Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹500Cr
Rev Gr TTM
Revenue Growth TTM
5.38%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KAMATHOTEL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 74.2 | 1.0 | 3.7 | 2.8 | 5.0 | 6.0 | 33.4 | 22.4 | 9.3 | 12.1 | -12.0 | 11.6 |
| 53 | 47 | 45 | 60 | 61 | 60 | 63 | 61 | 68 | 65 | 67 | 79 |
Operating Profit Operating ProfitCr |
| 34.1 | 33.1 | 29.1 | 30.2 | 27.3 | 18.0 | 26.3 | 41.9 | 26.9 | 21.9 | 10.4 | 33.1 |
Other Income Other IncomeCr | 232 | 0 | 2 | 35 | 5 | 5 | 2 | 2 | 2 | 2 | 4 | -2 |
Interest Expense Interest ExpenseCr | -10 | 16 | 16 | 13 | 15 | 11 | 8 | 6 | 5 | 6 | 6 | 7 |
Depreciation DepreciationCr | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
| 265 | 3 | 1 | 43 | 8 | 2 | 12 | 36 | 16 | 8 | -1 | 23 |
| -6 | 1 | 0 | 1 | 6 | 1 | 3 | 9 | 5 | 4 | 2 | 4 |
|
Growth YoY PAT Growth YoY% | 9,924.6 | -90.4 | -98.7 | 49.7 | -99.2 | -3.6 | 27,733.3 | -37.0 | 416.0 | 295.3 | -126.2 | -27.2 |
| 336.8 | 1.6 | 0.1 | 48.3 | 2.5 | 1.4 | 9.8 | 24.8 | 11.9 | 5.1 | -2.9 | 16.2 |
| 113.7 | 0.5 | 0.0 | 16.9 | 0.8 | 0.4 | 2.9 | 8.6 | 3.6 | 1.4 | -0.7 | 6.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 2.1 | 12.1 | -0.1 | 9.4 | 17.7 | -6.0 | -70.3 | 118.9 | 104.2 | 3.1 | 17.3 | 3.1 |
| 131 | 144 | 129 | 149 | 164 | 159 | 57 | 108 | 186 | 214 | 252 | 278 |
Operating Profit Operating ProfitCr |
| 19.9 | 21.5 | 29.4 | 25.8 | 30.5 | 28.6 | 13.4 | 25.4 | 36.9 | 29.8 | 29.3 | 24.4 |
Other Income Other IncomeCr | 5 | 20 | 39 | -193 | -4 | 16 | 5 | 1 | 245 | 41 | 11 | 7 |
Interest Expense Interest ExpenseCr | 81 | 41 | 28 | 16 | 22 | 37 | 42 | 50 | 22 | 61 | 30 | 24 |
Depreciation DepreciationCr | 31 | 25 | 24 | 23 | 18 | 18 | 18 | 17 | 15 | 18 | 20 | 26 |
| -74 | -7 | 41 | -180 | 28 | 24 | -46 | -30 | 316 | 54 | 65 | 46 |
| -8 | 33 | 0 | 12 | 11 | -1 | -10 | -7 | 3 | 9 | 19 | 14 |
|
| -54.3 | 39.6 | 205.4 | -562.5 | 108.8 | 46.7 | -246.5 | 37.5 | 1,480.0 | -85.7 | 3.9 | -31.1 |
| -39.9 | -21.5 | 22.7 | -95.8 | 7.2 | 11.2 | -55.0 | -15.7 | 106.0 | 14.7 | 13.1 | 8.7 |
| -27.7 | -16.7 | 17.6 | -81.5 | 7.2 | 10.5 | -15.4 | -9.6 | 132.3 | 17.5 | 16.0 | 10.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 27 | 30 | 30 |
| 32 | -8 | 4 | -189 | -172 | -147 | -183 | -205 | 117 | 170 | 248 | 252 |
Current Liabilities Current LiabilitiesCr | 555 | 500 | 427 | 473 | 335 | 351 | 518 | 575 | 230 | 129 | 75 | 77 |
Non Current Liabilities Non Current LiabilitiesCr | 243 | 339 | 338 | 194 | 296 | 258 | 106 | 73 | 225 | 280 | 235 | 293 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 40 | 76 | 96 | 41 | 32 | 39 | 29 | 42 | 45 | 90 | 67 | 81 |
Non Current Assets Non Current AssetsCr | 815 | 779 | 697 | 462 | 452 | 446 | 436 | 425 | 564 | 524 | 522 | 584 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 29 | 59 | 30 | 115 | 79 | 74 | 1 | 31 | 116 | 72 | 66 |
Investing Cash Flow Investing Cash FlowCr | 5 | -3 | 3 | 0 | -7 | -8 | -4 | -5 | -41 | 145 | 34 |
Financing Cash Flow Financing Cash FlowCr | -33 | -57 | -30 | -117 | -74 | -58 | 5 | -17 | -89 | -219 | -96 |
|
Free Cash Flow Free Cash FlowCr | 32 | 62 | 28 | 111 | 71 | 65 | -6 | 25 | 110 | 181 | 49 |
| -43.9 | -149.9 | 71.6 | -59.6 | 467.5 | 299.3 | -2.8 | -135.3 | 37.1 | 160.2 | 142.5 |
CFO To EBITDA CFO To EBITDA% | 87.8 | 149.8 | 55.2 | 221.2 | 109.7 | 117.0 | 11.4 | 83.7 | 106.8 | 79.1 | 63.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 163 | 83 | 79 | 201 | 116 | 41 | 70 | 165 | 325 | 648 | 847 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 2.0 | 0.0 | 7.1 | 1.7 | 0.0 | 0.0 | 1.1 | 14.8 | 18.5 |
Price To Sales Price To Sales | 1.0 | 0.5 | 0.4 | 1.0 | 0.5 | 0.2 | 1.1 | 1.1 | 1.1 | 2.1 | 2.4 |
