Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
43.44%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KALYANI
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 28.6 | 20.8 | -2.6 | -9.3 | -46.7 | -6.5 | 17.5 | 77.1 | 64.7 | 64.3 | 32.0 | 32.4 |
| 115 | 60 | 75 | 76 | 61 | 57 | 88 | 135 | 102 | 93 | 116 | 179 |
Operating Profit Operating ProfitCr |
| 1.8 | 3.3 | 2.2 | 1.7 | 1.9 | 2.2 | 1.9 | 1.6 | 1.0 | 1.7 | 1.9 | 1.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 408.0 | 110.6 | -31.0 | -54.4 | -58.4 | -37.4 | 51.0 | -54.4 | 125.0 | 1.6 | -67.6 | 142.3 |
| 0.7 | 1.6 | 0.6 | 0.7 | 0.5 | 1.1 | 0.8 | 0.2 | 0.7 | 0.7 | 0.2 | 0.3 |
| 7.8 | 9.9 | 4.9 | 5.7 | 3.2 | 6.2 | 7.4 | 2.5 | 19.9 | 6.3 | 1.2 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 20.1 | 67.9 | -15.2 | 9.0 | -19.0 | -43.3 | -40.7 | 70.1 | 44.5 | -16.3 | 39.3 | 28.5 |
| 314 | 530 | 447 | 487 | 393 | 222 | 133 | 225 | 324 | 272 | 380 | 490 |
Operating Profit Operating ProfitCr |
| 1.5 | 1.1 | 1.6 | 1.7 | 2.2 | 2.4 | 1.9 | 1.9 | 2.3 | 2.1 | 1.8 | 1.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 2 | 2 |
Interest Expense Interest ExpenseCr | 4 | 5 | 6 | 7 | 8 | 4 | 1 | 2 | 3 | 4 | 5 | 6 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 3 | 3 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
|
| -18.7 | 43.4 | -11.9 | -5.0 | 5.7 | 61.0 | -28.6 | 293.9 | 26.7 | -25.0 | -1.3 | -4.8 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 1.1 | 0.9 | 0.8 | 0.6 | 0.5 |
| 4.3 | 6.2 | 5.5 | 5.2 | 5.5 | 8.8 | 6.3 | 24.9 | 31.5 | 23.6 | 23.3 | 33.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 4 | 5 | 6 | 6 | 7 | 8 | 8 | 11 | 14 | 17 | 19 | 20 |
Current Liabilities Current LiabilitiesCr | 44 | 63 | 58 | 77 | 67 | 18 | 47 | 57 | 49 | 30 | 56 | 134 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 3 | 4 | 5 | 7 | 6 | 1 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 44 | 62 | 58 | 77 | 69 | 23 | 54 | 64 | 59 | 42 | 72 | 149 |
Non Current Assets Non Current AssetsCr | 7 | 8 | 10 | 11 | 10 | 11 | 9 | 6 | 6 | 6 | 5 | 6 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | -2 | -1 | 3 | 27 | 44 | -2 | -1 | -18 | 25 | -25 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -3 | -2 | 4 | 1 | 0 | 4 | -1 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 2 | 2 | -32 | -45 | 10 | -12 | 19 | -24 | 24 |
|
Free Cash Flow Free Cash FlowCr | 3 | -2 | -1 | 2 | 26 | 45 | -2 | 0 | -19 | 25 | -25 |
| 1,045.1 | -254.5 | -115.3 | 542.9 | 4,946.2 | 4,960.0 | -349.7 | -31.4 | -578.4 | 1,040.2 | -1,069.1 |
CFO To EBITDA CFO To EBITDA% | 94.3 | -25.6 | -8.9 | 33.4 | 309.6 | 815.3 | -86.5 | -17.6 | -238.2 | 413.1 | -356.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 |
| 7.5 | 7.0 | 5.3 | 8.6 | 6.8 | 3.8 | 8.9 | 7.7 | 5.7 | 3.8 | 7.4 |
Profitability Ratios Profitability Ratios |
| 5.0 | 4.4 | 7.7 | 5.5 | 5.3 | 6.7 | 6.7 | 5.5 | 5.0 | 5.7 | 4.3 |
| 1.5 | 1.1 | 1.6 | 1.7 | 2.2 | 2.4 | 1.9 | 1.9 | 2.3 | 2.1 | 1.8 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | 0.5 | 1.1 | 0.9 | 0.8 | 0.6 |
| 9.4 | 11.2 | 14.8 | 9.7 | 12.1 | 18.4 | 5.5 | 16.2 | 12.6 | 16.5 | 11.5 |
| 8.0 | 10.3 | 8.3 | 7.3 | 7.2 | 10.1 | 6.8 | 20.4 | 20.6 | 13.5 | 11.7 |
