Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹62Cr
Engineering - Turnkey Services
Rev Gr TTM
Revenue Growth TTM
84.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

K2INFRA
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 289.4 | -17.1 | -13.3 | 93.3 | 76.5 |
| 15 | 41 | 49 | 39 | 44 | 84 | 77 |
Operating Profit Operating ProfitCr |
| 4.3 | 31.1 | 17.0 | 21.9 | 14.0 | 11.6 | 14.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 1 | 2 | 4 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -1 | 18 | 9 | 10 | 7 | 10 | 11 |
| 0 | 5 | 3 | 3 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | | | 651.8 | -48.6 | -29.3 | 13.6 | 70.6 |
| -7.2 | 20.9 | 10.2 | 12.9 | 8.3 | 7.6 | 8.1 |
| 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 5.7 | 5.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 3.1 | 104.5 | 45.4 | 35.0 | 26.8 |
| 33 | 36 | 56 | 88 | 128 | 162 |
Operating Profit Operating ProfitCr |
| 6.8 | 0.6 | 25.6 | 19.2 | 12.5 | 13.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 2 | 3 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 3 | 3 | 6 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 3 |
| 1 | -3 | 15 | 17 | 15 | 21 |
| 0 | 0 | 4 | 4 | 3 | 4 |
|
| | -1,484.0 | 463.8 | 10.0 | -7.3 | 26.2 |
| 0.6 | -8.5 | 15.1 | 11.5 | 7.9 | 7.8 |
| 0.7 | -6.0 | 18.0 | 13.8 | 9.2 | 11.5 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 9 | 13 |
| 0 | -1 | 12 | 23 | 64 |
Current Liabilities Current LiabilitiesCr | 10 | 15 | 40 | 53 | 103 |
Non Current Liabilities Non Current LiabilitiesCr | 11 | 10 | 3 | 3 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 16 | 44 | 89 | 163 |
Non Current Assets Non Current AssetsCr | 10 | 10 | 13 | 12 | 21 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -1 | -1 | 5 | -43 |
Investing Cash Flow Investing Cash FlowCr | -5 | -1 | -2 | -22 | -1 |
Financing Cash Flow Financing Cash FlowCr | 9 | 3 | 2 | 17 | 46 |
|
Free Cash Flow Free Cash FlowCr | -8 | -2 | -2 | 2 | -45 |
| -1,363.3 | 39.0 | -9.1 | 41.6 | -375.6 |
CFO To EBITDA CFO To EBITDA% | -126.8 | -529.0 | -5.4 | 24.8 | -235.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 92 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 8.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 |
| 7.1 | 82.1 | 1.1 | 0.2 | 6.7 |
Profitability Ratios Profitability Ratios |
| 43.2 | 33.8 | 83.9 | 100.0 | 100.0 |
| 6.8 | 0.6 | 25.6 | 19.2 | 12.5 |
| 0.6 | -8.5 | 15.1 | 11.5 | 7.9 |
| 8.4 | -5.0 | 46.0 | 34.0 | 13.6 |
| 20.2 | -260.8 | 81.3 | 39.2 | 15.1 |
| 1.0 | -12.0 | 19.9 | 12.3 | 6.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
K2 Infragen Limited is a high-growth, integrated **Engineering, Procurement, and Construction (EPC)** firm specializing in large-scale infrastructure projects across India. Founded in **2015** and listed on the **NSE Emerge Platform** in April 2024, the company has evolved from a road-focused contractor into a multi-disciplinary powerhouse. K2 Infragen operates through a **machinery-based business model**, leveraging an in-house fleet of **60+ state-of-the-art construction machines** to ensure execution excellence and margin retention.
---
### **Core Business Verticals & Revenue Diversification**
The company maintains a diversified portfolio to mitigate sector-specific risks. As of **March 31, 2025**, the total order book under execution stood at **₹452.5 crore**, with a strategic shift toward high-voltage power and railway electrification.
| Business Segment | Key Activities & Scope | Order Book Status (FY24/25) |
| :--- | :--- | :--- |
| **Water Supply** | Survey, design, and installation for **Jal Jeevan Mission** and **AMRUT**; includes treatment plants and geo-tagged household connections. | **₹200 Cr+**; **67.89%** of FY24 order book. |
| **Roads & Bridges** | Highway strengthening, **NHAI** projects, **Bharatmala** initiatives, ROBs, and culverts. | **₹215.21 Cr** total; **₹92.37 Cr** unexecuted. |
| **Power T&D** | Substations, high-voltage lines (up to 220 KV), and **Overhead Electrification (OHE)**. | **₹34.57 Cr** total; **₹26.32 Cr** unexecuted. |
| **Railways** | Track construction, signaling, SCADA systems, and passenger facilities. | **₹28.32 Cr** total; **₹8.96 Cr** unexecuted. |
| **Civil & Buildings** | Residential, commercial, and industrial infrastructure. | **₹2.38 Cr** total; **₹1.28 Cr** unexecuted. |
| **Solar Energy** | EPC and IPP models for multi-MW projects; emerging growth driver. | Active bidding; **2 MW** plant in development. |
---
### **The Integrated EPC Operational Model**
K2 Infragen employs a **fully integrated, in-house model** that covers the entire project lifecycle, reducing third-party dependency and enhancing quality control.
