Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,568Cr
Textiles - Readymade Apparel
Rev Gr TTM
Revenue Growth TTM
14.80%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KALAMANDIR
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | -10.4 | 5.9 | 1.0 | 11.0 | -12.3 | 6.3 | 17.3 | 10.9 | 41.8 | 27.9 | -8.3 |
| 273 | 260 | 272 | 324 | 305 | 248 | 292 | 370 | 340 | 322 | 372 | 341 |
Operating Profit Operating ProfitCr |
| 15.7 | 14.7 | 16.8 | 15.2 | 15.1 | 7.1 | 15.9 | 17.6 | 14.7 | 15.1 | 16.2 | 17.1 |
Other Income Other IncomeCr | 3 | 3 | 2 | 10 | 8 | 7 | 6 | 6 | 5 | 6 | 5 | 4 |
Interest Expense Interest ExpenseCr | 13 | 14 | 14 | 14 | 11 | 10 | 10 | 10 | 10 | 8 | 7 | 7 |
Depreciation DepreciationCr | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 15 | 16 |
| 29 | 22 | 32 | 42 | 39 | 3 | 39 | 62 | 39 | 40 | 54 | 51 |
| 9 | 6 | 8 | 10 | 10 | 1 | 15 | 16 | 26 | 10 | 14 | 13 |
|
Growth YoY PAT Growth YoY% | | -41.2 | 33.9 | 2.1 | 42.0 | -87.5 | 1.8 | 43.9 | -53.0 | 1,337.8 | 68.6 | -17.1 |
| 6.3 | 5.5 | 7.2 | 8.4 | 8.0 | 0.8 | 6.8 | 10.3 | 3.4 | 7.9 | 9.0 | 9.3 |
| 1.7 | 1.4 | 1.9 | 2.2 | 1.9 | 0.1 | 1.6 | 3.1 | 0.9 | 2.0 | 2.7 | 2.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 50.9 | 12.6 | -42.4 | 66.8 | 19.7 | 1.6 | 6.4 | 11.7 |
| 638 | 961 | 1,072 | 615 | 996 | 1,139 | 1,162 | 1,250 | 1,376 |
Operating Profit Operating ProfitCr |
| 7.7 | 7.9 | 8.8 | 9.2 | 11.8 | 15.7 | 15.4 | 14.5 | 15.8 |
Other Income Other IncomeCr | 0 | 1 | 3 | 2 | 4 | 7 | 23 | 24 | 20 |
Interest Expense Interest ExpenseCr | 18 | 20 | 27 | 27 | 29 | 45 | 53 | 40 | 33 |
Depreciation DepreciationCr | 9 | 14 | 26 | 29 | 31 | 41 | 48 | 53 | 59 |
| 27 | 49 | 53 | 7 | 77 | 134 | 135 | 143 | 185 |
| 11 | 19 | 11 | 2 | 20 | 36 | 34 | 57 | 63 |
|
| | 98.1 | 38.8 | -87.8 | 1,024.3 | 69.2 | 3.4 | -15.3 | 42.6 |
| 2.2 | 2.9 | 3.6 | 0.8 | 5.1 | 7.2 | 7.3 | 5.8 | 7.5 |
| 6.6 | 12.9 | 3.6 | 0.4 | 4.8 | 8.1 | 7.5 | 5.8 | 8.3 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 23 | 23 | 23 | 24 | 24 | 24 | 29 | 29 | 29 |
| 135 | 166 | 208 | 219 | 277 | 373 | 1,033 | 1,102 | 1,158 |
Current Liabilities Current LiabilitiesCr | 214 | 319 | 353 | 300 | 408 | 573 | 345 | 251 | 325 |
Non Current Liabilities Non Current LiabilitiesCr | 19 | 58 | 108 | 122 | 134 | 251 | 234 | 258 | 290 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 249 | 389 | 415 | 409 | 561 | 805 | 1,175 | 1,125 | 1,247 |
Non Current Assets Non Current AssetsCr | 143 | 177 | 278 | 256 | 282 | 416 | 467 | 516 | 555 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 59 | 30 | 85 | -15 | 46 | 41 | -21 | 107 |
Investing Cash Flow Investing Cash FlowCr | -49 | -47 | -47 | -18 | -42 | -60 | -332 | 118 |
Financing Cash Flow Financing Cash FlowCr | -10 | 37 | -45 | 19 | 1 | 15 | 393 | -184 |
|
Free Cash Flow Free Cash FlowCr | 19 | -24 | 38 | -21 | 20 | -19 | -63 | 54 |
| 386.3 | 98.2 | 202.5 | -296.2 | 79.0 | 42.3 | -21.3 | 125.0 |
CFO To EBITDA CFO To EBITDA% | 110.7 | 36.1 | 82.2 | -24.4 | 34.3 | 19.4 | -10.1 | 50.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 3,074 | 2,024 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.3 | 22.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 1.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.8 | 1.7 |
| 1.9 | 1.7 | 2.0 | 4.1 | 2.3 | 2.2 | 14.8 | 10.1 |
Profitability Ratios Profitability Ratios |
| 26.8 | 29.7 | 28.0 | 34.0 | 34.7 | 39.1 | 40.7 | 41.8 |
| 7.7 | 7.9 | 8.8 | 9.2 | 11.8 | 15.7 | 15.4 | 14.5 |
| 2.2 | 2.9 | 3.6 | 0.8 | 5.1 | 7.2 | 7.3 | 5.8 |
| 17.2 | 19.9 | 17.4 | 6.7 | 16.4 | 19.4 | 12.3 | 11.9 |
| 9.7 | 16.0 | 18.2 | 2.1 | 19.2 | 24.6 | 9.5 | 7.5 |
| 3.9 | 5.4 | 6.1 | 0.8 | 6.8 | 8.0 | 6.1 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Sai Silks (Kalamandir) Limited (SSKL) is one of the largest organized ethnic apparel retailers in South India, specializing in sarees and premium ethnic wear for weddings, festivals, and daily use. Incorporated in 2005 as 'Sai Silks', it was converted into a public limited company in 2009 and successfully listed on the BSE and NSE in 2020 following a strong IPO in September 2023. Headquartered in Hyderabad, the company has evolved into a multi-brand, omnichannel retail powerhouse with a rapidly expanding footprint across South India and strategic plans for pan-India growth.
