Login
Products
Login
Home
Alerts
Search
Watchlist
Products

K2 Infragen Ltd

K2INFRA
NSE
49.50
4.35%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

K2 Infragen Ltd

K2INFRA
NSE
49.50
4.35%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
62Cr
Close
Close Price
49.50
Industry
Industry
Engineering - Turnkey Services
PE
Price To Earnings
4.30
PS
Price To Sales
0.34
Revenue
Revenue
186Cr
Rev Gr TTM
Revenue Growth TTM
84.68%
PAT Gr TTM
PAT Growth TTM
36.55%
Peer Comparison
How does K2INFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
K2INFRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
15605949519591
Growth YoY
Revenue Growth YoY%
289.4-17.1-13.393.376.5
Expenses
ExpensesCr
15414939448477
Operating Profit
Operating ProfitCr
118101171114
OPM
OPM%
4.331.117.021.914.011.614.9
Other Income
Other IncomeCr
0000111
Interest Expense
Interest ExpenseCr
1112124
Depreciation
DepreciationCr
1111111
PBT
PBTCr
-11891071011
Tax
TaxCr
0533222
PAT
PATCr
-11266477
Growth YoY
PAT Growth YoY%
651.8-48.6-29.313.670.6
NPM
NPM%
-7.220.910.212.98.37.68.1
EPS
EPS
0.00.00.00.03.55.75.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
353775109147186
Growth
Revenue Growth%
3.1104.545.435.026.8
Expenses
ExpensesCr
33365688128162
Operating Profit
Operating ProfitCr
2019211825
OPM
OPM%
6.80.625.619.212.513.2
Other Income
Other IncomeCr
000023
Interest Expense
Interest ExpenseCr
122336
Depreciation
DepreciationCr
122223
PBT
PBTCr
1-315171521
Tax
TaxCr
004434
PAT
PATCr
0-311121215
Growth
PAT Growth%
-1,484.0463.810.0-7.326.2
NPM
NPM%
0.6-8.515.111.57.97.8
EPS
EPS
0.7-6.018.013.89.211.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
222913
Reserves
ReservesCr
0-1122364
Current Liabilities
Current LiabilitiesCr
10154053103
Non Current Liabilities
Non Current LiabilitiesCr
1110335
Total Liabilities
Total LiabilitiesCr
222657101184
Current Assets
Current AssetsCr
12164489163
Non Current Assets
Non Current AssetsCr
1010131221
Total Assets
Total AssetsCr
222657101184

