Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,283Cr
Rev Gr TTM
Revenue Growth TTM
-21.17%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

JWL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 96.3 | 155.0 | 111.0 | 39.0 | 56.7 | 16.8 | 14.8 | 15.0 | -6.3 | -47.8 | -22.1 | -13.5 |
| 619 | 656 | 759 | 771 | 968 | 743 | 870 | 881 | 892 | 400 | 682 | 774 |
Operating Profit Operating ProfitCr |
| 13.0 | 12.8 | 13.7 | 13.9 | 13.2 | 15.5 | 13.8 | 14.4 | 14.6 | 13.0 | 13.2 | 13.0 |
Other Income Other IncomeCr | 0 | 2 | 6 | 3 | 10 | 8 | 9 | 9 | 6 | 16 | -1 | 6 |
Interest Expense Interest ExpenseCr | 9 | 8 | 10 | 11 | 11 | 13 | 17 | 14 | 17 | 16 | 19 | 18 |
Depreciation DepreciationCr | 6 | 7 | 7 | 7 | 8 | 12 | 13 | 14 | 15 | 16 | 16 | 17 |
| 78 | 84 | 110 | 110 | 139 | 120 | 119 | 130 | 127 | 44 | 68 | 87 |
| 38 | 21 | 27 | 28 | 34 | 28 | 30 | 33 | 25 | 13 | 23 | 24 |
|
Growth YoY PAT Growth YoY% | 184.5 | 390.6 | 241.2 | 82.7 | 166.8 | 46.2 | 8.9 | 18.4 | -1.9 | -66.2 | -49.3 | -35.3 |
| 5.5 | 8.3 | 9.3 | 9.1 | 9.4 | 10.4 | 8.9 | 9.4 | 9.8 | 6.8 | 5.8 | 7.0 |
| 1.0 | 1.6 | 2.0 | 2.0 | 2.6 | 2.2 | 2.1 | 2.3 | 2.4 | 0.8 | 1.1 | 1.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 18.3 | 75.5 | 76.2 | 8.8 | -19.8 |
| 889 | 1,064 | 1,816 | 3,154 | 3,386 | 2,748 |
Operating Profit Operating ProfitCr |
| 10.7 | 9.7 | 12.2 | 13.4 | 14.6 | 13.6 |
Other Income Other IncomeCr | 2 | 3 | 2 | 22 | 32 | 28 |
Interest Expense Interest ExpenseCr | 21 | 18 | 29 | 41 | 60 | 70 |
Depreciation DepreciationCr | 21 | 23 | 25 | 28 | 54 | 64 |
| 66 | 76 | 200 | 442 | 496 | 326 |
| 12 | 26 | 80 | 111 | 116 | 85 |
|
| | -7.0 | 143.0 | 174.3 | 14.9 | -36.5 |
| 5.4 | 4.2 | 5.8 | 9.1 | 9.6 | 7.6 |
| 1.5 | 1.3 | 3.1 | 8.2 | 9.1 | 5.6 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 387 | 387 | 387 | 412 | 425 | 425 |
| 246 | 295 | 416 | 1,204 | 2,296 | 2,366 |
Current Liabilities Current LiabilitiesCr | 322 | 359 | 777 | 1,255 | 1,161 | 1,246 |
Non Current Liabilities Non Current LiabilitiesCr | 36 | 31 | 54 | 54 | 71 | 90 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 486 | 569 | 1,083 | 1,963 | 2,558 | 2,610 |
Non Current Assets Non Current AssetsCr | 505 | 504 | 551 | 977 | 1,441 | 1,527 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 67 | 60 | 78 | -19 | 104 |
Investing Cash Flow Investing Cash FlowCr | -60 | -49 | -122 | -465 | -628 |
Financing Cash Flow Financing Cash FlowCr | 22 | -17 | 121 | 489 | 842 |
|
Free Cash Flow Free Cash FlowCr | 37 | 23 | 9 | -143 | -403 |
| 126.2 | 119.9 | 64.3 | -5.8 | 27.4 |
CFO To EBITDA CFO To EBITDA% | 63.4 | 52.2 | 30.8 | -3.9 | 18.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 136 | 391 | 3,568 | 15,395 | 15,685 |
Price To Earnings Price To Earnings | 11.0 | 34.1 | 29.5 | 46.4 | 41.1 |
Price To Sales Price To Sales | 0.1 | 0.3 | 1.7 | 4.2 | 4.0 |
Price To Book Price To Book | 0.9 | 2.5 | 4.4 | 9.5 | 5.8 |
| 1.9 | 4.0 | 14.6 | 31.7 | 27.0 |
Profitability Ratios Profitability Ratios |
| 25.5 | 23.9 | 23.9 | 22.4 | 24.9 |
| 10.7 | 9.7 | 12.2 | 13.4 | 14.6 |
| 5.4 | 4.2 | 5.8 | 9.1 | 9.6 |
| 11.3 | 11.4 | 21.0 | 24.6 | 17.3 |
| 8.4 | 7.3 | 15.0 | 20.5 | 14.0 |
| 5.4 | 4.6 | 7.4 | 11.3 | 9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **1. Company Overview**
**Jupiter Wagons Ltd. (JWL)**, established in 1979 and headquartered in Kolkata, West Bengal, is a leading Indian manufacturer of **integrated mobility and infrastructure solutions**. As part of the **Jupiter Group**, the company has evolved from a freight wagon manufacturer into a **comprehensive provider** of mobility solutions across Rail, Road, and Energy sectors.
