Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Jupiter Wagons Ltd

JWL
NSE
287.40
1.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Jupiter Wagons Ltd

JWL
NSE
287.40
1.27%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12,283Cr
Close
Close Price
287.40
Industry
Industry
Railways
PE
Price To Earnings
50.96
PS
Price To Sales
3.86
Revenue
Revenue
3,180Cr
Rev Gr TTM
Revenue Growth TTM
-21.17%
PAT Gr TTM
PAT Growth TTM
-36.87%
Peer Comparison
How does JWL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
JWL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7127538798961,1158801,0091,0301,045459786890
Growth YoY
Revenue Growth YoY%
96.3155.0111.039.056.716.814.815.0-6.3-47.8-22.1-13.5
Expenses
ExpensesCr
619656759771968743870881892400682774
Operating Profit
Operating ProfitCr
929712112414713713914915360104116
OPM
OPM%
13.012.813.713.913.215.513.814.414.613.013.213.0
Other Income
Other IncomeCr
026310899616-16
Interest Expense
Interest ExpenseCr
9810111113171417161918
Depreciation
DepreciationCr
6777812131415161617
PBT
PBTCr
7884110110139120119130127446887
Tax
TaxCr
382127283428303325132324
PAT
PATCr
39638281105928996103314562
Growth YoY
PAT Growth YoY%
184.5390.6241.282.7166.846.28.918.4-1.9-66.2-49.3-35.3
NPM
NPM%
5.58.39.39.19.410.48.99.49.86.85.87.0
EPS
EPS
1.01.62.02.02.62.22.12.32.40.81.11.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9961,1782,0683,6443,9633,180
Growth
Revenue Growth%
18.375.576.28.8-19.8
Expenses
ExpensesCr
8891,0641,8163,1543,3862,748
Operating Profit
Operating ProfitCr
106114252489578432
OPM
OPM%
10.79.712.213.414.613.6
Other Income
Other IncomeCr
232223228
Interest Expense
Interest ExpenseCr
211829416070
Depreciation
DepreciationCr
212325285464
PBT
PBTCr
6676200442496326
Tax
TaxCr
12268011111685
PAT
PATCr
5350121331380241
Growth
PAT Growth%
-7.0143.0174.314.9-36.5
NPM
NPM%
5.44.25.89.19.67.6
EPS
EPS
1.51.33.18.29.15.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
387387387412425425
Reserves
ReservesCr
2462954161,2042,2962,366
Current Liabilities
Current LiabilitiesCr
3223597771,2551,1611,246
Non Current Liabilities
Non Current LiabilitiesCr
363154547190
Total Liabilities
Total LiabilitiesCr
9911,0721,6342,9403,9994,137
Current Assets
Current AssetsCr
4865691,0831,9632,5582,610
Non Current Assets
Non Current AssetsCr
5055045519771,4411,527
Total Assets
Total AssetsCr
9911,0721,6342,9403,9994,137

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
676078-19104
Investing Cash Flow
Investing Cash FlowCr
-60-49-122-465-628
Financing Cash Flow
Financing Cash FlowCr
22-17121489842
Net Cash Flow
Net Cash FlowCr
30-6765318
Free Cash Flow
Free Cash FlowCr
37239-143-403
CFO To PAT
CFO To PAT%
126.2119.964.3-5.827.4
CFO To EBITDA
CFO To EBITDA%
63.452.230.8-3.918.0

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1363913,56815,39515,685
Price To Earnings
Price To Earnings
11.034.129.546.441.1
Price To Sales
Price To Sales
0.10.31.74.24.0
Price To Book
Price To Book
0.92.54.49.55.8
EV To EBITDA
EV To EBITDA
1.94.014.631.727.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.523.923.922.424.9
OPM
OPM%
10.79.712.213.414.6
NPM
NPM%
5.44.25.89.19.6
ROCE
ROCE%
11.311.421.024.617.3
ROE
ROE%
8.47.315.020.514.0
ROA
ROA%
5.44.67.411.39.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Company Overview** **Jupiter Wagons Ltd. (JWL)**, established in 1979 and headquartered in Kolkata, West Bengal, is a leading Indian manufacturer of **integrated mobility and infrastructure solutions**. As part of the **Jupiter Group**, the company has evolved from a freight wagon manufacturer into a **comprehensive provider** of mobility solutions across Rail, Road, and Energy sectors. It operates through two core divisions: - **Rail Mobility** - **Road & Multi-modal Mobility** Its product portfolio spans freight wagons, locomotives, passenger coaches (LHB), braking systems, metro rail components, ISO marine containers, electric commercial vehicles (e-LCVs), and **lithium-ion batteries** for railways and energy storage. The company emphasizes **Make in India**, **backward integration**, and **import substitution** as key strategic drivers. --- ### **2. Subsidiary: Jupiter Electric Mobility (JEM)** Launched in 2022 and fully operational by 2025, **Jupiter Electric Mobility (JEM)** is a wholly-owned subsidiary driving the company’s foray into **electric mobility and clean energy**. #### Key Focus Areas: - **Electric Light Commercial Vehicles (e-LCVs)** - **Battery Energy Storage Systems (BESS)** - **Railway and industrial battery solutions** - **Drone and EV ecosystem development** JEM leverages Jupiter Wagons’ strengths in mobility engineering, manufacturing scale, and client relationships to accelerate India’s transition to **eco-friendly transport and energy infrastructure**. --- ### **3. Core Business Segments & Manufacturing Capabilities** #### **A. Rail Mobility Division** JWL is one of India’s **leading private wagon manufacturers** and a **key supplier to Indian Railways**, Ministry of Defence, and global rail operators. - **Products**: - Freight wagons (BOXN, BCFC, BLSS, BOM) - Covered, open, flat, car, cement, and coil carrier wagons - Passenger coaches (components and LHB systems) - Couplers, bogies, draft gears, CMS crossings - Brake systems (axle-mounted disc brakes, draft gears) - **Manufacturing Plants**: - **Kolkata**, **Jamshedpur**, **Indore**, **Jabalpur**, **Aurangabad**, and **Bengaluru** - Total footprint: **Over 350 acres** with **13 manufacturing facilities** - Fully backward-integrated with in-house **foundry operations**, **CRF mills**, and **heavy fabrication** units - Multiple sites have **7 km of private railway sidings** for seamless logistics - **Annual Wagon Manufacturing Capacity**: - Currently ~10,000 units, ramping up to **12,000 in FY26** - Production includes wagons for DFCs, 25-tonne axle load, and defence applications --- ### **4. Backward Integration & Strategic Acquisitions (Make in India Focus)** JWL is aggressively investing in **self-reliance** to reduce import dependency and strengthen component security. #### **Key Initiatives**: - **Acquisition of Bonatrans India Pvt. Ltd. (2024)** - Rebranded as **Jupiter Tatravagonka Railwheel Factory (JTRF)**, Aurangabad - Gave JWL **India’s first private captive wheelset manufacturing** facility - Annual capacity: 20,000 wheels + 10,000 axles - Secured **₹255 crore order from Braithwaite & Co.** - Projected revenue from wheel business: **₹3,000+ crores by FY28** - **New Forged Wheel & Axle Plant (Odisha, Khordha)** - **Investment**: ₹2,500 crores - Partners: **Tatravagonka a.s. (Slovakia)** - **Capacity**: **100,000 forged wheelsets annually** by **2027** - **50% for export** – targeting EU and North American markets - Will make JWL India’s **largest exporter of rail wheelsets** - **Acquisition of Log9’s Battery Business (2024–2025)** - Gave JEM **indigenous LFP (Lithium Ferro Phosphate) battery technology** - Includes **production facility in Bengaluru**, engineers, and intellectual property - Enabled **complete backward integration** in EV and rail battery manufacturing - **Joint Ventures (JVs)**: - **JWL-KOVIS (India)** – Brake discs, axles, gearboxes (with Slovenia) - **JWL-DAKO-CZ** – Brake systems for LHB coaches and freight wagons (with Czech Republic) - **JWL-Talegria** – Weldable CMS crossings for metro & freight (with Spain) - **Jupiter-TSAW Onedrone** – Drone delivery solutions - **Acquisition of Stone India Ltd.