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-1-15-43
Investing Cash Flow
Investing Cash FlowCr
-5-1-2-22-1
Financing Cash Flow
Financing Cash FlowCr
9321746
Net Cash Flow
Net Cash FlowCr
01-102
Free Cash Flow
Free Cash FlowCr
-8-2-22-45
CFO To PAT
CFO To PAT%
-1,363.339.0-9.141.6-375.6
CFO To EBITDA
CFO To EBITDA%
-126.8-529.0-5.424.8-235.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000092
Price To Earnings
Price To Earnings
0.00.00.00.08.0
Price To Sales
Price To Sales
0.00.00.00.00.6
Price To Book
Price To Book
0.00.00.00.01.2
EV To EBITDA
EV To EBITDA
7.182.11.10.26.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
43.233.883.9100.0100.0
OPM
OPM%
6.80.625.619.212.5
NPM
NPM%
0.6-8.515.111.57.9
ROCE
ROCE%
8.4-5.046.034.013.6
ROE
ROE%
20.2-260.881.339.215.1
ROA
ROA%
1.0-12.019.912.36.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
K2 Infragen Limited is a high-growth, integrated **Engineering, Procurement, and Construction (EPC)** firm specializing in large-scale infrastructure projects across India. Founded in **2015** and listed on the **NSE Emerge Platform** in April 2024, the company has evolved from a road-focused contractor into a multi-disciplinary powerhouse. K2 Infragen operates through a **machinery-based business model**, leveraging an in-house fleet of **60+ state-of-the-art construction machines** to ensure execution excellence and margin retention. --- ### **Core Business Verticals & Revenue Diversification** The company maintains a diversified portfolio to mitigate sector-specific risks. As of **March 31, 2025**, the total order book under execution stood at **₹452.5 crore**, with a strategic shift toward high-voltage power and railway electrification. | Business Segment | Key Activities & Scope | Order Book Status (FY24/25) | | :--- | :--- | :--- | | **Water Supply** | Survey, design, and installation for **Jal Jeevan Mission** and **AMRUT**; includes treatment plants and geo-tagged household connections. | **₹200 Cr+**; **67.89%** of FY24 order book. | | **Roads & Bridges** | Highway strengthening, **NHAI** projects, **Bharatmala** initiatives, ROBs, and culverts. | **₹215.21 Cr** total; **₹92.37 Cr** unexecuted. | | **Power T&D** | Substations, high-voltage lines (up to 220 KV), and **Overhead Electrification (OHE)**. | **₹34.57 Cr** total; **₹26.32 Cr** unexecuted. | | **Railways** | Track construction, signaling, SCADA systems, and passenger facilities. | **₹28.32 Cr** total; **₹8.96 Cr** unexecuted. | | **Civil & Buildings** | Residential, commercial, and industrial infrastructure. | **₹2.38 Cr** total; **₹1.28 Cr** unexecuted. | | **Solar Energy** | EPC and IPP models for multi-MW projects; emerging growth driver. | Active bidding; **2 MW** plant in development. | --- ### **The Integrated EPC Operational Model** K2 Infragen employs a **fully integrated, in-house model** that covers the entire project lifecycle, reducing third-party dependency and enhancing quality control. * **Design & Survey:** In-house feasibility analysis, land boundary marking, and structural design. * **Strategic Procurement:** Backward integration and strategic sourcing to optimize material costs. * **Project Management:** Direct liaison with government authorities (NHAI, Railways, PWDs) and rigorous subcontractor coordination. * **Quality & Standards:** Adherence to **ISO 9001, 14001, and 45001** standards with a focus on sustainable engineering. * **Execution Excellence:** The company successfully delivered **83%** of projects within stipulated timelines in **FY25**. --- ### **Financial Performance & Growth Metrics** K2 Infragen has demonstrated a strong growth trajectory, supported by a **58.26% EBITDA CAGR** over the last five years and a **76.51% revenue increase** in H1 FY26. | Metric (₹ in Crore) | H1 FY26 (Sept 2025) | FY25 (Full Year) | FY24 (Full Year) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **90.85** | **146.81** | **108.72** | | **EBITDA** | - | **20.20** | **21.43** | | **Profit After Tax (PAT)** | **7.32** | **11.54** | **12.50** | | **EBITDA Margin** | **>8%** | **13.76%** | **10.57%** | | **ROCE (Annualized)** | **29.7%** | - | **22.5%** | | **Debt-Equity Ratio** | - | **0.72x** | **0.56x** | **Key Financial Highlights:** * **Revenue Target:** Aiming to surpass **₹450 Crores by FY26**. * **Capital Efficiency:** Reduced "other expenses" by nearly **57%** in H1 FY26, indicating strong operating leverage. * **Liquidity:** Sanctioned credit limits increased to **₹90 crore** via Tier-1 banks (HDFC, ICICI, Federal Bank). --- ### **Strategic Growth Pillars & Future Expansion** The company is transitioning toward larger, more complex contracts while integrating technology into core operations. * **Sector Shift:** Electrification (Railways and T&D) now constitutes approximately **87%** of the unexecuted order book. * **Technological Integration:** Acquired **69.47%** of **K2 Nextgen Solutions** to implement **AI, IoT, and Machine Learning** for real-time project monitoring. * **Renewable Energy Transition:** Acquired a **49% stake** in **Animaus Energy** for a **2 MW solar plant** (PPA tariff **₹2.99/KWh**). Plans to move toward a **Wholly Owned Subsidiary** model for RE assets. * **Geographic Footprint:** Currently active in **9 Indian states** (UP, Gujarat, Rajasthan, MP, Karnataka, Odisha, Bihar, Haryana, and Delhi NCR). * **Global Ambitions:** Actively exploring infrastructure opportunities in **Africa and the Middle East**. --- ### **Client Portfolio & Major Project Pipeline** K2 Infragen serves a prestigious mix of public and private sector clients, including **NHAI, North Western Railways, HSIIDC, L&T, TATA, and GR Infra**. **Significant Recent Orders:** * **Railways:** Traction Substations & SCADA (Luni-Bhildi) – **₹262.00 Cr**. * **Roads:** Jetpur-Somnath Section (Gujarat) – **₹142.14 Cr**. * **Power:** 220 KV Lines & Substations (Karnataka) – **₹85.00 Cr**. * **Water:** UP Rural Water Supply (Sultanpur & Dostpur) – **₹172.00 Cr**. --- ### **Risk Profile & Mitigation** The company manages a range of operational, legal, and financial risks inherent to the infrastructure sector. **1. Legal & Contingent Liabilities:** * Involved in two active disputes with **PWD Rajasthan** totaling **₹95.46 Lakhs** (currently in High Court). * Filed a compounding application to rectify a nomenclature error regarding **Redeemable Preference Shares (RPS)** in regulatory filings. **2. Regulatory Compliance:** * Received a cautionary note from the **NSE** in October 2025 regarding a minor delay in disclosing executive appointments under **SEBI (LODR)** regulations. **3. Financial & Operational Risks:** * **Interest Rate Risk:** Exposure to floating-rate borrowings. * **Capital Commitments:** Stood at **₹2.48 crore** as of March 2025 to support machinery upgrades. * **Project Selectivity:** Demonstrated discipline by revoking a **67.61 MWp Solar** order in 2025 due to unfavorable scope changes, prioritizing margins over volume. * **Employee Benefits:** Exposed to salary escalation and regulatory changes regarding the **Payment of Gratuity Act**.