Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kandarp Digi Smart BPO Ltd

KANDARP
NSE
148.00
1.27%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kandarp Digi Smart BPO Ltd

KANDARP
NSE
148.00
1.27%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
133Cr
Close
Close Price
148.00
Industry
Industry
IT Enabled Services/Business Process Outsourcing
PE
Price To Earnings
65.20
PS
Price To Sales
3.40
Revenue
Revenue
39Cr
Rev Gr TTM
Revenue Growth TTM
114.65%
PAT Gr TTM
PAT Growth TTM
108.16%
Peer Comparison
How does KANDARP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KANDARP
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
677971091623
Growth YoY
Revenue Growth YoY%
21.429.7-1.15.324.663.6171.7
Expenses
ExpensesCr
56686881322
Operating Profit
Operating ProfitCr
111212132
OPM
OPM%
11.811.87.417.713.819.511.716.98.1
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000100001
PBT
PBTCr
110112122
Tax
TaxCr
000000010
PAT
PATCr
000101011
Growth YoY
PAT Growth YoY%
-35.055.119.2-7.9-9.788.6157.1
NPM
NPM%
6.97.03.78.34.57.33.38.43.1
EPS
EPS
0.00.00.40.10.30.80.31.50.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1110101316172439
Growth
Revenue Growth%
-9.44.223.025.82.547.460.7
Expenses
ExpensesCr
98101114142135
Operating Profit
Operating ProfitCr
22022345
OPM
OPM%
20.918.73.411.913.217.115.211.6
Other Income
Other IncomeCr
00000000
Interest Expense
Interest ExpenseCr
00000000
Depreciation
DepreciationCr
00001111
PBT
PBTCr
22011234
Tax
TaxCr
00000111
PAT
PATCr
11011122
Growth
PAT Growth%
-24.7-90.5739.715.2-0.957.528.0
NPM
NPM%
13.411.21.06.96.36.16.55.2
EPS
EPS
21.316.01.51.41.11.12.02.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1116999
Reserves
ReservesCr
56628911
Current Liabilities
Current LiabilitiesCr
351011979
Non Current Liabilities
Non Current LiabilitiesCr
0000011
Total Liabilities
Total LiabilitiesCr
9121719262629
Current Assets
Current AssetsCr
671010141419
Non Current Assets
Non Current AssetsCr
3579121111
Total Assets
Total AssetsCr
9121719262629

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
112-3-4-11
Investing Cash Flow
Investing Cash FlowCr
-1-1-3-1-501
Financing Cash Flow
Financing Cash FlowCr
101492-1
Net Cash Flow
Net Cash FlowCr
0000010
Free Cash Flow
Free Cash FlowCr
-1-1-1-4-7-1-1
CFO To PAT
CFO To PAT%
60.057.11,560.2-342.2-358.0-137.350.5
CFO To EBITDA
CFO To EBITDA%
38.534.1459.6-199.5-171.6-49.421.8