Price To Book Price To Book | 3.0 | 5.1 | 2.9 | -1.3 | -0.8 | -0.3 | -0.5 | -0.9 | 2.3 | 3.4 | 3.1 |
| 11.5 | 9.6 | 7.3 | 7.0 | 5.1 | 3.9 | 59.3 | 16.4 | 6.0 | 9.7 | 9.8 |
Profitability Ratios Profitability Ratios |
| 89.4 | 89.8 | 91.1 | 89.8 | 90.4 | 90.8 | 89.8 | 89.7 | 91.8 | 91.3 | 91.4 |
| 19.9 | 21.5 | 29.4 | 25.8 | 30.5 | 28.6 | 13.4 | 25.4 | 36.9 | 29.8 | 29.3 |
| -39.9 | -21.5 | 22.7 | -95.8 | 7.2 | 11.2 | -55.0 | -15.7 | 106.0 | 14.7 | 13.1 |
| 2.5 | 10.4 | 19.9 | -3,423.8 | 44.3 | 60.3 | -1.3 | 7.3 | 69.2 | 24.8 | 19.8 |
| -116.6 | -238.4 | 148.4 | 116.7 | -11.4 | -20.1 | 22.9 | 12.5 | 219.8 | 22.8 | 16.7 |
| -7.6 | -4.6 | 5.2 | -38.2 | 3.5 | 5.1 | -7.8 | -4.9 | 51.4 | 7.3 | 7.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kamat Hotels (India) Limited (KHIL), founded in 1986 by Dr. Vithal Venkatesh Kamat and currently led by third-generation hotelier Mr. Vishal Vithal Kamat, is a pioneering name in Indian hospitality. A flagship of the 80-year-old Kamat Group, KHIL operates a diversified portfolio of luxury, premium, and value-for-money hotels across India under a range of brands including *The Orchid*, *IRA by Orchid*, *Fort JadhavGadh*, *Mahodadhi Palace*, *Lotus Resorts*, and *Toyam*. The company is recognized for its leadership in sustainable luxury hospitality, with **The Orchid** being **Asia’s first 5-star environment-sensitive (Ecotel-certified) hotel chain**, having won **over 95 national and international awards** for sustainability and excellence.
---
### **Portfolio & Operations (as of Nov 2025)**
- **Total Properties:** 24 operational hotels
- **Total Rooms (Inventory):** 2,103 keys
- **Ownership Model Mix:**
- Leased: 12 properties
- Revenue Share: 4 properties
- Managed: 3 properties
- Owned (Freehold): 2 properties
- **Expansion Milestones in 2025:**
- Opened **IRA by Orchid** in **Dwarka, Gujarat** (50 rooms) and **Porvorim, Goa** (43 rooms), both under management contracts.
- Formal launch of the **122-room Orchid Hotel in Chandigarh**, strategically located near the airport and serving as the first branded hotel in the area.
- Acquisition of **CHPL (Orchid Chandigarh)** in February 2025 for INR 100 crores, making it a wholly owned subsidiary to strengthen brand control and operational synergy.
---
### **Brand Portfolio & Strategy**
KHIL maintains a multi-brand strategy targeting varied customer segments:
| **Brand** | **Segment** | **Key Features** |
|----------|------------|----------------|
| **The Orchid** | Premium / Luxury (5-star) | Flagship brand; eco-conscious; contributes 64%+ of revenue; 10 properties, 1,309 rooms |
| **IRA by Orchid** | Mid-Premium (4-star) | Launched July 2023; rebranded from VITS; 9 properties, 609 rooms; focuses on accessibility and cultural ethos (Sanskrit word for Earth) |
| **Fort JadhavGadh** | Heritage Luxury | Maharashtra's only fort heritage hotel (58 keys); strong in experiential stays |
| **Mahodadhi Palace** | Premium Heritage | Based in Puri; under JDA with Constrict Hospitality; future 120–185 room luxury property in development |
| **Lotus Resorts** | Leisure & Value-focused | Coastal locations (Goa, Konark); family-friendly offerings |
| **Orchid Toyam** | Wellness-focused | Ayurvedic retreat in Pune; launched to capture growing wellness tourism demand |
---
### **Growth Strategy**
KHIL follows a **capital-light, asset-light business model**, prioritizing long-term sustainability and profitability over rapid scale:
- **Expansion Models:** Leases, revenue-sharing agreements, and management contracts dominate the growth pipeline (75%+ of portfolio).
