Login
Home
Charts
Search
Watchlist
Products

Kalpataru Ltd

KALPATARU·NSE
277.80+1.93%Thu, 24 Sept '26 15:52

Kalpataru Ltd

KALPATARU
NSE
277.80
+1.93%
|Thu, 24 Sept '26 15:52
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
5,798Cr
Close
Close Price
281.55
Industry
Industry
Construction - Housing
PE
Price To Earnings
46.08
PS
Price To Sales
1.67
Revenue
Revenue
3,465Cr
Rev Gr TTM
Revenue Growth TTM
62.33%
PAT Gr TTM
PAT Growth TTM
485.70%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4925305065885974437945051,694472
Growth YoY
Revenue Growth YoY%
21.3-16.456.8-14.1183.86.5
Expenses
ExpensesCr
4845264715506174717875801,476518
Operating Profit
Operating ProfitCr
843538-20-277-75217-46
OPM
OPM%
1.60.87.06.5-3.3-6.20.8-14.812.8-9.7
Other Income
Other IncomeCr
43132832701321233442
Interest Expense
Interest ExpenseCr
105666113212151120
Depreciation
DepreciationCr
10999111011121410
PBT
PBTCr
31448-429-565-79226-35
Tax
TaxCr
13420198-50-1233-6
PAT
PATCr
18028-2320-525-67194-29
Growth YoY
PAT Growth YoY%
14.3-11,420.0-82.3-190.7854.144.0
NPM
NPM%
3.6-0.15.5-3.93.4-11.70.6-13.311.4-6.2
EPS
EPS
1.7-0.12.2-1.61.0-2.90.3-3.010.2-1.3
QuarterMar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
4925305065885974437945051,694472
Growth YoY
Revenue Growth YoY%
21.3-16.456.8-14.1183.86.5
Expenses
ExpensesCr
4845264715506174717875801,476518
Operating Profit
Operating ProfitCr
843538-20-277-75217-46
OPM
OPM%
1.60.87.06.5-3.3-6.20.8-14.812.8-9.7
Other Income
Other IncomeCr
43132832701321233442
Interest Expense
Interest ExpenseCr
105666113212151120
Depreciation
DepreciationCr
10999111011121410
PBT
PBTCr
31448-429-565-79226-35
Tax
TaxCr
13420198-50-1233-6
PAT
PATCr
18028-2320-525-67194-29
Growth YoY
PAT Growth YoY%
14.3-11,420.0-82.3-190.7854.144.0
NPM
NPM%
3.6-0.15.5-3.93.4-11.70.6-13.311.4-6.2
EPS
EPS
1.7-0.12.2-1.61.0-2.90.3-3.010.2-1.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3591,1119903,6331,9302,2223,4363,465
Growth
Revenue Growth%
-18.3-10.9267.1-46.915.154.662.3
Expenses
ExpensesCr
1,2571,0401,0383,7122,0582,1643,3143,361
Operating Profit
Operating ProfitCr
10371-48-79-12858122104
OPM
OPM%
7.56.4-4.9-2.2-6.72.63.53.0
Other Income
Other IncomeCr
2382882498311010990119
Interest Expense
Interest ExpenseCr
35938130613034537059
Depreciation
DepreciationCr
3833333233384647
PBT
PBTCr
-57-55-139-159-867696117
Tax
TaxCr
-11-1-87122511614
PAT
PATCr
-46-54-131-229-1082580103
Growth
PAT Growth%
-17.3-144.4-75.352.9122.9223.2485.7
NPM
NPM%
-3.4-4.8-13.2-6.3-5.61.12.33.0
EPS
EPS
-3.1-2.9-9.3-14.6-6.81.54.86.1
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1,3591,1119903,6331,9302,2223,4363,465
Growth
Revenue Growth%
-18.3-10.9267.1-46.915.154.662.3
Expenses
ExpensesCr
1,2571,0401,0383,7122,0582,1643,3143,361
Operating Profit
Operating ProfitCr
10371-48-79-12858122104
OPM
OPM%
7.56.4-4.9-2.2-6.72.63.53.0
Other Income
Other IncomeCr
2382882498311010990119
Interest Expense
Interest ExpenseCr
35938130613034537059
Depreciation
DepreciationCr
3833333233384647
PBT
PBTCr
-57-55-139-159-867696117
Tax
TaxCr
-11-1-87122511614
PAT
PATCr
-46-54-131-229-1082580103
Growth
PAT Growth%
-17.3-144.4-75.352.9122.9223.2485.7
NPM
NPM%
-3.4-4.8-13.2-6.3-5.61.12.33.0
EPS
EPS
-3.1-2.9-9.3-14.6-6.81.54.86.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
140140140140140167206
Reserves
ReservesCr
1,2241,1641,2851,0768802,3143,911
Current Liabilities
Current LiabilitiesCr
4,1316,0038,9018,0358,68710,08210,534
Non Current Liabilities
Non Current LiabilitiesCr
2,8602,5393,0693,2984,1923,8363,071
Total Liabilities
Total LiabilitiesCr
8,3569,85013,40712,53413,87116,37517,682
Current Assets
Current AssetsCr
6,4908,02512,15511,33412,64815,00016,112
Non Current Assets
Non Current AssetsCr
1,8671,8261,2521,2001,2241,3741,571
Total Assets
Total AssetsCr
8,3569,85013,40712,53413,87116,37517,682
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
140140140140140167206
Reserves
ReservesCr
1,2241,1641,2851,0768802,3143,911
Current Liabilities
Current LiabilitiesCr
4,1316,0038,9018,0358,68710,08210,534
Non Current Liabilities
Non Current LiabilitiesCr
2,8602,5393,0693,2984,1923,8363,071
Total Liabilities
Total LiabilitiesCr
8,3569,85013,40712,53413,87116,37517,682
Current Assets
Current AssetsCr
6,4908,02512,15511,33412,64815,00016,112
Non Current Assets
Non Current AssetsCr
1,8671,8261,2521,2001,2241,3741,571
Total Assets
Total AssetsCr
8,3569,85013,40712,53413,87116,37517,682

