| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 31 | 43 | 28 | 28 | 25 | 27 | |
Growth YoY Revenue Growth YoY% | -10.2 | -35.8 | -10.0 | -2.2 | ||
| 29 | 41 | 26 | 27 | 25 | 26 | |
| 1 | 2 | 1 | 0 | 0 | 1 | |
OPM OPM% | 4.8 | 5.2 | 4.6 | 0.8 | -1.2 | 5.4 |
| 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 1 | 1 | 0 | 2 |
| 0 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -13.4 | -67.3 | -98.6 | 92.0 | ||
NPM NPM% | 2.7 | 3.6 | 2.6 | 1.8 | 0.0 | 3.6 |
| 0.0 | 0.0 | 0.7 | 0.5 | 0.0 | 0.7 |
| Quarter | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 31 | 43 | 28 | 28 | 25 | 27 | |
Growth YoY Revenue Growth YoY% | -10.2 | -35.8 | -10.0 | -2.2 | ||
| 29 | 41 | 26 | 27 | 25 | 26 | |
| 1 | 2 | 1 | 0 | 0 | 1 | |
OPM OPM% | 4.8 | 5.2 | 4.6 | 0.8 | -1.2 | 5.4 |
| 0 | 0 | 0 | 1 | 1 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | 2 | 1 | 1 | 0 | 2 |
| 0 | 1 | 0 | 0 | 0 | 0 | |
| 1 | 2 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -13.4 | -67.3 | -98.6 | 92.0 | ||
NPM NPM% | 2.7 | 3.6 | 2.6 | 1.8 | 0.0 | 3.6 |
| 0.0 | 0.0 | 0.7 | 0.5 | 0.0 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 58 | 83 | 74 | 55 | 52 |
Growth Revenue Growth% | 34.7 | 43.8 | -11.2 | -25.1 | -6.1 | |
| 42 | 57 | 82 | 70 | 54 | 51 | |
| 1 | 1 | 1 | 4 | 2 | 1 | |
OPM OPM% | 1.6 | 1.1 | 1.5 | 5.1 | 2.7 | 2.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 3 | 2 | 1 |
| 0 | 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 1 |
Growth PAT Growth% | 11.4 | 224.2 | 369.7 | -48.5 | -20.2 | |
NPM NPM% | 0.3 | 0.3 | 0.6 | 3.2 | 2.2 | 1.9 |
| 1.4 | 1.6 | 5.0 | 3.0 | 1.1 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 43 | 58 | 83 | 74 | 55 | 52 |
Growth Revenue Growth% | 34.7 | 43.8 | -11.2 | -25.1 | -6.1 | |
| 42 | 57 | 82 | 70 | 54 | 51 | |
| 1 | 1 | 1 | 4 | 2 | 1 | |
OPM OPM% | 1.6 | 1.1 | 1.5 | 5.1 | 2.7 | 2.2 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 0 | 0 | 1 | 3 | 2 | 1 |
| 0 | 0 | 0 | 1 | 1 | 0 | |
PAT PATCr | 0 | 0 | 1 | 2 | 1 | 1 |
Growth PAT Growth% | 11.4 | 224.2 | 369.7 | -48.5 | -20.2 | |
NPM NPM% | 0.3 | 0.3 | 0.6 | 3.2 | 2.2 | 1.9 |
| 1.4 | 1.6 | 5.0 | 3.0 | 1.1 | 0.7 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 8 | 13 | 13 |
Reserves ReservesCr | 3 | 3 | 3 | 3 | 30 | 31 |
| 9 | 8 | 11 | 8 | 4 | 5 | |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| 13 | 13 | 16 | 19 | 48 | 50 | |
| 9 | 9 | 12 | 15 | 31 | 17 | |
| 5 | 4 | 4 | 4 | 17 | 33 | |
