Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹133Cr
IT Enabled Services/Business Process Outsourcing
Rev Gr TTM
Revenue Growth TTM
114.65%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KANDARP
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 21.4 | 29.7 | -1.1 | 5.3 | 24.6 | 63.6 | 171.7 |
| 5 | 6 | 6 | 8 | 6 | 8 | 8 | 13 | 22 |
Operating Profit Operating ProfitCr |
| 11.8 | 11.8 | 7.4 | 17.7 | 13.8 | 19.5 | 11.7 | 16.9 | 8.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 |
| 1 | 1 | 0 | 1 | 1 | 2 | 1 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
|
Growth YoY PAT Growth YoY% | | | -35.0 | 55.1 | 19.2 | -7.9 | -9.7 | 88.6 | 157.1 |
| 6.9 | 7.0 | 3.7 | 8.3 | 4.5 | 7.3 | 3.3 | 8.4 | 3.1 |
| 0.0 | 0.0 | 0.4 | 0.1 | 0.3 | 0.8 | 0.3 | 1.5 | 0.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -9.4 | 4.2 | 23.0 | 25.8 | 2.5 | 47.4 | 60.7 |
| 9 | 8 | 10 | 11 | 14 | 14 | 21 | 35 |
Operating Profit Operating ProfitCr |
| 20.9 | 18.7 | 3.4 | 11.9 | 13.2 | 17.1 | 15.2 | 11.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 2 | 2 | 0 | 1 | 1 | 2 | 3 | 4 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
| | -24.7 | -90.5 | 739.7 | 15.2 | -0.9 | 57.5 | 28.0 |
| 13.4 | 11.2 | 1.0 | 6.9 | 6.3 | 6.1 | 6.5 | 5.2 |
| 21.3 | 16.0 | 1.5 | 1.4 | 1.1 | 1.1 | 2.0 | 2.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 6 | 9 | 9 | 9 |
| 5 | 6 | 6 | 2 | 8 | 9 | 11 |
Current Liabilities Current LiabilitiesCr | 3 | 5 | 10 | 11 | 9 | 7 | 9 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 7 | 10 | 10 | 14 | 14 | 19 |
Non Current Assets Non Current AssetsCr | 3 | 5 | 7 | 9 | 12 | 11 | 11 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | 1 | 2 | -3 | -4 | -1 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | -3 | -1 | -5 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 0 | 1 | 4 | 9 | 2 | -1 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | -1 | -4 | -7 | -1 | -1 |
| 60.0 | 57.1 | 1,560.2 | -342.2 | -358.0 | -137.3 | 50.5 |
CFO To EBITDA CFO To EBITDA% | 38.5 | 34.1 | 459.6 | -199.5 | -171.6 | -49.4 | 21.8 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 15 | 21 | 71 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 14.9 | 21.1 | 44.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.3 | 2.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.2 | 3.6 |
| 0.2 | 0.8 | 7.8 | 1.2 | 8.3 | 9.0 | 19.9 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 20.9 | 18.7 | 3.4 | 11.9 | 13.2 | 17.1 | 15.2 |
| 13.4 | 11.2 | 1.0 | 6.9 | 6.3 | 6.1 | 6.5 |
| 31.6 | 20.5 | 3.9 | 15.2 | 7.8 | 9.0 | 12.5 |
| 25.6 | 16.2 | 1.5 | 11.4 | 6.0 | 5.7 | 8.1 |
| 16.0 | 9.4 | 0.6 | 4.8 | 3.9 | 4.0 | 5.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Kandarp Digi Smart BPO Limited** (formerly **Kandarp Management Services Private Limited**) is a specialized Indian service provider operating in the Business Process Outsourcing (**BPO**) sector. The company serves as a critical risk-mitigation partner for the Banking, Financial Services, and Insurance (**BFSI**) industry, providing high-stakes verification and due diligence services. Currently, the company is undergoing a strategic transformation from a traditional B2B service provider into a technology-driven, multi-segment verification platform.
---
### Core Operational Framework & Service Portfolio
The company operates a decentralized, high-touch service model designed to provide field-level verification and background checks that cannot be performed through digital-only means.
* **Primary Service Verticals**: Specialized due diligence for **loan borrowing** and **insurance policy** issuance.
* **Operational Footprint**: Services are delivered across a **PAN India** network covering approximately **400 locations**.
* **Human Capital**: The company maintains a flexible workforce of **1,000 to 1,500 personnel**, deployed across field operations and back-office support.
* **Asset-Light Model**: Kandarp operates as a pure service entity. As of March 2025, the company holds **no physical inventories** and **no owned immovable properties** (land or buildings), allowing for high operational agility and lower capital expenditure on maintenance.
