (largest luxury hotel in India), Hyatt Delhi Residences
- *Delhi:* Andaz Delhi, Hyatt Regency Lucknow
- *Ahmedabad:* Hyatt Regency Ahmedabad (largest upper-upscale hotel in city)
- *Raipur:* Hyatt Raipur (only upper-upscale hotel)
- *Bengaluru:* Recently acquired 235-key brownfield asset
- *Hampi:* Hyatt Place Hampi (first Hyatt Place in India)
- The portfolio is segmented into:
- **Luxury** (56% of keys)
- **Upper Upscale** (37%)
- **Upscale** (6%)
Key properties like **Grand Hyatt Mumbai** and **Andaz Delhi** are market pioneers and continue to drive demand in their micro-markets.
---
### **Growth Strategy – Juniper 2.0**
Launched post-IPO in FY24, **‘Juniper 2.0’** is a long-term transformation strategy focused on **scaling, sustainability, innovation, and ownership-led growth**. Under the leadership of Arun Kumar Saraf, the company aims to:
- **Double its key count** from 2,130 in FY25 to **4,005 keys by FY29**
- **Triple EBITDA** within five years
- Transition from asset consolidation to scalable value creation
Growth is being driven through a hybrid model of **organic development (greenfield), inorganic acquisitions (brownfield), and refurbishments**.
---
### **Key Growth Initiatives (as of Nov 2025)**
#### **1. Greenfield Developments**
JHL is actively expanding its footprint in **underserved and high-potential regions**, positioning itself as a **first-mover in northeastern and ecotourism markets**:
- **Kaziranga, Assam**:
- **111–115-key ALILA by Hyatt luxury resort** under development via public-private partnership with Assam Tourism Development Corporation.
- Construction began in **September 2025**; operations expected by **FY28–FY29**.
- Land acquired via purchase of Jenipro Hotels Private Limited (₹2.74–2.75 crore).
- Located near a UNESCO World Heritage site—capitalizing on wildlife and ecotourism trends.
- **Guwahati, Assam**:
- **250-key luxury hotel** planned on 73,000 sq. ft. owned land parcel in Guwahati—one of the first of its kind in the city.
- In design phase; rollout expected by FY29.
- Part of JHL’s strategy to establish dominance in **Northeast India**, a region targeted for growth due to central government infrastructure outlays (₹44,859 crores).
- **Port Blair & Neil Island (Andaman & Nicobar)**:
- Submitted bids for **eco-integrated premium resorts**, tapping into India’s growing **ecotourism market**.
- **Delhi (Yashobhoomi)**:
- Bid submitted for a **strategic project adjacent to India’s largest convention center**, leveraging proximity to Indira Gandhi International Airport and rising MICE demand.
#### **2. Bengaluru Expansion**
- **Phase 1**: 235-key hotel near **Kempegowda International Airport**, acquired as a brownfield asset (₹325 crores; 6.5-acre freehold land).
- On track to open by **Q1 FY26** despite a minor fire that did not affect structural timelines.
- Expected to generate **~₹40 crores EBITDA in first year**.
- Strong demand backed by projected doubling of passenger traffic (to 55M by 2029) and limited new supply until 2028.
- **Phase 2**: **273 additional keys**; site work to begin in **Q1 FY27**.
- Will create a **508-key "big box" integrated hospitality hub**, strategically aligning with Bengaluru’s IT and business corridor growth.
#### **3. Right of First Offer (ROFO) Pipeline**
JHL benefits from a **strategic ROFO agreement with the Saraf Group**, giving it **exclusive priority** to acquire high-quality, developed hotel assets before they go to market. Key assets under consideration:
- **Hyatt Regency Mumbai** (~412 keys), located **1 km from airport**, with ~18,600 sq. ft. MICE space—currently under refurbishment.
- **Hyatt Regency Chennai** (~325 keys), operational, with ~24,000 sq. ft. MICE space and strong commercial location.
- **Expected acquisition via non-cash share swap by FY27**, pending regulatory approvals.
- Total addition: **~737 keys**, strengthening presence in **key metropolitan markets**.