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8717574022,139376488848
Investing Cash Flow
Investing Cash FlowCr
53-59104-32-133-35-142
Financing Cash Flow
Financing Cash FlowCr
-771-645-423-2,101-300-644-577
Net Cash Flow
Net Cash FlowCr
15371846-56-190130
Free Cash Flow
Free Cash FlowCr
8637443852,123391449742
CFO To PAT
CFO To PAT%
-1,908.4-1,413.3-307.4-932.4-348.51,973.51,060.8
CFO To EBITDA
CFO To EBITDA%
849.41,063.7-831.4-2,700.7-293.2841.7694.6
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
8717574022,139376488848
Investing Cash Flow
Investing Cash FlowCr
53-59104-32-133-35-142
Financing Cash Flow
Financing Cash FlowCr
-771-645-423-2,101-300-644-577
Net Cash Flow
Net Cash FlowCr
15371846-56-190130
Free Cash Flow
Free Cash FlowCr
8637443852,123391449742
CFO To PAT
CFO To PAT%
-1,908.4-1,413.3-307.4-932.4-348.51,973.51,060.8
CFO To EBITDA
CFO To EBITDA%
849.41,063.7-831.4-2,700.7-293.2841.7694.6

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,3155,798
Price To Earnings
Price To Earnings
56.746.1
Price To Sales
Price To Sales
1.61.7
Price To Book
Price To Book
1.31.4
EV To EBITDA
EV To EBITDA
111.8133.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.917.513.16.510.920.819.819.8
OPM
OPM%
7.56.4-4.9-2.2-6.72.63.53.0
NPM
NPM%
-3.4-4.8-13.2-6.3-5.61.12.33.0
ROCE
ROCE%
4.43.81.4-0.3-0.41.01.31.3
ROE
ROE%
-3.4-4.1-9.2-18.9-10.61.01.91.9
ROA
ROA%
-0.6-0.5-1.0-1.8-0.80.10.50.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5,3155,798
Price To Earnings
Price To Earnings
56.746.1
Price To Sales
Price To Sales
1.61.7
Price To Book
Price To Book
1.31.4
EV To EBITDA
EV To EBITDA
111.8133.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.917.513.16.510.920.819.819.8
OPM
OPM%
7.56.4-4.9-2.2-6.72.63.53.0
NPM
NPM%
-3.4-4.8-13.2-6.3-5.61.12.33.0
ROCE
ROCE%
4.43.81.4-0.3-0.41.01.31.3
ROE
ROE%
-3.4-4.1-9.2-18.9-10.61.01.91.9
ROA
ROA%
-0.6-0.5-1.0-1.8-0.80.10.50.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kalpataru Limited is the real‑estate arm of the 57‑year‑old Kalpataru Group, a developer that builds and sells homes in India’s most supply‑constrained urban markets. Founded in 1969 and listed in 2026, the company concentrates on premium and aspirational housing in the Mumbai Metropolitan Region and Pune, managing the entire cycle from land to handover in‑house. Its recurring approach is a disciplined, return‑focused bet on high‑barrier locations - it pursues projects that meet internal thresholds rather than chasing volume, and it has done so for more than five decades. # Business segments A single residential engine, run through two complementary models - outright ownership on owned land and capital‑light redevelopment or joint‑development partnerships - both feeding the same in‑house development machine. ## 1. Residential development: building and selling homes in India’s most crowded cities **The company makes money by acquiring land or development rights in Mumbai and Pune, constructing apartment towers, and selling individual units to homebuyers - a pure play on urban housing where demand outstrips supply.** - **Sells homes, not just square feet** - the portfolio is 95% residential by completed area, with units clustered in the INR 1-3 crore price band that accounts for 70% of ongoing developable area, targeting the mass‑premium buyer who is willing to pay a brand premium. - **Land bank is concentrated where land is scarcest** - roughly 74% of the 24 million square feet of ongoing developable area sits in the Mumbai Metropolitan Region, with Pune and smaller markets making up the rest, so the company operates where entry barriers from limited land and restricted capital are highest. - **Owns most of what it builds** - about 74% of ongoing and forthcoming developable area is on land the company owns outright, giving it full control over timing and design, while the remaining 26% comes through joint development, joint venture, or redevelopment agreements that require less upfront capital. - **Pioneered redevelopment as a second engine** - the company has been doing slum and society redevelopment in Mumbai for nearly two decades, securing projects like a 3‑acre Andheri West parcel with an estimated GDV of INR 1,400 crores and a 2.8‑acre Kandivali East cluster worth roughly INR 1,250 crores, which add pipeline without bidding for vacant land. - **Everything in‑house from soil to sale** - internal teams handle land identification, design, project management, quality assurance, sales, and post‑handover service, using tools like Building Information Modelling and a centralized Salesforce CRM, so the company does not depend on third parties for the core development chain (D3 p.21, D30‑31, D13 p.21). ## 2. Annuity assets: a small rental portfolio that throws off cash while the core business builds **Three office properties and one retail mall in Mumbai and Pune generate steady rental income - roughly INR 192 crores in FY26 - alongside project management fees from joint‑development work.