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000152171
Price To Earnings
Price To Earnings
0.00.00.00.014.921.144.2
Price To Sales
Price To Sales
0.00.00.00.00.91.32.9
Price To Book
Price To Book
0.00.00.00.00.91.23.6
EV To EBITDA
EV To EBITDA
0.20.87.81.28.39.019.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
20.918.73.411.913.217.115.2
NPM
NPM%
13.411.21.06.96.36.16.5
ROCE
ROCE%
31.620.53.915.27.89.012.5
ROE
ROE%
25.616.21.511.46.05.78.1
ROA
ROA%
16.09.40.64.83.94.05.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Kandarp Digi Smart BPO Limited** (formerly **Kandarp Management Services Private Limited**) is a specialized Indian service provider operating in the Business Process Outsourcing (**BPO**) sector. The company serves as a critical risk-mitigation partner for the Banking, Financial Services, and Insurance (**BFSI**) industry, providing high-stakes verification and due diligence services. Currently, the company is undergoing a strategic transformation from a traditional B2B service provider into a technology-driven, multi-segment verification platform. --- ### Core Operational Framework & Service Portfolio The company operates a decentralized, high-touch service model designed to provide field-level verification and background checks that cannot be performed through digital-only means. * **Primary Service Verticals**: Specialized due diligence for **loan borrowing** and **insurance policy** issuance. * **Operational Footprint**: Services are delivered across a **PAN India** network covering approximately **400 locations**. * **Human Capital**: The company maintains a flexible workforce of **1,000 to 1,500 personnel**, deployed across field operations and back-office support. * **Asset-Light Model**: Kandarp operates as a pure service entity. As of March 2025, the company holds **no physical inventories** and **no owned immovable properties** (land or buildings), allowing for high operational agility and lower capital expenditure on maintenance. --- ### Strategic Pivot: Technology Integration & Market Expansion Kandarp is currently executing a transition to capture a broader market share by moving beyond its traditional BFSI roots into the B2C and general corporate sectors. | Feature | Current State | Future/Target State | | :--- | :--- | :--- | | **Market Segment** | **B2B** (Banks & NBFCs) | **B2B and B2C** (Households & SMEs) | | **Target Clients** | Large Financial Institutions | Corporates, Small Offices, Shops, and Households | | **Verification Scope** | BFSI-related loan/insurance checks | **White-collared** and **Blue-collared** staff verification | | **Technology** | Manual/Process-driven | **Proprietary Software** (Automated Solutions) | | **Geographic Reach** | 400 Locations | **"Anywhere/Everywhere"** (Total PAN India) | **Key Growth Drivers:** * **Proprietary Software Development**: The company is developing a **comprehensive verification/background checking software** to automate solutions for diverse client tiers, ranging from global banks to individual households seeking domestic staff verification. * **Diversification**: Management is targeting the largely unexplored background verification market for domestic and small-business staffing, moving away from a heavy reliance on the **BFSI segment**. * **Incentivization**: The Articles of Association have been amended to enable the issuance of **ESOPs**, bonds, and equity warrants, aligning employee performance with long-term shareholder value. --- ### Capital Augmentation & Fundraising Roadmap To fund its technological transition and geographic expansion, the company has initiated an aggressive multi-year capital raising strategy. * **Long-term Funding Target**: The Board has approved a mandate to raise up to **₹60 Crores** over a **5-year period** (commencing September 2024). * **Authorized Capital Expansion**: In May 2024, the **Authorized Share Capital** was increased from **₹10 Crores** to **₹25 Crores** to facilitate new equity issuances. * **Rights Issue**: The Board has approved a fundraise not exceeding **₹50 Crores** via a **Rights Issue**, managed by a dedicated **Right Issue Committee**. * **2025 Preferential Warrant Issuance**: A major allotment of **32,40,000 Fully Convertible Equity Warrants** was finalized in November 2025. **Warrant Issuance Financials:** * **Issue Price**: **₹104.50** per warrant (including a **₹94.50** premium). * **Aggregate Value**: Up to **₹34.98 Crores**. * **Promoter Commitment**: The Promoter Group has committed **₹10.74 Crores** to this issue, signaling strong internal conviction. * **Conversion Terms**: **1:1 ratio** into equity shares within **18 months**, with **25%** (**₹26.125** per warrant) paid upfront. --- ### Financial Position & Capital Structure As of **March 31, 2025**, the company maintains a stable financial base with no reported **cash losses** in recent years. **Shareholding & Equity:** * **Paid-up Share Capital**: **Rs. 8,97,30,000**. * **Major Shareholders**: * **Reliable Data Services Ltd**: **46,43,000 shares**. * **Mrs. Meenakshi Pathak**: **5,00,400 shares**. * **Mr. Sunil Kumar Rai**: **1,26,000 shares**. **Debt Profile & Liquidity:** The company utilizes a mix of secured working capital and high-interest unsecured term loans to manage operations. | Lender | Facility Type | Amount | Interest Rate | Security/Terms | | :--- | :--- | :--- | :--- | :--- | | **HDFC Bank Ltd** | **Cash Credit** | **Rs. 3.6 Crore** | **9.5%** | Secured by **Book Debts** | | **FedBank Financial** | **Unsecured Loan** | **Rs. 30.62 Lakhs** | **18%** | **37 monthly** installments | | **Tata Capital** | **Unsecured Loan** | **Rs. 27.90 Lakhs** | **17%** | **36 monthly** installments | | **Growth Source** | **Unsecured Loan** | **Rs. 6.91 Lakhs** | **20.12%** | **24 monthly** installments | * **Cash Equivalents**: Includes **Term Deposits** of **Rs. 58.39 Lakhs**, currently under lien for working capital facilities. --- ### Risk Factors & Mitigation Challenges Investors should note specific financial and operational risks that could impact the company’s valuation and liquidity. **1. Credit & Recovery Risk (NCLT Proceedings):** A significant portion of trade receivables is tied up in entities undergoing **Corporate Insolvency Resolution Processes (CIRP)**. * **M/s Reliance Web Store Limited**: **Rs. 108.21 lacs** outstanding for **>2 years**. * **M/s Reliance Communication Limited (RCL)**: **Rs. 08.21 lacs** outstanding for **>1 year**. * **Total Exposure**: **Rs. 116.42 lacs** remains uncertain, pending **NCLT Mumbai** outcomes. **2. Concentration & Operational Risks:** * **Single Line of Business**: As a **Small & Medium Sized Company (SMC)**, the lack of segment diversification exposes the firm to industry-specific shocks in the BFSI sector. * **Geographic Concentration**: While PAN India, the company operates within a single regulatory and economic environment. * **Pending Litigation**: As of **October 2025**, ongoing legal proceedings (Note 12-VII) are expected to impact the financial position. **3. Accounting & Classification:** * **Asset Classification**: Certain long-term assets like the **Gratuity Fund** and **Security Deposits** are currently classified under **Other Current Assets**, which may distort traditional liquidity ratio interpretations. * **Regulatory Transition**: Future growth may necessitate a transition from **SMC Accounting Standards** to more complex reporting frameworks, increasing compliance costs.