Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kalpataru Ltd

KALPATARU
NSE
329.25
0.29%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kalpataru Ltd

KALPATARU
NSE
329.25
0.29%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6,780Cr
Close
Close Price
329.25
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
2.90
Revenue
Revenue
2,339Cr
Rev Gr TTM
Revenue Growth TTM
10.49%
PAT Gr TTM
PAT Growth TTM
-521.43%
Peer Comparison
How does KALPATARU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KALPATARU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
492530506588597443794505
Growth YoY
Revenue Growth YoY%
21.3-16.456.8-14.1
Expenses
ExpensesCr
484526471550617471787580
Operating Profit
Operating ProfitCr
843538-20-277-75
OPM
OPM%
1.60.87.06.5-3.3-6.20.8-14.8
Other Income
Other IncomeCr
4313283270132123
Interest Expense
Interest ExpenseCr
10566611321215
Depreciation
DepreciationCr
1099911101112
PBT
PBTCr
31448-429-565-79
Tax
TaxCr
13420198-50-12
PAT
PATCr
18028-2320-525-67
Growth YoY
PAT Growth YoY%
14.3-11,420.0-82.3-190.7
NPM
NPM%
3.6-0.15.5-3.93.4-11.70.6-13.3
EPS
EPS
1.7-0.12.2-1.61.0-2.90.3-3.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,3591,1119903,6331,9302,2222,339
Growth
Revenue Growth%
-18.3-10.9267.1-46.915.15.3
Expenses
ExpensesCr
1,2571,0401,0383,7122,0582,1642,454
Operating Profit
Operating ProfitCr
10371-48-79-12858-115
OPM
OPM%
7.56.4-4.9-2.2-6.72.6-4.9
Other Income
Other IncomeCr
23828824883110109127
Interest Expense
Interest ExpenseCr
359381306130345370
Depreciation
DepreciationCr
38333332333844
PBT
PBTCr
-57-55-140-159-8676-102
Tax
TaxCr
-11-1-8712251-8
PAT
PATCr
-46-54-132-229-10825-94
Growth
PAT Growth%
-17.3-145.8-74.352.9122.9-478.3
NPM
NPM%
-3.4-4.8-13.3-6.3-5.61.1-4.0
EPS
EPS
-3.1-2.9-9.3-14.6-6.81.5-4.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
140140140140140167206
Reserves
ReservesCr
1,2241,1641,2851,0768802,3143,772
Current Liabilities
Current LiabilitiesCr
4,1316,0038,9018,0358,68710,08210,099
Non Current Liabilities
Non Current LiabilitiesCr
2,8602,5393,0693,2984,1923,8363,315
Total Liabilities
Total LiabilitiesCr
8,3569,85013,40712,53413,87116,37517,364
Current Assets
Current AssetsCr
6,4908,02512,15511,33412,64815,00015,954
Non Current Assets
Non Current AssetsCr
1,8671,8261,2521,2001,2241,3741,410
Total Assets
Total AssetsCr
8,3569,85013,40712,53413,87116,37517,364

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8717574022,139376488
Investing Cash Flow
Investing Cash FlowCr
53-59104-32-133-35
Financing Cash Flow
Financing Cash FlowCr
-771-645-423-2,101-300-644
Net Cash Flow
Net Cash FlowCr
153711046-56-190
Free Cash Flow
Free Cash FlowCr
8637443962,123391449
CFO To PAT
CFO To PAT%
-1,908.4-1,413.3-305.6-932.4-348.51,973.5
CFO To EBITDA
CFO To EBITDA%
849.41,063.7-831.4-2,700.7-293.2841.7