** - **Rents from commercial property** - the annuity portfolio consists of three office assets and the Korum Mall in Thane, providing a recurring income stream that is separate from the lumpy, project‑completion‑driven residential revenue. - **Mall is being carved out for focus** - the Korum Mall business is being demerged into a separate entity, Kalpataru Properties (Thane) Private Limited, under a scheme approved in May 2026, so the retail asset can be managed independently. - **Fees from managing partners’ projects** - the company earns project management fees on joint development and joint venture projects, turning its in‑house execution capability into a service it can charge for. # Group structure and partners **Kalpataru Limited is the listed residential developer inside a diversified group that spans power transmission, oil and gas, railways, warehousing, and facility management - and it leans on that group for procurement, vendor relationships, and credibility with landowners and lenders.** - **Part of a 76‑country conglomerate** - the broader Kalpataru Group operates through separate entities including the listed EPC giant Kalpataru Projects International Limited, the unlisted warehousing arm SSL, and the facility‑management business PSIPL, together employing over 32,000 people. - **Group synergies lower the cost of doing business** - shared relationships in procurement, vendor development, and technology adoption, plus the group’s track record in infrastructure, help the real‑estate arm win land deals, JV partnerships, and financing. - **Structure is being simplified** - a composite scheme of arrangement approved in May 2026 merges five subsidiaries into Kalpataru Limited and demerges the Korum Mall, reducing the number of legal entities and streamlining the corporate shell. - **Two earlier demergers were scrapped** - plans to hive off a Borivali project and a Bandra East project were withdrawn in late 2025 and mid‑2026 respectively, because the IPO had provided sufficient cash and the original rationale no longer held.

Documents — Kalpataru Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/as-c68cfe84698255b4a1b6daef.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/qqwmuxeg5ojenjr4hc6n8vwl.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/4nepbs02vncb5tl95hnyiqre.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/c4x1rsb2t6mwvcm67jl9ez8l.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/rzp3tfx1fiulp8vyc8uat0h5.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/pfj1xv0lptma95ebmwb3g74d.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/p8kxnoa2vth4wt029thu7bzu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/8d7ml295gftkleais949c640.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/0u6ec7drlo6w8rypw7bfen9b.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/7x1z6b27cudmij58z5ncgsff.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/c7uj94wjndjozon6vgd00zps.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/hodclifdhs9zwnwlll09h2mf.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/6hy0yk4hoj40za5t6dd48sv2.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/mtjgeh8vky20iaihwn1ipgj8.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/sef2vgbc81y42t1b3jxl5d69.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/gdzt364ezj24lsmh5ums655n.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/7m1mdxyxpnrr95bkyv8lor5j.pdf

Concall Transcript Summaries — Kalpataru Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AKALPATARU/transcript-notes/202606/as-c68cfe84698255b4a1b6daef.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AKALPATARU/transcript-notes/202603/qqwmuxeg5ojenjr4hc6n8vwl.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AKALPATARU/transcript-notes/202512/4nepbs02vncb5tl95hnyiqre.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AKALPATARU/transcript-notes/202509/c4x1rsb2t6mwvcm67jl9ez8l.pdf