Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kalyani Commercials Ltd

KALYANI
NSE
138.09
Last Updated:
22 Aug '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Kalyani Commercials Ltd

KALYANI
NSE
138.09
22 Aug '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
138.09
Industry
Industry
Trading
PE
Price To Earnings
4.09
PS
Price To Sales
0.03
Revenue
Revenue
498Cr
Rev Gr TTM
Revenue Growth TTM
43.44%
PAT Gr TTM
PAT Growth TTM
14.43%
Peer Comparison
How does KALYANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KALYANI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
11762767762589013710395118181
Growth YoY
Revenue Growth YoY%
28.620.8-2.6-9.3-46.7-6.517.577.164.764.332.032.4
Expenses
ExpensesCr
11560757661578813510293116179
Operating Profit
Operating ProfitCr
222111221222
OPM
OPM%
1.83.32.21.71.92.21.91.61.01.71.91.3
Other Income
Other IncomeCr
000100001000
Interest Expense
Interest ExpenseCr
111110121122
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
111101101101
Tax
TaxCr
000000000000
PAT
PATCr
110101101101
Growth YoY
PAT Growth YoY%
408.0110.6-31.0-54.4-58.4-37.451.0-54.4125.01.6-67.6142.3
NPM
NPM%
0.71.60.60.70.51.10.80.20.70.70.20.3
EPS
EPS
7.89.94.95.73.26.27.42.519.96.31.26.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
319536454495401228135230332278387498
Growth
Revenue Growth%
20.167.9-15.29.0-19.0-43.3-40.770.144.5-16.339.328.5
Expenses
ExpensesCr
314530447487393222133225324272380490
Operating Profit
Operating ProfitCr
567895348677
OPM
OPM%
1.51.11.61.72.22.41.91.92.32.11.81.5
Other Income
Other IncomeCr
000001020122
Interest Expense
Interest ExpenseCr
456784123456
Depreciation
DepreciationCr
111111100000
PBT
PBTCr
111111134333
Tax
TaxCr
000000011111
PAT
PATCr
011111123222
Growth
PAT Growth%
-18.743.4-11.9-5.05.761.0-28.6293.926.7-25.0-1.3-4.8
NPM
NPM%
0.10.10.10.10.10.40.51.10.90.80.60.5
EPS
EPS
4.36.25.55.25.58.86.324.931.523.623.333.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
45667881114171920
Current Liabilities
Current LiabilitiesCr
4463587767184757493056134
Non Current Liabilities
Non Current LiabilitiesCr
213457610011
Total Liabilities
Total LiabilitiesCr
5169688979346370654877155
Current Assets
Current AssetsCr
4462587769235464594272149
Non Current Assets
Non Current AssetsCr
7810111011966656
Total Assets
Total AssetsCr
5169688979346370654877155