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
52.7100.8-207.0-117.2-78.4163.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.618.214.2100.0100.0100.0
OPM
OPM%
7.56.4-4.9-2.2-6.72.6
NPM
NPM%
-3.4-4.8-13.3-6.3-5.61.1
ROCE
ROCE%
4.43.81.4-0.3-0.41.0
ROE
ROE%
-3.4-4.1-9.2-18.9-10.61.0
ROA
ROA%
-0.6-0.5-1.0-1.8-0.80.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Date of Profile:** March 2026 **Exchange Listing:** July 1, 2025 Kalpataru Limited is a premier Indian real estate developer and a flagship subsidiary of the **Kalpataru Group**, a conglomerate with a **56-year legacy** in EPC, infrastructure, and facility management. The company is a dominant force in the **Mumbai Metropolitan Region (MMR)** and **Pune**, specializing in ultra-luxury residences, integrated townships, and high-end commercial redevelopments. --- ### I. Operational Scale and Portfolio Composition As of **March 2026**, Kalpataru maintains a massive execution footprint characterized by high-density green spaces and world-class amenities. | Metric | Details | | :--- | :--- | | **Completed Projects** | **83** projects | | **Total Completed Area** | **2.33 crore sq. ft.** (MSF) | | **Ongoing & Planned Projects** | **29** projects | | **Total Potential Development** | **~41.2 crore sq. ft.** | | **Ongoing Saleable Area** | **~2.3 crore sq. ft.** | | **Future Inflow Visibility** | **~₹52,000 crore** (Expected) | **Key Product USPs:** * **Low-Density Luxury:** Flagship projects like **Kalpataru One** (Worli) offer only **two apartments per floor** with high ceilings and expansive sundecks. * **Urban Greenery:** The "green lung" strategy is exemplified by the **NaMo Grand Central Park** in Thane—a **20+ acre** park with **3,500+ trees** attracting up to **20,000 visitors** weekly. * **Global Design Standards:** Partnerships with international consultants from **Singapore, Thailand, USA, and the Philippines**. --- ### II. Strategic Growth Pillars: Asset-Light & Premium-Led Kalpataru has transitioned toward a disciplined capital allocation framework following its **2025 IPO**, focusing on high-margin micro-markets with high entry barriers. * **Asset-Light Expansion:** Growth is increasingly driven by **Redevelopment, Joint Ventures (JV), and Joint Development Agreements (JDA)**, which accounted for **30%** of the ongoing developable area as of March 2025. * **Market Concentration:** **95%** of the portfolio is located in **MMR and Pune**, strategically positioned to benefit from infrastructure projects like **Metro Lines 4 & 5**, the **Thane-Borivali Twin Tunnel**, and the **High-Speed Rail**. * **Delivery Cycle:** The company is entering a peak delivery phase, aiming to complete **~2.0 crore sq. ft.** between **FY2026 and FY2028**. * **In-house Value Chain:** An integrated model manages the full lifecycle—from land identification and **Building Information Modelling (BIM)** design to post-handover customer care. --- ### III. Flagship Projects and Township Momentum The company’s revenue engine is powered by several "mega-projects" that define local micro-markets: * **Kalpataru Parkcity (Thane):** A **100-acre** flagship township featuring the clusters **Estella** (**12 acres**, 74% open space) and **Eternia**. * **Kalpataru One (Worli):** An ultra-luxury **5-acre** development in South Mumbai featuring **4 & 5 BHK** units (up to 4,800 sq. ft.). * **Srishti Namaah (Mira Road):** A **9.36-acre** premium township focused on wellness and high-street retail. * **Kalpataru Aria (Karjat):** An **80+ acre** American-style township with a **4-acre** clubhouse. * **New Business Development:** Recent signings include an **Andheri West Redevelopment** (**~₹1,400 crore GDV**) and projects in **Chembur, Goregaon, and Sewri** with a combined GDV exceeding **₹3,000 crore**. --- ### IV. Financial Performance and Revenue Recognition Kalpataru utilizes two revenue recognition methods: the **Percentage Completion Method (POCM)** for older projects and the **Project Completion Method (PCM)** for projects launched after **April 2022** (revenue recognized only upon **Occupancy Certificate**). **Consolidated Financial Summary:** | Particulars (₹ crore) | 9M FY26 | 9M FY25 | FY25 (Full Year) | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,742** | **1,625** | **2,222** | | **Adjusted EBITDA** | **413** | **518** | **664** | | **EBITDA Margin** | **23.7%** | **31.9%** | **29.9%** | | **Profit After Tax (PAT)** | **(114)** | **4** | **25** | *Note: 9M FY26 PAT reflects the transition to PCM and marketing overheads for new launches.* **Annuity Portfolio:** The company maintains a steady stream of rental income from commercial assets like **Kalpataru Inspire** and **Synergy**, generating **₹160 crore** in **FY25**. The total fair value of group investment property stands at **₹2,172.75 crore**. --- ### V. Capital Structure and Deleveraging Strategy A primary strategic objective post-listing has been the aggressive reduction of debt and optimization of interest costs. * **Deleveraging Events:** The **₹1,590 crore IPO** (June 2025) and the conversion of **₹1,440 crore** in **Promoter CCDs** into equity significantly bolstered the balance sheet. * **Debt Metrics:** Net Debt reduced to **₹8,269 crore** (Dec 2025) from **₹9,983 crore** (March 2025). The **Net Debt/Equity ratio** improved from a high of **10.1x** in 2024 to **2.1x** in late 2025. * **Interest Optimization:** Refinanced **₹2,700 crore** of debt, achieving a **3.65% reduction** in interest rates (e.g., replacing 16.5% NCDs with 10.5% bank loans), resulting in **₹100 crore** in annual savings. * **Credit Ratings:** Assigned **[ICRA]BBB (Stable)** for Kalpataru Limited and **BBB- (Stable)** for key subsidiaries **AREPL** and **KPPL**. --- ### VI. Technology, Sustainability, and Governance * **Digital Transformation:** Full integration of **SAP** (ERP), **Salesforce** (CRM), and **BIM** for operational efficiency. * **ESG Commitment:** A founding member of the **IGBC**; **39 projects** (27.15 MSF) are green-certified. Notable ratings include **IGBC Platinum** for Kalpataru Paramount. * **Incentive Alignment:** Implemented **ESOS 2024**, granting **~1.6 million options** to employees at an exercise price of **₹306**. --- ### VII. Risk Factors and Contingent Liabilities Investors should monitor regulatory dependencies and significant legal exposures: **1. Contingent Liabilities & Litigation:** * **Corporate Guarantees:** **₹7,222.86 crore** issued for subsidiary financing. * **Tax Disputes:** **₹166.17 crore** in disputed dues; **₹105.11 crore** in GST Show Cause Notices. * **Land Premiums:** **₹92.62 crore** demand from Thane authorities (currently stayed by High Court). **2. Operational Risks:** * **Regulatory Delays:** Recent project launch delays have caused deviations from **pre-sales targets** and pressured short-term liquidity. * **Subsidiary Health:** Auditors noted **26 subsidiaries** with **negative net worth**, though they continue as going concerns based on group support. * **Concentration Risk:** High sensitivity to the **MMR real estate cycle** and single-segment (Real Estate) exposure. * **Labor Costs:** A **₹7.7 crore** impact was recorded due to the new **GOI Labour Codes** affecting gratuity and wage definitions.