It operates through two core divisions:
- **Rail Mobility**
- **Road & Multi-modal Mobility**
Its product portfolio spans freight wagons, locomotives, passenger coaches (LHB), braking systems, metro rail components, ISO marine containers, electric commercial vehicles (e-LCVs), and **lithium-ion batteries** for railways and energy storage. The company emphasizes **Make in India**, **backward integration**, and **import substitution** as key strategic drivers.
---
### **2. Subsidiary: Jupiter Electric Mobility (JEM)**
Launched in 2022 and fully operational by 2025, **Jupiter Electric Mobility (JEM)** is a wholly-owned subsidiary driving the company’s foray into **electric mobility and clean energy**.
#### Key Focus Areas:
- **Electric Light Commercial Vehicles (e-LCVs)**
- **Battery Energy Storage Systems (BESS)**
- **Railway and industrial battery solutions**
- **Drone and EV ecosystem development**
JEM leverages Jupiter Wagons’ strengths in mobility engineering, manufacturing scale, and client relationships to accelerate India’s transition to **eco-friendly transport and energy infrastructure**.
---
### **3. Core Business Segments & Manufacturing Capabilities**
#### **A. Rail Mobility Division**
JWL is one of India’s **leading private wagon manufacturers** and a **key supplier to Indian Railways**, Ministry of Defence, and global rail operators.
- **Products**:
- Freight wagons (BOXN, BCFC, BLSS, BOM)
- Covered, open, flat, car, cement, and coil carrier wagons
- Passenger coaches (components and LHB systems)
- Couplers, bogies, draft gears, CMS crossings
- Brake systems (axle-mounted disc brakes, draft gears)
- **Manufacturing Plants**:
- **Kolkata**, **Jamshedpur**, **Indore**, **Jabalpur**, **Aurangabad**, and **Bengaluru**
- Total footprint: **Over 350 acres** with **13 manufacturing facilities**
- Fully backward-integrated with in-house **foundry operations**, **CRF mills**, and **heavy fabrication** units
- Multiple sites have **7 km of private railway sidings** for seamless logistics
- **Annual Wagon Manufacturing Capacity**:
- Currently ~10,000 units, ramping up to **12,000 in FY26**
- Production includes wagons for DFCs, 25-tonne axle load, and defence applications
---
### **4. Backward Integration & Strategic Acquisitions (Make in India Focus)**
JWL is aggressively investing in **self-reliance** to reduce import dependency and strengthen component security.
#### **Key Initiatives**:
- **Acquisition of Bonatrans India Pvt. Ltd. (2024)**
- Rebranded as **Jupiter Tatravagonka Railwheel Factory (JTRF)**, Aurangabad
- Gave JWL **India’s first private captive wheelset manufacturing** facility
- Annual capacity: 20,000 wheels + 10,000 axles
- Secured **₹255 crore order from Braithwaite & Co.**
- Projected revenue from wheel business: **₹3,000+ crores by FY28**
- **New Forged Wheel & Axle Plant (Odisha, Khordha)**
- **Investment**: ₹2,500 crores
- Partners: **Tatravagonka a.s. (Slovakia)**
- **Capacity**: **100,000 forged wheelsets annually** by **2027**
- **50% for export** – targeting EU and North American markets
- Will make JWL India’s **largest exporter of rail wheelsets**
- **Acquisition of Log9’s Battery Business (2024–2025)**
- Gave JEM **indigenous LFP (Lithium Ferro Phosphate) battery technology**
- Includes **production facility in Bengaluru**, engineers, and intellectual property
- Enabled **complete backward integration** in EV and rail battery manufacturing
- **Joint Ventures (JVs)**:
- **JWL-KOVIS (India)** – Brake discs, axles, gearboxes (with Slovenia)
- **JWL-DAKO-CZ** – Brake systems for LHB coaches and freight wagons (with Czech Republic)
- **JWL-Talegria** – Weldable CMS crossings for metro & freight (with Spain)
- **Jupiter-TSAW Onedrone** – Drone delivery solutions
- **Acquisition of Stone India Ltd.**
- Strengthened **brake systems**, **pantographs**, and **lighting alternators** segment
- Integration progressing well; revenue growth expected by FY26
---
### **5. Electric Mobility & Energy Storage (Future Growth Engines)**
#### **A. Jupiter Electric Mobility (JEM)**
- **Flagship Product: JEM TEZ (1-ton eLCV)**