#### **4. Future Bidding Opportunities**
- Preparing bid for **DDA Dreamland project in Dwarka, Delhi**—a strategic urban development with tourism and commercial potential.
- Evaluating land parcels across **NCR, Bihar, and other state capitals** to identify future greenfield and brownfield opportunities.
---
### **Operational & Financial Performance**
- **FY25 EBITDA**: ₹368.1 crores (**+15.1% YoY** from ₹319.7 crores in FY24)
- **PAT-positive in FY25** – first full year of post-tax profitability, a key financial milestone
- **Average Room Rates (ARR) increased by 13% YoY** due to brand repositioning and refurbishments
- Achieved **Q4 stabilization at Grand Hyatt Mumbai** with **15% YoY growth**
- Robust **RevPAR growth** driven by strategic upgrades and shifting guest mix toward higher-margin **transient and corporate travelers**
---
### **Strategic Upgrades & Revenue Diversification**
JHL is enhancing asset values through **space optimization, refurbishments, and new service offerings**:
- **The Grand Showroom (49,655 sq. ft.)**:
- A repurposed MICE facility at Grand Hyatt Mumbai; generated **₹9 crore in FY25**.
- Significantly boosts capacity to host large conferences, exhibitions, and social events.
- **Refurbishments**:
- Full refurbishment of rooms, Grand Club Lounge, and F&B outlets (e.g., **Celini**, **Juniper Bar**) across key assets.
- Focused on regaining pricing power and improving guest experience.
- **F&B Innovation**:
- Introduction of new and relaunched outlets to increase food & beverage revenues.
- Andaz Delhi is developing **wellness and curated dining experiences** for leisure travelers.
---
### **Revenue Streams & Business Model**
JHL’s financial resilience is built on **diversified, annuity-like income streams**:
1. **Room Revenue** – driven by luxury and transient demand
2. **Serviced Apartments** – stable, long-term income from high-end expatriates and corporate guests (Mumbai, Delhi)
3. **MICE** – ~238,000 sq. ft. of total event space across portfolio; key focus in Mumbai, Delhi, Ahmedabad
4. **Food & Beverage** – 22 restaurants and bars, including award-winning concepts
5. **Lease Rentals** – annuity income from retail stores, office spaces, and commercial tenants (e.g., Bandra Kurla Complex vicinity)
6. **Ancillary Services** – spa, laundry, transportation
This **multi-hybrid model** reduces dependency on room revenue and improves EBITDA margins.
---
### **Sustainability & Innovation**
- **Water conservation**: 25% reduction in consumption; 100% treated wastewater reused for cooling and landscaping
- **Green design**: Retrofitting and reusing existing commercial spaces (e.g., Hyatt Regency Ahmedabad) to reduce embodied carbon
- **Energy efficiency**: Sourcing green energy via wind power agreements
- **Digital Transformation**:
- **Medallia Concierge**: QR-code-based digital guest service
- **Amadeus HotSOS**: Real-time guest request tracking
- **Colleague Advantage platform**: Integrated operations tool for staff
---
### **Financial Strength & Land Bank**
- **Low debt-equity ratio**: ~0.3
- **Post-IPO capital deployment**: ₹1,800 crores raised; ₹1,400 crores used to de-leverage
- **Significant capital headroom**: ~₹2,900 crores available for strategic acquisitions and developments
- **Land bank**: ~14.4 lakh sq. ft. owned vs. 11.5 lakh sq. ft. leased
- Includes **freehold parcels adjacent to Grand Hyatt Mumbai**, Guwahati, Trivandrum, and Bengaluru—offering long-term development upside
---
### **Corporate Strategy & Vision**
- **Geographic Focus**: State capitals, business corridors, airports, and niche tourism hubs
- **Customer Segments**:
- **Business travelers** (~60%)
- **MICE & events** (growing sector)
- **Long-stay corporate guests** (serviced apartments)
- **Premium leisure travelers** (ecotourism, luxury, wellness)
- **Distribution Strategy**:
- Direct bookings (enhanced by World of Hyatt)
- OTAs (MakeMyTrip, Agoda, Expedia, Booking.com)
- Corporate sales (Fortune 500, government, event planners)
- Travel agents & DMCs (inbound leisure)