---
### **Business Model & Brand Portfolio**
SSKL operates four distinct retail formats, each tailored to specific customer segments:
1. **Kalamandir (Flagship Brand)**
- Launched in 2005, targets middle- and upper-middle-class customers.
- Known for bridal silk sarees, regional weaves, handlooms, dress materials, and ready-to-wear ethnic fashion.
- Prices range from ₹1,000 to ₹1,00,000; average invoice value: ₹5,069.
- Operates 12 stores (as of Sep 2024), primarily in Telangana and Andhra Pradesh.
2. **Kanchipuram Varamahalakshmi Silks**
- Launched in 2008 (rebranded/expanded in 2012), serves as the **primary growth driver**.
- Focuses on value-retail with designer silk sarees at accessible prices, featuring temple-style architectural store designs that enhance cultural immersion.
- Stores are typically located on secondary roads near affluent neighborhoods.
- Rapidly expanding: 8 new stores opened between Jun 2024–Mar 2025; now operating over 30 locations across five states including Puducherry.
- Accounts for majority of new store expansion.
3. **Mandir**
- Launched February 2011, positioned as a luxury brand for ultra-premium handcrafted and customizable ethnic wear.
- Offers exclusive sarees (Banarasi, Patola, Ikat, Kancheepuram) priced between ₹6,000 and ₹3,50,000; average invoice: ₹20,677.
- Each piece takes 45 days to six months to craft.
- Operates four dedicated stores in Hyderabad (Banjara Hills flagship).
4. **KLM Fashion Mall**
- Launched in 2017, targets middle- and lower-income families with trendy, occasion-based ethnic and western wear.
- Positioned as an affordable, fast-fashion lifestyle destination with year-round discounts.
- Offers clothing for women, men, and children; price range: ₹200–₹75,000.
- Average store size: 18,400 sq ft; operates approximately 18–19 standalone stores across Telangana, Andhra Pradesh, and Karnataka.
---
### **Store Network & Expansion Strategy**
As of **September 2025**, SSKL operates **74 company-owned and operated stores** across **22 cities** in **five geographies**: Telangana (28), Andhra Pradesh (20), Tamil Nadu (14), Karnataka (11), and Puducherry (1).
- **Total Retail Footprint**: ~750,064 sq ft (up from 647,310 sq ft in FY24).
- **Average Store Size**: ~10,136 sq ft.
- **Cluster-Based Expansion Model**: Key to operational efficiency — stores are opened in clusters within prime urban areas to enable shared logistics, optimized inventory rotation, cross-selling, and better marketing reach.
- **Expansion Focus**:
- **Varamahalakshmi Silks** drives most growth, focusing on both **new cities** and **existing geographies**.
- New stores typically average 5,500–8,000 sq ft.
- Store lease agreements last **9–15 years**, with rental escalations primarily affecting new outlets.
- **Recent Additions**: 8 new Varamahalakshmi stores in Salem, Madurai, Trichy, Pondicherry, Adyar (TN), Tumakuru (KA), and Tadepalligudem (AP) between Jun 2024–Mar 2025.
- **Near-Term Plans**:
- Add ~65,000 sq ft in FY25–26.
- Pilot expansions into **adjacent regions** (e.g., Maharashtra, Odisha) within **1–1.5 years** after consolidating core markets.
- No current presence in **Kerala**, identified as a significant untapped market with potential comparable to AP + Telangana.
---
### **Financial Performance**
- **Revenue (FY2025)**: ₹1,462.01 crore.