| 0.8 | 0.9 | 0.8 | 0.6 | 0.7 | 2.6 | 1.0 | 3.6 | 4.9 | 5.0 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kalyani Commercials Limited is a Delhi-based enterprise that has recently completed a fundamental strategic pivot, transitioning from a financial services entity to a focused player in the Indian automotive and energy distribution sectors. Following the voluntary surrender of its **Non-Banking Financial Company (NBFC)** status to the **Reserve Bank of India (RBI)** effective **May 22, 2023**, the company has realigned its resources to capitalize on the growth of the domestic transport and logistics ecosystem.
---
### **Strategic Pivot and Core Business Segments**
The company has executed a "Change in the Nature of Business," moving away from regulated financial activities to scale its operations as a commercial vehicle trader and petroleum dealer. Its business model is now organized into two primary reportable segments:
| Segment | Core Activities | Key Partnerships |
|:---|:---|:---|
| **Automobiles** | Trading and servicing of **Heavy Commercial Vehicles (HCV)**, four-wheelers, and three-wheelers. | Authorized Dealership of **TATA** and **Bajaj**. |
| **Petroleum & Others** | Distribution and marketing of fuel oils, lubricants, and greases through retail outlets. | Dealership of **Bharat Petroleum Corporation Limited (BPCL)**. |
**Operational Footprint:** The company operates from its registered office in **Sanjay Gandhi Transport Nagar, New Delhi**—a critical national transport hub. This location provides a strategic advantage in serving high-demand commercial vehicle and petroleum markets.
---
### **Financial Performance and Capital Structure**
Kalyani Commercials has demonstrated significant top-line expansion following its restructuring, though profitability remains under pressure due to rising operational costs and interest obligations.
* **Revenue Growth:** Total income from operations surged by **39.45%** to **₹388.83 crore** in **FY 2024-25**, up from **₹279.23 crore** in **FY 2023-24**.
* **Profitability:** Net profit for **FY 2024-25** stood at **₹2.33 crore**, a marginal decrease of **1.30%** compared to **₹2.36 crore** in the previous year.
* **Net Worth & Equity:** As of March 31, 2024, the company reported a **Net Worth** of **₹17.53 crore** with a **Paid-up Equity Share Capital** of **₹1.00 crore** (**1,000,000 shares** at **₹10** face value).
* **Taxation:** The company has opted for the **New Tax Regime** under the Taxation Laws (Amendment) Act, 2019, with a statutory income tax rate of **22%** plus applicable surcharge and cess.
---
### **Debt Profile and Liquidity Management**
The company’s capital structure relies heavily on short-term credit facilities to fund its trading inventory. Total borrowings saw a sharp increase to **₹51.86 crore** by March 2025.
| Borrowing Type (INR Lakhs) | As at 31.03.2025 | As at 31.03.2024 |
| :--- | :--- | :--- |
| **Long-term Borrowings** | **28.53** | **31.35** |
| **Short-term Borrowings** | **5,157.57** | **2,317.61** |
| **Total Borrowings** | **5,186.10** | **2,348.96** |
* **Secured Facilities:** Credit lines are primarily secured via hypothecation of current assets (stocks and book debts). Major lenders include **HDFC** (Cash Credit), **Standard Chartered Bank** (**₹8.99 crore**), **Axis Bank** (**₹8.19 crore**), and **IndusInd Bank** (**₹4.12 crore**).