** - Strengthened **brake systems**, **pantographs**, and **lighting alternators** segment - Integration progressing well; revenue growth expected by FY26 --- ### **5. Electric Mobility & Energy Storage (Future Growth Engines)** #### **A. Jupiter Electric Mobility (JEM)** - **Flagship Product: JEM TEZ (1-ton eLCV)** - Launched commercially in **March 2025** at Indore plant - Certified range: **300+ km**, true range **190+ km** - Payload: **1.05 tons**, Peak motor: **80kW**, Gradeability: **23%** - CCS2 charging, fast charging in **20 minutes** (0–100%) - ARAI-approved, designed for **mid- and last-mile logistics** - **Target Markets**: - Urban freight, FMCG delivery, ports, railyards - **Last-mile e-mobility operators** like Pickkup (300 EVs ordered) - Fleet operators in logistics hubs: **Hyderabad, Delhi, Mumbai, Bengaluru** - **Market Expansion**: - **Showrooms launched in Bengaluru (Jun’25) and Hyderabad (Aug’25)** - Plans for nationwide rollout in **Ahmedabad, Chennai, Kolkata, Mumbai, Pune, Trivandrum** - **JEM Udaan Program** with Porter: Driver entrepreneur support, financing, business assurance - **Production Facilities**: - **Pithampur, Indore**: 2.5-acre **end-to-end EV plant**, capacity **8,000–10,000 eLCVs/year** - High localization, **integrated ecosystem** (telematics, leasing, charging, insurance) - **Upcoming Products**: - **EV Star CC (7-ton GVW in partnership with GreenPower)** - Future plans for **e-Buses, e-HCVs, e-MCVs**, and **battery-swapping models** --- #### **B. Battery & Energy Storage Solutions** JEM is emerging as a **full-stack energy solutions provider**. ##### **Battery Operations**: - **LFP battery technology** certified by **RDSO**, **BHEL**, and **Siemens** - Supplies **batteries to Indian Railways** for **Vande Bharat trains** - Also supplies **Goderj, TruckCraft, and Siemens** for forklifts and rail - **Capacity**: - Battery production facilities in **Bengaluru** and **Indore (new line by Sep’25)** - **100% MoM growth** in battery division (Aug'25) --- ##### **Battery Energy Storage Systems (BESS)**: - **Vertically integrated – in-house design from cells to container integration** - Products: **Air-cooled, modular BESS** containers (10ft and 20ft) - Capacities: **241 kWh to 3 MWh** - AC output: **200kW**, lifespan: **10 years** - Applications: - Diesel generator (DG) replacement - Solar storage (C&I) - Off-grid operations - Energy shifting and backup - **Production**: - Facilities: **Indore and Bengaluru** - Planned expansion: **1 GWh to 5 GWh annual capacity** by 2028 - **Commercial Deployment**: - First **20ft BESS unit for export to Africa (Oct 2025)** - **Direct exports to the US** - Pilots in India and Africa for **off-grid industrial use** - **BESS market in India**: Projected to reach **10 GW** (~₹8,000–10,000 cr annually) - **Partnership with Pulse Energy**: Over **1,300 fast chargers** integrated via **'JEM Saathi' app** for fleet users - **Future**: Launch of **liquid-cooled BESS** for **utility-scale** grid applications --- ### **6. Strategic Growth Initiatives** #### **A. Global & Government Partnerships** - **RITES MoU**: Joint pursuit of **export contracts** (Zimbabwe, Mozambique, Bangladesh) - Already **L1 bidder for 620 freight wagons in Zimbabwe** - **CAF (Spain)**: Manufacturing partner for **Indian metro and Metro Lite** projects - **Tatravagonka (Slovakia)**: Technology partner for **freight wagons** and **Odisha wheel plant** #### **B. Financial Strength & Market Position** - **Large Order Book (as of Aug 2024)**: **₹71,016.6 crores** (3 years of visibility) - Includes ₹600 cr from ACC for BCFCM wagons - ₹255 cr wheelset order from Braithwaite - Orders from Siemens (batteries), Indian Railways (wagons, components) - **Revenue Outlook (FY28)**: **₹8,000–10,000 crores** - **eLCV Business**: ₹300–500 crores by FY28 - **Wheel & Axle (Odisha)**: ₹2,000–3,000 crores annual revenue by FY28 - **Capital Raising**: - Raised **₹8,000 crores** via QIP and preferential allotment - Allocated to **Odisha wheel plant**, **EV ecosystem**, and **battery R&D** #### **C. Innovation & R&D** - **JEM VAAYU**: Indigenous drone battery (LFP chemistry) - Used in agricultural, surveillance, and logistics drones - Compatible with multiple UAV platforms - **Intelligent Bogies** with condition monitoring - **Auto Expo 2023–2024**: Launchpad for **JEM TEZ** and **EV Star CC**