Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kamdhenu Ventures Ltd

KAMOPAINTS
NSE
5.42
2.87%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kamdhenu Ventures Ltd

KAMOPAINTS
NSE
5.42
2.87%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
178Cr
Close
Close Price
5.42
Industry
Industry
Building Materials - Paints
PE
Price To Earnings
36.13
PS
Price To Sales
0.70
Revenue
Revenue
253Cr
Rev Gr TTM
Revenue Growth TTM
-5.77%
PAT Gr TTM
PAT Growth TTM
-46.93%
Peer Comparison
How does KAMOPAINTS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KAMOPAINTS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
716266798554557483505763
Growth YoY
Revenue Growth YoY%
12.82.113.620.3-11.7-16.7-6.3-2.8-7.83.6-14.6
Expenses
ExpensesCr
715861737851516978475359
Operating Profit
Operating ProfitCr
045674355344
OPM
OPM%
0.26.57.57.88.67.26.36.35.86.66.56.3
Other Income
Other IncomeCr
010000000000
Interest Expense
Interest ExpenseCr
111001111111
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
-223562233111
Tax
TaxCr
000121011000
PAT
PATCr
-223442122111
Growth YoY
PAT Growth YoY%
157.1297.1224.8268.7-26.4-65.3-51.1-55.0-45.3-15.1-50.3
NPM
NPM%
-3.53.55.25.24.92.92.22.72.31.71.81.6
EPS
EPS
-0.10.00.00.00.10.10.00.10.10.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
0260292266253
Growth
Revenue Growth%
12.4-8.8-4.9
Expenses
ExpensesCr
0260269249237
Operating Profit
Operating ProfitCr
00221716
OPM
OPM%
-0.27.76.36.3
Other Income
Other IncomeCr
00110
Interest Expense
Interest ExpenseCr
06334
Depreciation
DepreciationCr
05556
PBT
PBTCr
0-111697
Tax
TaxCr
00232
PAT
PATCr
0-111475
Growth
PAT Growth%
-1,63,211.6222.9-51.9-28.5
NPM
NPM%
-4.34.82.51.9
EPS
EPS
-2.3-0.40.10.20.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
013313131
Reserves
ReservesCr
067128134136
Current Liabilities
Current LiabilitiesCr
01221008694
Non Current Liabilities
Non Current LiabilitiesCr
017111317
Total Liabilities
Total LiabilitiesCr
0219271265278
Current Assets
Current AssetsCr
0172222213226
Non Current Assets
Non Current AssetsCr
047495153
Total Assets
Total AssetsCr
0219271265278

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-151
Investing Cash Flow
Investing Cash FlowCr
0-3-6-3
Financing Cash Flow
Financing Cash FlowCr
0-4260
Net Cash Flow
Net Cash FlowCr
0-85-3
Free Cash Flow
Free Cash FlowCr
0-3-22-2
CFO To PAT
CFO To PAT%
97.1-1.7-109.915.3
CFO To EBITDA
CFO To EBITDA%
98.5-42.0-68.06.1

