Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kalyani Forge Ltd

KALYANIFRG
NSE
610.25
0.39%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kalyani Forge Ltd

KALYANIFRG
NSE
610.25
0.39%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
222Cr
Close
Close Price
610.25
Industry
Industry
Forgings
PE
Price To Earnings
39.19
PS
Price To Sales
0.94
Revenue
Revenue
237Cr
Rev Gr TTM
Revenue Growth TTM
0.90%
PAT Gr TTM
PAT Growth TTM
-16.62%
Peer Comparison
How does KALYANIFRG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KALYANIFRG
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
645961605757625959645658
Growth YoY
Revenue Growth YoY%
-4.31.2-17.2-14.8-10.6-4.42.3-1.83.813.0-10.7-1.3
Expenses
ExpensesCr
635456575653555353584949
Operating Profit
Operating ProfitCr
155314866679
OPM
OPM%
0.88.67.74.82.16.712.410.310.89.311.815.1
Other Income
Other IncomeCr
201211110010
Interest Expense
Interest ExpenseCr
111211222223
Depreciation
DepreciationCr
333102222222
PBT
PBTCr
-121211533224
Tax
TaxCr
210001110104
PAT
PATCr
-311210422120
Growth YoY
PAT Growth YoY%
-498.7-10.4220.4-45.5123.4-66.0201.520.5214.1302.9-45.1-106.6
NPM
NPM%
-4.81.72.12.51.30.66.33.13.82.23.9-0.2
EPS
EPS
-8.32.83.64.21.91.010.85.06.13.95.9-0.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
241231227259286201181247266237237237
Growth
Revenue Growth%
17.2-4.1-1.814.010.8-29.8-10.036.47.8-10.9-0.10.0
Expenses
ExpensesCr
227215212237261193169228255223213209
Operating Profit
Operating ProfitCr
14161522268121911142428
OPM
OPM%
5.96.86.58.39.04.26.77.64.05.810.111.7
Other Income
Other IncomeCr
235763115432
Interest Expense
Interest ExpenseCr
654685343679
Depreciation
DepreciationCr
131210131514131211689
PBT
PBTCr
-325910-8-24161211
Tax
TaxCr
-11233-1011135
PAT
PATCr
-21377-7-230586
Growth
PAT Growth%
-147.3148.8215.788.46.1-199.474.6278.0-105.92,576.982.7-31.8
NPM
NPM%
-0.90.51.52.52.4-3.5-1.01.3-0.11.93.52.4
EPS
EPS
-6.23.012.518.019.1-19.1-4.88.6-0.512.522.915.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
94949810310898979974788688
Current Liabilities
Current LiabilitiesCr
88931151071057677749596121133
Non Current Liabilities
Non Current LiabilitiesCr
1681921107678272034
Total Liabilities
Total LiabilitiesCr
201199236235227184183183181205230259
Current Assets
Current AssetsCr
118122129137143111121129132136148170
Non Current Assets
Non Current AssetsCr
8476108988474625548698289
Total Assets
Total AssetsCr
201199236235227184183183181205230259