* **Design & Survey:** In-house feasibility analysis, land boundary marking, and structural design.
* **Strategic Procurement:** Backward integration and strategic sourcing to optimize material costs.
* **Project Management:** Direct liaison with government authorities (NHAI, Railways, PWDs) and rigorous subcontractor coordination.
* **Quality & Standards:** Adherence to **ISO 9001, 14001, and 45001** standards with a focus on sustainable engineering.
* **Execution Excellence:** The company successfully delivered **83%** of projects within stipulated timelines in **FY25**.
---
### **Financial Performance & Growth Metrics**
K2 Infragen has demonstrated a strong growth trajectory, supported by a **58.26% EBITDA CAGR** over the last five years and a **76.51% revenue increase** in H1 FY26.
| Metric (₹ in Crore) | H1 FY26 (Sept 2025) | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **90.85** | **146.81** | **108.72** |
| **EBITDA** | - | **20.20** | **21.43** |
| **Profit After Tax (PAT)** | **7.32** | **11.54** | **12.50** |
| **EBITDA Margin** | **>8%** | **13.76%** | **10.57%** |
| **ROCE (Annualized)** | **29.7%** | - | **22.5%** |
| **Debt-Equity Ratio** | - | **0.72x** | **0.56x** |
**Key Financial Highlights:**
* **Revenue Target:** Aiming to surpass **₹450 Crores by FY26**.
* **Capital Efficiency:** Reduced "other expenses" by nearly **57%** in H1 FY26, indicating strong operating leverage.
* **Liquidity:** Sanctioned credit limits increased to **₹90 crore** via Tier-1 banks (HDFC, ICICI, Federal Bank).
---
### **Strategic Growth Pillars & Future Expansion**
The company is transitioning toward larger, more complex contracts while integrating technology into core operations.
* **Sector Shift:** Electrification (Railways and T&D) now constitutes approximately **87%** of the unexecuted order book.
* **Technological Integration:** Acquired **69.47%** of **K2 Nextgen Solutions** to implement **AI, IoT, and Machine Learning** for real-time project monitoring.
* **Renewable Energy Transition:** Acquired a **49% stake** in **Animaus Energy** for a **2 MW solar plant** (PPA tariff **₹2.99/KWh**). Plans to move toward a **Wholly Owned Subsidiary** model for RE assets.
* **Geographic Footprint:** Currently active in **9 Indian states** (UP, Gujarat, Rajasthan, MP, Karnataka, Odisha, Bihar, Haryana, and Delhi NCR).
* **Global Ambitions:** Actively exploring infrastructure opportunities in **Africa and the Middle East**.
---
### **Client Portfolio & Major Project Pipeline**
K2 Infragen serves a prestigious mix of public and private sector clients, including **NHAI, North Western Railways, HSIIDC, L&T, TATA, and GR Infra**.
**Significant Recent Orders:**
* **Railways:** Traction Substations & SCADA (Luni-Bhildi) – **₹262.00 Cr**.
* **Roads:** Jetpur-Somnath Section (Gujarat) – **₹142.14 Cr**.
* **Power:** 220 KV Lines & Substations (Karnataka) – **₹85.00 Cr**.
* **Water:** UP Rural Water Supply (Sultanpur & Dostpur) – **₹172.00 Cr**.
---
### **Risk Profile & Mitigation**
The company manages a range of operational, legal, and financial risks inherent to the infrastructure sector.
**1. Legal & Contingent Liabilities:**
* Involved in two active disputes with **PWD Rajasthan** totaling **₹95.46 Lakhs** (currently in High Court).
* Filed a compounding application to rectify a nomenclature error regarding **Redeemable Preference Shares (RPS)** in regulatory filings.
**2. Regulatory Compliance:**
* Received a cautionary note from the **NSE** in October 2025 regarding a minor delay in disclosing executive appointments under **SEBI (LODR)** regulations.
**3. Financial & Operational Risks:**
* **Interest Rate Risk:** Exposure to floating-rate borrowings.
* **Capital Commitments:** Stood at **₹2.48 crore** as of March 2025 to support machinery upgrades.
* **Project Selectivity:** Demonstrated discipline by revoking a **67.61 MWp Solar** order in 2025 due to unfavorable scope changes, prioritizing margins over volume.
* **Employee Benefits:** Exposed to salary escalation and regulatory changes regarding the **Payment of Gratuity Act**.