* **Collateral & Guarantees:** Certain loans are secured by mortgages on factory land and buildings in **Kota** and personal guarantees from directors **Shri Shankar Lal Agarwal** and **Sourabh Agarwal**.
* **Unsecured Debt:** Includes **Inter Corporate Deposits** totaling **₹28.53 Lakhs** carrying an interest rate of **9% p.a.**
---
### **Operational Strategy and Future Growth Drivers**
The company has amended its **Memorandum of Association (MOA)** to broaden its operational scope, aligning with the **Indian Government’s Vision 2047** and the projected expansion of the domestic auto market (expected to reach **US$251.4–282.8 billion by 2026**).
* **Service Infrastructure:** Beyond trading, the company is expanding into vehicle repair and maintenance through authorized service stations and garages.
* **Petroleum Logistics:** Plans include the potential installation of pipelines for **CNG** or petroleum distribution to enhance its **BPCL** dealership value.
* **Portfolio Optimization:** The company discontinued its **Three-Wheeler segment** operations in **Q1 FY 2024-25** to focus on higher-margin **HCV** and petroleum segments.
* **Technology Adoption:** Management is actively monitoring the shift toward **Electric Vehicles (EV)** and **Hydrogen fuel cell technology** under the government's **PLI (Production Linked Incentive) scheme** to future-proof the trading portfolio.
* **Market Expansion:** A dual focus on **operational excellence** and exploring untapped rural and urban markets is intended to drive sustainable financial efficiency.
---
### **Risk Assessment and Compliance Oversight**
Kalyani Commercials operates in a high-volume, low-margin trading environment subject to significant regulatory and market risks.
**1. Financial & Market Risks:**
* **Interest Rate Sensitivity:** A **25 basis point** change in interest rates is estimated to impact **Profit After Tax** by **₹12.96 Lakhs**.
* **Credit Risk:** Managed through a defined sale policy and periodic assessment of counterparty financial conditions, particularly regarding **Trade Receivables**.
* **Commodity Volatility:** Exposure to price fluctuations in trading goods is mitigated through an approved supplier base and frequent market assessments.
**2. Regulatory & Technical Non-Compliance:**
* **Section 186 Violations:** The company previously exceeded investment and guarantee limits under the Companies Act, 2013, without prior shareholder approval.
* **Governance Lapses:** Delayed renewal of registrations in the **Independent Directors' Databank (IICA)** resulted in a breach of **Rule 6** of the Appointment and Qualifications of Directors Rules.
* **Debt Servicing:** In **FY 2023-24**, the company reported a minor default to **Tata Motor Finance Solution Limited** totaling **₹9.20 Lakhs** (delays of **0-30 days**).
* **Tax Demands:** A pending demand of **₹5.73 Lakhs** under the **Income Tax Act, 1961**, remains outstanding for **FY 2019-20**.
**3. Inter-corporate Exposure:**
The company maintains significant financial exposure through corporate guarantees and investments in related entities:
| Entity Name | Investment Amount | Corporate Guarantee Provided |
| :--- | :--- | :--- |
| **Ganganagar Vehicles Pvt Ltd** | **₹1.81 Crore** | **₹74.10 Crore** |
| **Ganganagar Automobiles Pvt Ltd** | **₹0.25 Crore** | **₹5.11 Crore** |
| **Total Exposure** | **₹2.06 Crore** | **₹79.21 Crore** |
---
### **Governance and Listing Status**
The company’s equity shares are listed on the **National Stock Exchange of India (NSE)** and the **Bombay Stock Exchange (BSE)**.
* **Exemptions:** As the company's paid-up capital and net worth remain below the prescribed thresholds (**₹10 Crore** and **₹25 Crore** respectively), it is currently exempt from certain **SEBI (LODR)** corporate governance regulations.
* **Audit Oversight:** To ensure governance during the scale-up phase, the company has appointed **M/s. GA & Associates** as Secretarial Auditors for a five-year term (**FY 2025-26 to FY 2029-30**).