| 13 | 13 | 16 | 19 | 48 | 50 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 8 | 13 | 13 |
Reserves ReservesCr | 3 | 3 | 3 | 3 | 30 | 31 |
| 9 | 8 | 11 | 8 | 4 | 5 | |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| 13 | 13 | 16 | 19 | 48 | 50 | |
| 9 | 9 | 12 | 15 | 31 | 17 | |
| 5 | 4 | 4 | 4 | 17 | 33 | |
| 13 | 13 | 16 | 19 | 48 | 50 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -2 | -5 | 0 | 5 | 0 | |
| 0 | 0 | 0 | 0 | -15 | -16 | |
| 0 | 0 | 5 | 0 | 29 | -1 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 1 | 0 | 18 | -17 |
Free Cash Flow Free Cash FlowCr | 2 | -2 | -5 | 0 | -1 | -16 |
CFO To PAT CFO To PAT% | 1,613.5 | -1,452.0 | -933.4 | -1.6 | 416.1 | -26.4 |
CFO To EBITDA CFO To EBITDA% | 332.4 | -347.4 | -369.6 | -1.0 | 334.3 | -22.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | -2 | -5 | 0 | 5 | 0 | |
| 0 | 0 | 0 | 0 | -15 | -16 | |
| 0 | 0 | 5 | 0 | 29 | -1 | |
Net Cash Flow Net Cash FlowCr | 3 | -2 | 1 | 0 | 18 | -17 |
Free Cash Flow Free Cash FlowCr | 2 | -2 | -5 | 0 | -1 | -16 |
CFO To PAT CFO To PAT% | 1,613.5 | -1,452.0 | -933.4 | -1.6 | 416.1 | -26.4 |
CFO To EBITDA CFO To EBITDA% | 332.4 | -347.4 | -369.6 | -1.0 | 334.3 | -22.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 27 | 23 | ||||
Price To Earnings Price To Earnings | 51.1 | 27.5 | 24.2 | ||||
Price To Sales Price To Sales | 1.1 | 0.5 | 0.5 | ||||
Price To Book Price To Book | 1.4 | 0.6 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 29.9 | 22.6 | 20.6 | ||||
GPM GPM% | 3.3 | 2.1 | 2.6 | 6.3 | 5.3 | 6.3 | 6.3 |
OPM OPM% | 1.6 | 1.1 | 1.5 | 5.1 | 2.7 | 2.2 | 2.2 |
NPM NPM% | 0.3 | 0.3 | 0.6 | 3.2 | 2.2 | 1.9 | 1.9 |
ROCE ROCE% | 6.2 | 6.9 | 9.5 | 23.2 | 4.5 | 3.5 | 3.5 |
ROE ROE% | 3.7 | 3.9 | 11.4 | 21.8 | 2.8 | 2.2 | 2.2 |
ROA ROA% | 1.0 | 1.2 | 3.1 | 12.5 | 2.5 | 1.9 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 62 | 27 | 23 | ||||
Price To Earnings Price To Earnings | 51.1 | 27.5 | 24.2 | ||||
Price To Sales Price To Sales | 1.1 | 0.5 | 0.5 | ||||
Price To Book Price To Book | 1.4 | 0.6 | 0.5 | ||||
EV To EBITDA EV To EBITDA | 29.9 | 22.6 | 20.6 | ||||
GPM GPM% | 3.3 | 2.1 | 2.6 | 6.3 | 5.3 | 6.3 | 6.3 |
OPM OPM% | 1.6 | 1.1 | 1.5 | 5.1 | 2.7 | 2.2 | 2.2 |
NPM NPM% | 0.3 | 0.3 | 0.6 | 3.2 | 2.2 | 1.9 | 1.9 |
ROCE ROCE% | 6.2 | 6.9 | 9.5 | 23.2 | 4.5 | 3.5 | 3.5 |
ROE ROE% | 3.7 | 3.9 | 11.4 | 21.8 | 2.8 | 2.2 | 2.2 |
ROA ROA% | 1.0 | 1.2 | 3.1 | 12.5 | 2.5 | 1.9 | 1.9 |
Documents — Kalana Ispat Ltd