- **Half-Year Revenue (Apr–Sep 2025)**: ₹823.35 crore.
- **Revenue Breakdown by Segment**:
- Sarees: **₹1,045.32 crore (71.5%)**
- Other ethnic wear (lehengas, dress materials, etc.): Balance
- **Regional Contribution (H1 FY26)**:
- Telangana: **32.99%**
- Andhra Pradesh: **26.75%**
- Tamil Nadu: **22.23%**
- Karnataka: **16.73%**
- **Store-Level Productivity (FY24–25)**:
- Avg. Revenue per Store: **₹215 million**
- Revenue per sq ft: **₹20,417**
- **Profitability Outlook**: Gross margins expected to improve by **4–5 percentage points by FY26** due to economies of scale, cluster efficiency, and enhanced inventory management.
---
### **Customer Base & Loyalty**
- **Total Customers**: Over **8 million** (July 2025).
- **Repeat Purchase Rate**: **43–48%**, among the highest in organized retail.
- **Full-Price Sales**: Over **90–95% of sales** occur at full price; no end-of-season or clearance discounts, maintaining strong brand positioning and customer trust.
- **Smile Rewards Programme**: Launched Feb 2023; omnichannel loyalty program to boost engagement and repeat purchases.
- **Customer Demographics**: Primarily two key cohorts — brides aged **20–30** and their mothers aged **40–60** — reflecting occasion-based group shopping.
---
### **Operations & Technology**
- **ERP System**: Fully integrated **in-house ERP** with AI/ML capabilities for inventory forecasting, procurement, and fulfillment decisions.
- **CRM Integration**: Salesforce integrated with ERP to enable data-driven marketing, personalized engagement, and targeted loyalty programs.
- **Digital Infrastructure**:
- E-commerce platforms: [kalamandir.com](http://kalamandir.com), [brandmandir.com](http://brandmandir.com), [kanchivml.com](http://kanchivml.com), [klmfashionmall.com](http://klmfashionmall.com).
- Sells across **25 states and 6 UTs**.
- Average Daily Website Visits: ~7,570 (Nov 2025).
- **Live Commerce & Virtual Trials**: Hosts live product shows via Instagram and website; offers video call-based virtual draping and trials.
- **Digital Draping Tech**: Users can upload photos to visualize saree drape on the Kalamandir site.
- **Warehousing & Logistics**:
- 173,000 sq ft of storage across 4 core warehouses (Telangana, AP, KA, TN).
- Dedicated 4,500 sq ft DC in **Salem, Tamil Nadu**; planning larger facility to support future expansion.
- All products barcoded; real-time inventory tracking system.
- **Supply Chain**:
- Works with **2,500–4,000 weavers and vendors** across 100+ Indian cities.
- Sources directly from artisan clusters to ensure exclusivity, quality, and fair compensation.
- Only 3–4 units per design produced, minimizing obsolescence.
---
### **Product Strategy & Innovation**
- **Core Offering**: Sarees (85% of revenue), including Kanchipuram, Banarasi, Chanderi, Dharmavaram, Uppada, Tissue, and handloom variants.
- **Diversification**:
- **Rasamayi** (launched Mar 2024): Ethnic silver jewelry line (bracelets, rings, necklaces, earrings) — first move beyond apparel.
- Testing demand for **kurtas and kurtis**; no major new category launches planned.
- Men’s and kids’ wear available under **KLM Fashion Mall**; seeing growing contribution.
- **Design Philosophy**: Combines traditional craftsmanship with modern aesthetics through in-house designers working closely with weavers.
- **PQRS Strategy**: **Price, Quality, Relevance, Style** — ensures value delivery while protecting margins.
---
### **Marketing & Brand Presence**
- **Omnichannel Campaigns**: Blends ATL/BTL advertising with influencer collaborations, celebrity endorsements, social media, and sponsorships (e.g., movie premieres, college events).
- **Digital Marketing Shift**: Increasing focus on **social media**, **geofencing**, and **content-driven campaigns**.
- **Online Engagement**:
- Instagram: ~444K followers; Facebook: 1.2M+; YouTube: 265K+ subscribers.
- Regular updates across platforms to maintain visibility.
- **Physical Stores as Experience Hubs**: Serve as two-way channels — staff educate customers while capturing preference data for procurement teams.
---
### **Challenges & Risks**
- **Geographic Concentration**: >98% of revenue from **four Southern states**; vulnerable to regional economic shifts.
- **Dependence on Weddings & Festivals**: ~65% of annual sales concentrated in H2 (Dussehra, Diwali, Pongal), making performance sensitive to calendar variations.
- **Inventory Complexity**: Broad portfolio across premium and value segments requires advanced forecasting to avoid stock imbalance or working capital strain.
- **Limited Digital Substitution**: Despite e-commerce growth, **in-store experience remains critical**, especially for bridal customization (embroidery, blouse stitching) — reducing scalability of online-only model.