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
5-2-132744-2-1-1825-25
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-24104-101
Financing Cash Flow
Financing Cash FlowCr
-1022-32-4510-1219-2424
Net Cash Flow
Net Cash FlowCr
3-2-12-1-19-901-1
Free Cash Flow
Free Cash FlowCr
3-2-122645-20-1925-25
CFO To PAT
CFO To PAT%
1,045.1-254.5-115.3542.94,946.24,960.0-349.7-31.4-578.41,040.2-1,069.1
CFO To EBITDA
CFO To EBITDA%
94.3-25.6-8.933.4309.6815.3-86.5-17.6-238.2413.1-356.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000012000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.04.80.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.10.00.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.01.00.00.00.0
EV To EBITDA
EV To EBITDA
7.57.05.38.66.83.88.97.75.73.87.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
5.04.47.75.55.36.76.75.55.05.74.3
OPM
OPM%
1.51.11.61.72.22.41.91.92.32.11.8
NPM
NPM%
0.10.10.10.10.10.40.51.10.90.80.6
ROCE
ROCE%
9.411.214.89.712.118.45.516.212.616.511.5
ROE
ROE%
8.010.38.37.37.210.16.820.420.613.511.7
ROA
ROA%
0.80.90.80.60.72.61.03.64.95.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kalyani Commercials Limited is a Delhi-based enterprise that has recently completed a fundamental strategic pivot, transitioning from a financial services entity to a focused player in the Indian automotive and energy distribution sectors. Following the voluntary surrender of its **Non-Banking Financial Company (NBFC)** status to the **Reserve Bank of India (RBI)** effective **May 22, 2023**, the company has realigned its resources to capitalize on the growth of the domestic transport and logistics ecosystem. --- ### **Strategic Pivot and Core Business Segments** The company has executed a "Change in the Nature of Business," moving away from regulated financial activities to scale its operations as a commercial vehicle trader and petroleum dealer. Its business model is now organized into two primary reportable segments: | Segment | Core Activities | Key Partnerships | |:---|:---|:---| | **Automobiles** | Trading and servicing of **Heavy Commercial Vehicles (HCV)**, four-wheelers, and three-wheelers. | Authorized Dealership of **TATA** and **Bajaj**. | | **Petroleum & Others** | Distribution and marketing of fuel oils, lubricants, and greases through retail outlets. | Dealership of **Bharat Petroleum Corporation Limited (BPCL)**. | **Operational Footprint:** The company operates from its registered office in **Sanjay Gandhi Transport Nagar, New Delhi**—a critical national transport hub. This location provides a strategic advantage in serving high-demand commercial vehicle and petroleum markets. --- ### **Financial Performance and Capital Structure** Kalyani Commercials has demonstrated significant top-line expansion following its restructuring, though profitability remains under pressure due to rising operational costs and interest obligations. * **Revenue Growth:** Total income from operations surged by **39.45%** to **₹388.83 crore** in **FY 2024-25**, up from **₹279.23 crore** in **FY 2023-24**. * **Profitability:** Net profit for **FY 2024-25** stood at **₹2.33 crore**, a marginal decrease of **1.30%** compared to **₹2.36 crore** in the previous year. * **Net Worth & Equity:** As of March 31, 2024, the company reported a **Net Worth** of **₹17.53 crore** with a **Paid-up Equity Share Capital** of **₹1.00 crore** (**1,000,000 shares** at **₹10** face value). * **Taxation:** The company has opted for the **New Tax Regime** under the Taxation Laws (Amendment) Act, 2019, with a statutory income tax rate of **22%** plus applicable surcharge and cess. --- ### **Debt Profile and Liquidity Management** The company’s capital structure relies heavily on short-term credit facilities to fund its trading inventory. Total borrowings saw a sharp increase to **₹51.86 crore** by March 2025. | Borrowing Type (INR Lakhs) | As at 31.03.2025 | As at 31.03.2024 | | :--- | :--- | :--- | | **Long-term Borrowings** | **28.53** | **31.35** | | **Short-term Borrowings** | **5,157.57** | **2,317.61** | | **Total Borrowings** | **5,186.10** | **2,348.96** | * **Secured Facilities:** Credit lines are primarily secured via hypothecation of current assets (stocks and book debts). Major lenders include **HDFC** (Cash Credit), **Standard Chartered Bank** (**₹8.99 crore**), **Axis Bank** (**₹8.19 crore**), and **IndusInd Bank** (**₹4.12 crore**). * **Collateral & Guarantees:** Certain loans are secured by mortgages on factory land and buildings in **Kota** and personal guarantees from directors **Shri Shankar Lal Agarwal** and **Sourabh Agarwal**. * **Unsecured Debt:** Includes **Inter Corporate Deposits** totaling **₹28.53 Lakhs** carrying an interest rate of **9% p.a.** --- ### **Operational Strategy and Future Growth Drivers** The company has amended its **Memorandum of Association (MOA)** to broaden its operational scope, aligning with the **Indian Government’s Vision 2047** and the projected expansion of the domestic auto market (expected to reach **US$251.4–282.8 billion by 2026**). * **Service Infrastructure:** Beyond trading, the company is expanding into vehicle repair and maintenance through authorized service stations and garages. * **Petroleum Logistics:** Plans include the potential installation of pipelines for **CNG** or petroleum distribution to enhance its **BPCL** dealership value. * **Portfolio Optimization:** The company discontinued its **Three-Wheeler segment** operations in **Q1 FY 2024-25** to focus on higher-margin **HCV** and petroleum segments. * **Technology Adoption:** Management is actively monitoring the shift toward **Electric Vehicles (EV)** and **Hydrogen fuel cell technology** under the government's **PLI (Production Linked Incentive) scheme** to future-proof the trading portfolio. * **Market Expansion:** A dual focus on **operational excellence** and exploring untapped rural and urban markets is intended to drive sustainable financial efficiency. --- ### **Risk Assessment and Compliance Oversight** Kalyani Commercials operates in a high-volume, low-margin trading environment subject to significant regulatory and market risks. **1. Financial & Market Risks:** * **Interest Rate Sensitivity:** A **25 basis point** change in interest rates is estimated to impact **Profit After Tax** by **₹12.96 Lakhs**. * **Credit Risk:** Managed through a defined sale policy and periodic assessment of counterparty financial conditions, particularly regarding **Trade Receivables**. * **Commodity Volatility:** Exposure to price fluctuations in trading goods is mitigated through an approved supplier base and frequent market assessments. **2. Regulatory & Technical Non-Compliance:** * **Section 186 Violations:** The company previously exceeded investment and guarantee limits under the Companies Act, 2013, without prior shareholder approval. * **Governance Lapses:** Delayed renewal of registrations in the **Independent Directors' Databank (IICA)** resulted in a breach of **Rule 6** of the Appointment and Qualifications of Directors Rules. * **Debt Servicing:** In **FY 2023-24**, the company reported a minor default to **Tata Motor Finance Solution Limited** totaling **₹9.20 Lakhs** (delays of **0-30 days**). * **Tax Demands:** A pending demand of **₹5.73 Lakhs** under the **Income Tax Act, 1961**, remains outstanding for **FY 2019-20**. **3. Inter-corporate Exposure:** The company maintains significant financial exposure through corporate guarantees and investments in related entities: | Entity Name | Investment Amount | Corporate Guarantee Provided | | :--- | :--- | :--- | | **Ganganagar Vehicles Pvt Ltd** | **₹1.81 Crore** | **₹74.10 Crore** | | **Ganganagar Automobiles Pvt Ltd** | **₹0.25 Crore** | **₹5.11 Crore** | | **Total Exposure** | **₹2.06 Crore** | **₹79.21 Crore** | --- ### **Governance and Listing Status** The company’s equity shares are listed on the **National Stock Exchange of India (NSE)** and the **Bombay Stock Exchange (BSE)**. * **Exemptions:** As the company's paid-up capital and net worth remain below the prescribed thresholds (**₹10 Crore** and **₹25 Crore** respectively), it is currently exempt from certain **SEBI (LODR)** corporate governance regulations. * **Audit Oversight:** To ensure governance during the scale-up phase, the company has appointed **M/s. GA & Associates** as Secretarial Auditors for a five-year term (**FY 2025-26 to FY 2029-30**).