- Launched commercially in **March 2025** at Indore plant
- Certified range: **300+ km**, true range **190+ km**
- Payload: **1.05 tons**, Peak motor: **80kW**, Gradeability: **23%**
- CCS2 charging, fast charging in **20 minutes** (0–100%)
- ARAI-approved, designed for **mid- and last-mile logistics**
- **Target Markets**:
- Urban freight, FMCG delivery, ports, railyards
- **Last-mile e-mobility operators** like Pickkup (300 EVs ordered)
- Fleet operators in logistics hubs: **Hyderabad, Delhi, Mumbai, Bengaluru**
- **Market Expansion**:
- **Showrooms launched in Bengaluru (Jun’25) and Hyderabad (Aug’25)**
- Plans for nationwide rollout in **Ahmedabad, Chennai, Kolkata, Mumbai, Pune, Trivandrum**
- **JEM Udaan Program** with Porter: Driver entrepreneur support, financing, business assurance
- **Production Facilities**:
- **Pithampur, Indore**: 2.5-acre **end-to-end EV plant**, capacity **8,000–10,000 eLCVs/year**
- High localization, **integrated ecosystem** (telematics, leasing, charging, insurance)
- **Upcoming Products**:
- **EV Star CC (7-ton GVW in partnership with GreenPower)**
- Future plans for **e-Buses, e-HCVs, e-MCVs**, and **battery-swapping models**
---
#### **B. Battery & Energy Storage Solutions**
JEM is emerging as a **full-stack energy solutions provider**.
##### **Battery Operations**:
- **LFP battery technology** certified by **RDSO**, **BHEL**, and **Siemens**
- Supplies **batteries to Indian Railways** for **Vande Bharat trains**
- Also supplies **Goderj, TruckCraft, and Siemens** for forklifts and rail
- **Capacity**:
- Battery production facilities in **Bengaluru** and **Indore (new line by Sep’25)**
- **100% MoM growth** in battery division (Aug'25)
---
##### **Battery Energy Storage Systems (BESS)**:
- **Vertically integrated – in-house design from cells to container integration**
- Products: **Air-cooled, modular BESS** containers (10ft and 20ft)
- Capacities: **241 kWh to 3 MWh**
- AC output: **200kW**, lifespan: **10 years**
- Applications:
- Diesel generator (DG) replacement
- Solar storage (C&I)
- Off-grid operations
- Energy shifting and backup
- **Production**:
- Facilities: **Indore and Bengaluru**
- Planned expansion: **1 GWh to 5 GWh annual capacity** by 2028
- **Commercial Deployment**:
- First **20ft BESS unit for export to Africa (Oct 2025)**
- **Direct exports to the US**
- Pilots in India and Africa for **off-grid industrial use**
- **BESS market in India**: Projected to reach **10 GW** (~₹8,000–10,000 cr annually)
- **Partnership with Pulse Energy**:
Over **1,300 fast chargers** integrated via **'JEM Saathi' app** for fleet users
- **Future**: Launch of **liquid-cooled BESS** for **utility-scale** grid applications
---
### **6. Strategic Growth Initiatives**
#### **A. Global & Government Partnerships**
- **RITES MoU**: Joint pursuit of **export contracts** (Zimbabwe, Mozambique, Bangladesh)
- Already **L1 bidder for 620 freight wagons in Zimbabwe**
- **CAF (Spain)**: Manufacturing partner for **Indian metro and Metro Lite** projects
- **Tatravagonka (Slovakia)**: Technology partner for **freight wagons** and **Odisha wheel plant**
#### **B. Financial Strength & Market Position**
- **Large Order Book (as of Aug 2024)**: **₹71,016.6 crores** (3 years of visibility)
- Includes ₹600 cr from ACC for BCFCM wagons
- ₹255 cr wheelset order from Braithwaite
- Orders from Siemens (batteries), Indian Railways (wagons, components)
- **Revenue Outlook (FY28)**: **₹8,000–10,000 crores**
- **eLCV Business**: ₹300–500 crores by FY28
- **Wheel & Axle (Odisha)**: ₹2,000–3,000 crores annual revenue by FY28
- **Capital Raising**:
- Raised **₹8,000 crores** via QIP and preferential allotment
- Allocated to **Odisha wheel plant**, **EV ecosystem**, and **battery R&D**
#### **C. Innovation & R&D**
- **JEM VAAYU**: Indigenous drone battery (LFP chemistry)
- Used in agricultural, surveillance, and logistics drones
- Compatible with multiple UAV platforms
- **Intelligent Bogies** with condition monitoring
- **Auto Expo 2023–2024**: Launchpad for **JEM TEZ** and **EV Star CC**