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
05521,047289
Price To Earnings
Price To Earnings
0.00.075.743.7
Price To Sales
Price To Sales
2.13.61.1
Price To Book
Price To Book
0.06.96.61.7
EV To EBITDA
EV To EBITDA
-1.0-1,325.047.318.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.445.244.1
OPM
OPM%
-0.27.76.3
NPM
NPM%
-4.34.82.5
ROCE
ROCE%
-15.0-3.610.46.3
ROE
ROE%
143.8-14.08.74.0
ROA
ROA%
-13.9-5.15.12.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kamdhenu Ventures Limited (KVL), established in 2008 as a part of the Kamdhenu Group and listed on the NSE and BSE since January 2023, is a fast-growing Indian company operating in the decorative paints sector through its wholly-owned subsidiary, **Kamdhenu Colour and Coatings Limited (KCCL)**, branded as **Kamdhenu Paints**. Originally a demerger from Kamdhenu Limited to focus exclusively on the paints business, KVL has built a strong pan-India presence by leveraging the group’s existing steel distribution network and strategic grassroots expansion. The company is on a clear growth trajectory, aiming to reach **₹1,000 crores in revenue by FY2028**, driven by organic expansion, premiumization, and geographic diversification. --- ### **Business Model & Distribution** Kamdhenu Paints operates on a **lean, asset-light, dealer-led distribution model**, which provides speed, flexibility, and cost efficiency. Key features include: - **Nationwide Distribution Network:** - Over **4,400 dealers** (up from ~4,000 in 2023) - **30–34 sales depots** (as of Sep 2025) strategically located across India - More than **20,000 registered painters**, with over **5,000 actively procuring**, trained and incentivized to promote Kamdhenu products - **Focus on Underserved Markets:** Targets Tier II, Tier III towns, and rural areas, where branded paint penetration remains low but demand is rising due to urbanization and government housing programs. - **Controlled Dealer Expansion:** Follows a geographical separation policy to prevent internal competition and ensure sustainable growth. --- ### **Manufacturing & Supply Chain** - **Owned Capacity:** 36,000 kiloliters per annum at its manufacturing plant in **Chopanki, Rajasthan**. - **Outsourced Capacity:** Leverages an additional 50,000 KL/annum from third-party units, primarily for economy-range products. - The hybrid production model allows efficient supply to diverse markets and supports a total sales potential of **₹450 crores (owned) + ₹150 crores (outsourced) = ₹600 crores**. - **Capacity Utilization:** Increased to **49,000 KL/annum** (as of Sep 2024) to meet rising demand for premium products. - **Strategic Expansion Plans:** - Evaluating new **manufacturing plant in Central or South India** to reduce freight costs and service high-growth regions. - Plans to establish **local production units in South India** once market maturity is achieved. --- ### **Growth Strategy & Expansion Initiatives** Kamdhenu Paints is aggressively executing a multi-pronged growth strategy centered on: 1. **Premiumization:** - Shift from low-margin, powder/solvent-based products to **high-value, water-based, textured, and designer finishes**. - Revenue share from premium products exceeds **43%** (as of FY2023–24), with continued focus on expanding this segment. - Average Selling Price (ASP) rose to **₹87 per kg/liter in FY2024–25** (from ₹58 in FY2014–15), a 51% increase. - Water-based products now contribute **84% of total revenue**, up from 58% in 2014–15. 2. **Pan-India Geographic Expansion:** - **Stronghold in North & East India** (73% of FY2024–25 revenue), supported by a dense historical dealer base. - **Deliberate push into South and West India**, currently underpenetrated despite robust dealer presence, signaling untapped volume potential. - Strategies include: - **Partnerships with contract manufacturers** in the South to overcome logistics disadvantages. - Opening of a new **depot in Mayapuri, Delhi NCR** (Nov 2025) to enhance last-mile delivery. - Planning a **Showroom cum Experience Centre in Kirti Nagar** (Delhi) to engage architects and designers. - Increasing dealer density through targeted recruitment in high-potential regions. 3. **Product Innovation & Portfolio Enhancement:** - Focus on **eco-friendly, low-VOC, durable, and visually appealing paints** aligned with consumer preferences. - Launch of specialized products: - **Dual Emulsions Series** (UV/alkali/algal-resistant, indoor-outdoor use) - **Wood coatings** meeting global standards - **Antibacterial, heat-reflective, waterproof, and washable emulsions** - Over **40 SKUs** across 10+ product categories (emulsions, primers, enamels, putty, distempers, wood finishes, textures, etc.). 4. **Technology & Operational Efficiency:** - Implementation of **ERP systems and IT-aided logistics** to improve supply chain visibility and reduce lead times. - Deployment of **over 1,400–1,600 computerized tinting machines** at dealer outlets for real-time, custom color mixing. - Benefits: Reduced inventory, lower working capital, just-in-time delivery, enhanced customer experience. - Plans to invest **₹10–15 crores (FY2025–26)** in equipment balancing and additional tinting machines. --- ### **Revenue & Financial Performance** - **FY2024–25 Revenue:** ₹266 crores (down from ₹292 crores in FY2023–24), reflecting a strategic refocusing phase. - **EBITDA:** ₹17 crores (~6.3% margin); **PAT:** ₹7 crores. - Despite short-term revenue decline, the year was used to: - Deepen premium product mix - Improve margin profile - Strengthen distribution foundation - **Long-Term Goal:** ₹1,000 crores revenue within 5 years (FY2028), with improved EBITDA margins through scale and premiumization. --- ### **Market Position & Competitive Advantages** - **Brand Equity:** High recall and trust among **homeowners, painters, contractors, and dealers**, especially in rural and semi-urban North India. - **Franchise Synergy:** Leverages Kamdhenu Group’s established steel dealer and painter networks to build loyalty in emerging markets. - **Value Chain Control:** Focus on **in-house R&D**, advanced automation, and quality control ensures consistent product standards. - **Resilience Amid Competition:** Strong balance sheet, dealer incentives, and grassroots presence help counter competition from new entrants (e.g., Grasim, JSW). --- ### **Dealer & Painter Engagement** - **Best-in-Class Margins:** Offers among the highest dealer margins in the industry. - **Performance-Linked Incentives:** Includes gift vouchers, premium margins, annual awards, sponsored domestic and international trips, and inclusion in company events. - **Objective:** Strengthen loyalty, drive competition, and deepen network effectiveness. - **Network Growth Goal:** Expand dealer base from ~4,400 to **5,000 by FY2025–26**, and **triple it to over 13,000+ within five years**, tapping into India’s 50,000+ dealer ecosystem.