- **Selective Expansion:** Focus on Tier I and Tier II cities with strong domestic leisure, pilgrimage, MICE (Meetings, Incentives, Conferences, Exhibitions), and wedding demand — including **Ayodhya, Puri, Dwarka, Dehradun, and Rishikesh**.
- **Pipeline (2025–2026):** 6+ new properties under *Orchid* and *IRA by Orchid* brands in **Hyderabad, Gwalior, Noida, Bhavnagar, Puri**, and **Chandigarh**, adding ~600–650 new rooms.
- **Target:** **30 operational hotels (~2,500 rooms)** by March 2026, fulfilling long-term capacity goals.
---
### **Financial & Operational Highlights**
- **Revenue Mix:**
- **The Orchid** remains the primary revenue driver (64–66% of total revenue).
- **Food & Beverage (F&B):** Contributes **35–50% of daily sales**; strong culinary identity with concept restaurants like *South of Vindhyas*, *Boulevard*, and themed dining experiences.
- **Occupancy & ARR:**
- Group-wide average occupancy: **~65% (Q1 FY26)**, with premium properties like *Orchid Nashik* and *IRA Mumbai* showing upward trends.
- **Average Room Rate (ARR)** grew year-on-year to **INR 6,500–7,200**, reflecting pricing discipline and premium positioning.
- **Financial Health:**
- Achieved **debt-free status ahead of schedule** (as of Aug 2025).
- Strong **pre-tax and EBITDA performance** despite leased portfolio (lower EBITDA margins), offset by high-margin owned assets (e.g., Orchid Mumbai, Pune).
- **GOP (Gross Operating Profit) margins** remain healthy at 10–15% across lease and managed properties.
---
### **Sales & Distribution**
- **Direct Sales Force:** 45-member team drives **60–70% of total bookings**, ensuring control over guest relationships and pricing.
- **OTAs (Online Travel Agents):** Limited to **30–40% of bookings** to avoid commission dependency and protect brand margins.
- **Own Sales Network:** Pan-India presence with partnerships with local travel agents; strong **localized marketing and community integration**, especially in Odisha and Gujarat.
- **Repeat Customers:** **65% of sales from loyal guests** (tracked via mobile numbers & Orchid Reward Program), demonstrating high guest satisfaction and brand recall.
---
### **Sustainability & Brand Differentiation**
- **Eco-Leadership:**
- The Orchid brand is synonymous with green hospitality — with sewage treatment plants (e.g., Vile Parle), rainwater harvesting, waste segregation, and energy efficiency.
- The Mumbai property remains a benchmark for **Ecotel certification and sustainable operations**.
- **Cultural Integration:**
- Properties emphasize local cuisine, regional art, and heritage storytelling.
- New projects like **Mahodadhi Palace (Puri)** and **IRA in Dwarka** are designed to align with religious tourism and Odia cultural themes.
- **Wellness & Experience Focus:**
- Orchid Toyam in Pune is a niche Ayurveda and wellness retreat, capturing the $10B+ wellness tourism opportunity in India.
- Strategic focus on **experience-driven stays** rather than just accommodation.
---
### **Challenges & Mitigation**
- **Pandemic-Led Restructuring:** Completed in 2023–2024; sold VITS (Mumbai) to reduce debt by INR 25 crores annually; reinvested in owned brands.
- **Operational Delays:** Fire incident in Rajkot delayed Bhavnagar opening, but construction is back on track.
- **Small Property Limitations:** Fort JadhavGadh (58 rooms) has low scalability for large events — focused on experiential niche luxury.
- **Joint Venture Hurdles:** Mahodadhi Palace Puri JV not progressed; seeking new strategic partner to execute 180-room premium project.
---
### **Strategic Assets & Forward-Looking Moves**
- **Land Bank:**
- **16-acre riverfront land in Palghar** (Mumbai–Ahmedabad Highway): Acquired in 2024; development potential of **100–120-room luxury resort + villas**; long-term strategic asset.
- **18-acre non-agricultural plot on a highway** (formerly a Kamat restaurant): Valued at INR 3.5–4.5 crores; retained for future hospitality development.
- **Technology & Digitization:** Investing in digital marketing, online booking platforms, and CRM systems to strengthen direct channels.
- **No Cloud Kitchen Expansion:** Avoiding commoditization; brand value maintained through physical, high-quality restaurants near hotels (e.g., Puri, Konark).
---
### **Leadership & Governance**
- **Leadership:** Mr. Vishal Vithal Kamat (Executive Director) leads across brand development, operations, and expansion.
- **Corporate Identity:** Publicly listed on BSE and NSE (since 1994).
- **Culture:** Combines family legacy with professional management; emphasis on **Indian hospitality, sustainability, and premiumization**.