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
251915123024711-31022
Investing Cash Flow
Investing Cash FlowCr
-2-5-41-2-7-1-1-4-6-26-24
Financing Cash Flow
Financing Cash FlowCr
-20-1119-8-25-23-7-58163
Net Cash Flow
Net Cash FlowCr
33-72-20-12-100
Free Cash Flow
Free Cash FlowCr
2414-2610232367-8-16-3
CFO To PAT
CFO To PAT%
-1,124.71,742.7444.4188.0430.5-347.5-421.7355.01,360.9219.9262.5
CFO To EBITDA
CFO To EBITDA%
177.9121.7104.457.4116.2286.861.559.6-23.472.291.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1008613410510233706781148181
Price To Earnings
Price To Earnings
0.089.738.516.114.60.00.021.30.032.521.7
Price To Sales
Price To Sales
0.40.40.60.40.40.20.40.30.30.60.8
Price To Book
Price To Book
1.00.91.31.00.90.30.70.71.01.82.0
EV To EBITDA
EV To EBITDA
9.16.912.77.35.26.27.84.710.614.610.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
46.050.053.250.349.448.448.846.242.852.052.6
OPM
OPM%
5.96.86.58.39.04.26.77.64.05.810.1
NPM
NPM%
-0.90.51.52.52.4-3.5-1.01.3-0.11.93.5
ROCE
ROCE%
2.45.35.69.511.6-2.20.65.94.08.111.6
ROE
ROE%
-2.31.13.46.26.2-6.8-1.83.0-0.25.59.3
ROA
ROA%
-1.10.61.52.83.1-3.8-1.01.7-0.12.23.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kalyani Forge Limited (NSE: KALYANIFRG, BSE: 513509) is a leading Indian manufacturer of high-performance forged and machined components, established in **1978/1979** and founded by **Dr. Neelkanth Kalyani**. Headquartered in **Pune, Maharashtra**, the company operates five integrated manufacturing plants within a 1-km radius in Koregaon Bhima and Sanaswadi. With over **1,000 employees** and nearly **50 years of industry experience**, Kalyani Forge is recognized for its technological leadership, innovation, and deep OEM relationships across automotive and industrial sectors. --- ### **Core Business & Product Portfolio** Kalyani Forge specializes in three primary product groups: 1. **Engine Components**: - Signature product: **Connecting rods** (~70% of total sales), including India’s first **fracture-split connecting rod** developed in-house (2004). - Other products: Crankshafts, camshafts, rocker arms. - Developed **BS-VI/Euro-6 compliant connecting rods**; supplies for **EV platforms (xEV)**. 2. **Driveline Components**: - Includes **tulips, yoke shafts, tripods, outer/inner races, double yokes**. - Second-largest product segment; key for CVs and passenger vehicles. - Warm and cold forged parts with value-added processes like **spline rolling, induction hardening, and broaching**. 3. **Axle Components**: - Includes **wheel hubs, steering knuckles, stub axles, and double yokes**. - Fastest-growing segment; strategic focus area. - Enabled by new **4,000-ton forging press** (commissioned FY25), expanding forging weight capacity from 10kg to 25kg. Additional offerings include components for **industrial, agro, turbocharger, marine, and railway** applications. The company serves **five key segments**: Passenger Cars, Trucks/Commercial Vehicles, Industrial, Agro, and Turbochargers. --- ### **Market Position & Diversification Strategy** - **Approximately 40–50 active customers**, including global Tier-1s and OEMs. - Business mix: ~60% automotive (trucks and passenger vehicles), ~40% non-automotive (industrial, agro, turbo). - **Diversified model** acts as a hedge against market cyclicality. - Leverages **automotive-grade precision and certifications** (IATF 16949:2016, ISO 9001:2015) to compete in industrial and agro segments. - Gaining traction in **marine** (ABS, Bureau Veritas-certified forgings) and evaluating **railway** and **defense** opportunities. The company has exited non-core, low-margin businesses and refocused on high-value, core segments. It is strategically positioned to benefit from **“China plus one”** sourcing trends, with growing interest from **S&P 500 companies**. --- ### **Technological Leadership & Innovation** - Pioneer in India in: - **Fracture-split connecting rod technology** (2004, under Mrs. Rohini Kalyani’s leadership). - **India’s first warm forging facility**. - **BS-VI/Euro-6 compliant connecting rods** (2015). - Established **Precision Autocomp Division (PAD)** in 2003 to supply **fully machined, ready-to-assemble** components. - **Kalyani Studio** (founded 2016): In-house technology arm driving **digital transformation** (Digital Shopfloor Project), automation, and R&D. - Strong **in-house R&D** with design, prototyping, testing, and validation capabilities. **Advanced Processes Adopted**: - Spline rolling, induction hardening, water-based lubrication, bell forging with negative tracks. - Full automation planned for connecting rod lines. - SMED (Single Minute Exchange of Dies) R&D to improve flexibility. --- ### **Growth & Strategic Initiatives** #### **1. Growth Pillars** Kalyani Forge’s strategy is built on three pillars: - **Strong Execution** (lean manufacturing, digitization, cost control) - **Business Development** (long-term OEM programs, market share expansion) - **Capital Expenditure Discipline** (linked to business wins, ROCE-driven) #### **2. Revenue Growth & Order Wins** - Secured **record order book** of **₹384 crores in H1 FY25** (~₹63 crores peak annual revenue). - Additional new business worth **₹115 crores** in FY25; another **₹5–10 crores** in recent wins. - Most programs have **5–10 year lifecycles**, with ramp-up in 1–2 years. - Reacquired major business previously lost to competitors; recaptured market share. #### **3. Expansion & Capacity** - Invested **₹24.4 crores in FY25 CapEx**, with **₹25 crores planned for FY26**. - Major projects: - **4,000-ton forging press** (for heavy CV and industrial forgings) commissioned in FY25. - **Machining expansion** (Phase 1 completed; Phase 2 underway for driveline/axle). - Modernization of **1,600-ton press** and utilities systems. - Utilizes **<25%** of its **large land bank** in Sanaswadi — room for future growth or monetization. #### **4. Export Strategy** - Target: **50% of revenue from exports** (medium to long-term). - Exports reached **21% of sales in Q1 FY26**, up 25% QoQ. - Key markets: **Europe, US, Japan, Thailand**. - Strategy shifted to **high-volume, high-value export programs** over niche, low-volume. #### **5. EV & Future-Readiness** - Actively involved in **xEV development programs** with Indian OEMs. - Growing focus on **driveline and axle components for electric vehicles**. - Portfolio designed to be **EV-agnostic**; ICE components remain resilient in trucks, industrial, and agro segments (supported by flex fuel, hydrogen). - Aims to be the **“Last Man Standing” in ICE components** while building EV capabilities. --- ### **Financial & Operational Highlights** - **Machined connecting rod business**: ₹80+ crores revenue in FY24 (~35% of total sales), highly profitable. - **Industrial segment revenue**: Grew from ₹23 crore to ₹60 crore in FY24 due to new programs in gen sets. - **Agro segment**: Temporary decline (₹35 crore → ₹18 crore), but strategic refocus underway. - Despite Q3 revenue dip to ₹59 crore (post-festive inventory correction), maintained **EBITDA at 11.5% (₹6.83 cr)** and **PAT up YoY to ₹1.82 cr**. - Focus on **margin expansion** via: - Improved product mix - Cost reduction (supplier consolidation, procurement efficiency) - Higher value addition (in-house machining, sub-assembly potential) --- ### **Sustainability & Operational Excellence** - **Rooftop solar project** commissioned at Sanaswadi site — covers ~40% of power needs, reducing costs and carbon footprint. - **Utilities modernization initiative** to improve OEE and energy efficiency. - **Lean manufacturing principles** applied: 50% shop floor space freed by redesigning machining lines. - **Digital Shopfloor Project** — digitizes machine, quality, and inspection data for real-time decision-making.