---
### Strategic Pivot: Technology Integration & Market Expansion
Kandarp is currently executing a transition to capture a broader market share by moving beyond its traditional BFSI roots into the B2C and general corporate sectors.
| Feature | Current State | Future/Target State |
| :--- | :--- | :--- |
| **Market Segment** | **B2B** (Banks & NBFCs) | **B2B and B2C** (Households & SMEs) |
| **Target Clients** | Large Financial Institutions | Corporates, Small Offices, Shops, and Households |
| **Verification Scope** | BFSI-related loan/insurance checks | **White-collared** and **Blue-collared** staff verification |
| **Technology** | Manual/Process-driven | **Proprietary Software** (Automated Solutions) |
| **Geographic Reach** | 400 Locations | **"Anywhere/Everywhere"** (Total PAN India) |
**Key Growth Drivers:**
* **Proprietary Software Development**: The company is developing a **comprehensive verification/background checking software** to automate solutions for diverse client tiers, ranging from global banks to individual households seeking domestic staff verification.
* **Diversification**: Management is targeting the largely unexplored background verification market for domestic and small-business staffing, moving away from a heavy reliance on the **BFSI segment**.
* **Incentivization**: The Articles of Association have been amended to enable the issuance of **ESOPs**, bonds, and equity warrants, aligning employee performance with long-term shareholder value.
---
### Capital Augmentation & Fundraising Roadmap
To fund its technological transition and geographic expansion, the company has initiated an aggressive multi-year capital raising strategy.
* **Long-term Funding Target**: The Board has approved a mandate to raise up to **₹60 Crores** over a **5-year period** (commencing September 2024).
* **Authorized Capital Expansion**: In May 2024, the **Authorized Share Capital** was increased from **₹10 Crores** to **₹25 Crores** to facilitate new equity issuances.
* **Rights Issue**: The Board has approved a fundraise not exceeding **₹50 Crores** via a **Rights Issue**, managed by a dedicated **Right Issue Committee**.
* **2025 Preferential Warrant Issuance**: A major allotment of **32,40,000 Fully Convertible Equity Warrants** was finalized in November 2025.
**Warrant Issuance Financials:**
* **Issue Price**: **₹104.50** per warrant (including a **₹94.50** premium).
* **Aggregate Value**: Up to **₹34.98 Crores**.
* **Promoter Commitment**: The Promoter Group has committed **₹10.74 Crores** to this issue, signaling strong internal conviction.
* **Conversion Terms**: **1:1 ratio** into equity shares within **18 months**, with **25%** (**₹26.125** per warrant) paid upfront.
---
### Financial Position & Capital Structure
As of **March 31, 2025**, the company maintains a stable financial base with no reported **cash losses** in recent years.
**Shareholding & Equity:**
* **Paid-up Share Capital**: **Rs. 8,97,30,000**.
* **Major Shareholders**:
* **Reliable Data Services Ltd**: **46,43,000 shares**.
* **Mrs. Meenakshi Pathak**: **5,00,400 shares**.
* **Mr. Sunil Kumar Rai**: **1,26,000 shares**.
**Debt Profile & Liquidity:**
The company utilizes a mix of secured working capital and high-interest unsecured term loans to manage operations.
| Lender | Facility Type | Amount | Interest Rate | Security/Terms |
| :--- | :--- | :--- | :--- | :--- |
| **HDFC Bank Ltd** | **Cash Credit** | **Rs. 3.6 Crore** | **9.5%** | Secured by **Book Debts** |
| **FedBank Financial** | **Unsecured Loan** | **Rs. 30.62 Lakhs** | **18%** | **37 monthly** installments |
| **Tata Capital** | **Unsecured Loan** | **Rs. 27.90 Lakhs** | **17%** | **36 monthly** installments |
| **Growth Source** | **Unsecured Loan** | **Rs. 6.91 Lakhs** | **20.12%** | **24 monthly** installments |
* **Cash Equivalents**: Includes **Term Deposits** of **Rs. 58.39 Lakhs**, currently under lien for working capital facilities.
---
### Risk Factors & Mitigation Challenges
Investors should note specific financial and operational risks that could impact the company’s valuation and liquidity.
**1. Credit & Recovery Risk (NCLT Proceedings):**
A significant portion of trade receivables is tied up in entities undergoing **Corporate Insolvency Resolution Processes (CIRP)**.
* **M/s Reliance Web Store Limited**: **Rs. 108.21 lacs** outstanding for **>2 years**.
* **M/s Reliance Communication Limited (RCL)**: **Rs. 08.21 lacs** outstanding for **>1 year**.
* **Total Exposure**: **Rs. 116.42 lacs** remains uncertain, pending **NCLT Mumbai** outcomes.
**2. Concentration & Operational Risks:**
* **Single Line of Business**: As a **Small & Medium Sized Company (SMC)**, the lack of segment diversification exposes the firm to industry-specific shocks in the BFSI sector.
* **Geographic Concentration**: While PAN India, the company operates within a single regulatory and economic environment.
* **Pending Litigation**: As of **October 2025**, ongoing legal proceedings (Note 12-VII) are expected to impact the financial position.
**3. Accounting & Classification:**
* **Asset Classification**: Certain long-term assets like the **Gratuity Fund** and **Security Deposits** are currently classified under **Other Current Assets**, which may distort traditional liquidity ratio interpretations.
* **Regulatory Transition**: Future growth may necessitate a transition from **SMC Accounting Standards** to more complex reporting frameworks, increasing compliance costs.