Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,443Cr
Building Materials - Paints
Rev Gr TTM
Revenue Growth TTM
1.79%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 12.8 | 5.1 | 1.3 | 5.0 | 2.1 | -1.1 | -0.3 | 0.2 | 2.7 | 1.4 | 0.1 | 3.1 |
| 1,565 | 1,825 | 1,683 | 1,675 | 1,590 | 1,803 | 1,739 | 1,687 | 1,651 | 1,859 | 1,739 | 1,742 |
Operating Profit Operating ProfitCr |
| 9.7 | 15.4 | 14.0 | 12.7 | 10.1 | 15.4 | 10.9 | 12.2 | 9.1 | 14.0 | 11.0 | 12.1 |
Other Income Other IncomeCr | 10 | 678 | 22 | 20 | 33 | 34 | 27 | 671 | 37 | 53 | 28 | -10 |
Interest Expense Interest ExpenseCr | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 8 | 9 |
Depreciation DepreciationCr | 46 | 47 | 47 | 48 | 48 | 48 | 49 | 53 | 52 | 53 | 54 | 60 |
| 125 | 956 | 240 | 208 | 157 | 308 | 183 | 844 | 144 | 295 | 182 | 161 |
| 29 | 222 | 65 | 56 | 42 | 83 | 63 | 181 | 41 | 80 | 48 | 44 |
|
Growth YoY PAT Growth YoY% | 402.0 | 382.7 | 57.8 | 39.6 | 18.8 | -69.4 | -31.8 | 335.4 | -10.4 | -4.1 | 11.3 | -82.3 |
| 5.5 | 34.0 | 9.0 | 7.9 | 6.5 | 10.5 | 6.1 | 34.5 | 5.6 | 10.0 | 6.8 | 5.9 |
| 1.2 | 1.8 | 3.3 | 1.9 | 1.4 | 2.9 | 1.5 | 8.4 | 1.3 | 2.7 | 1.7 | 1.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 5.0 | 7.6 | 14.9 | 16.4 | -2.7 | -3.9 | 25.5 | 18.4 | 3.4 | 0.3 | 1.2 |
| 3,136 | 3,182 | 3,315 | 3,864 | 4,672 | 4,476 | 4,211 | 5,720 | 6,725 | 6,774 | 6,881 | 6,991 |
Operating Profit Operating ProfitCr |
| 12.6 | 15.5 | 18.2 | 17.0 | 13.9 | 15.2 | 17.0 | 10.2 | 10.8 | 13.2 | 12.1 | 11.7 |
Other Income Other IncomeCr | 22 | 563 | 98 | 71 | 61 | 26 | 38 | 25 | 26 | 753 | 769 | 109 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 10 | 21 | 24 | 29 | 29 | 29 | 31 | 32 |
Depreciation DepreciationCr | 68 | 68 | 70 | 77 | 106 | 142 | 165 | 170 | 180 | 190 | 202 | 219 |
| 404 | 1,079 | 765 | 787 | 697 | 667 | 712 | 476 | 635 | 1,561 | 1,478 | 782 |
| 128 | 177 | 255 | 273 | 249 | 151 | 187 | 133 | 166 | 385 | 369 | 214 |
|
| | 227.8 | -43.5 | 0.7 | -12.9 | 15.2 | 1.9 | -34.7 | 36.5 | 151.0 | -5.7 | -48.8 |
| 7.7 | 23.9 | 12.6 | 11.0 | 8.3 | 9.8 | 10.4 | 5.4 | 6.2 | 15.1 | 14.2 | 7.2 |
| 3.4 | 11.2 | 6.3 | 6.4 | 5.6 | 6.5 | 6.5 | 4.4 | 6.0 | 14.7 | 14.1 | 7.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 81 | 81 | 81 |
| 1,548 | 2,456 | 2,761 | 3,078 | 3,362 | 3,706 | 3,999 | 4,078 | 4,480 | 5,502 | 6,342 | 6,392 |
Current Liabilities Current LiabilitiesCr | 620 | 678 | 709 | 890 | 950 | 917 | 1,241 | 1,326 | 1,507 | 1,521 | 1,451 | 1,539 |
Non Current Liabilities Non Current LiabilitiesCr | 147 | 46 | 98 | 91 | 131 | 184 | 204 | 232 | 239 | 291 | 362 | 348 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,327 | 2,185 | 2,390 | 2,585 | 2,320 | 2,489 | 3,178 | 3,230 | 3,803 | 4,749 | 5,352 | 5,498 |
Non Current Assets Non Current AssetsCr | 1,046 | 1,055 | 1,246 | 1,545 | 2,198 | 2,395 | 2,355 | 2,479 | 2,503 | 2,661 | 2,865 | 2,841 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 305 | 392 | 351 | 360 | 100 | 595 | 646 | 25 | 408 | 903 | 672 |
Investing Cash Flow Investing Cash FlowCr | -239 | 144 | -557 | -163 | 88 | -376 | -453 | 250 | -227 | -590 | -379 |
Financing Cash Flow Financing Cash FlowCr | -87 | -92 | -216 | -192 | -223 | -141 | -274 | -309 | -133 | -249 | -366 |
|
Free Cash Flow Free Cash FlowCr | 215 | 304 | 134 | 17 | -425 | 356 | 545 | -193 | 287 | 666 | 347 |
| 110.7 | 43.4 | 68.8 | 70.1 | 22.3 | 115.4 | 122.8 | 7.2 | 87.2 | 76.8 | 60.6 |
CFO To EBITDA CFO To EBITDA% | 67.5 | 67.0 | 47.6 | 45.4 | 13.3 | 74.0 | 74.8 | 3.8 | 49.9 | 87.9 | 71.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11,651 | 15,171 | 20,368 | 27,172 | 24,642 | 20,810 | 32,370 | 25,178 | 20,802 | 21,200 | 18,804 |
Price To Earnings Price To Earnings | 45.1 | 17.1 | 40.0 | 52.8 | 54.4 | 39.9 | 61.1 | 70.2 | 43.9 | 17.9 | 16.4 |
Price To Sales Price To Sales | 3.1 | 3.7 | 4.6 | 5.8 | 4.5 | 3.9 | 5.6 | 3.5 | 2.4 | 2.4 | 2.1 |
Price To Book Price To Book | 7.3 | 6.0 | 7.2 | 8.7 | 7.2 | 5.5 | 8.0 | 6.1 | 4.6 | 3.8 | 2.9 |
| 25.9 | 25.2 | 27.3 | 33.8 | 32.8 | 25.9 | 37.5 | 38.9 | 25.6 | 20.6 | 20.0 |
Profitability Ratios Profitability Ratios |
| 33.5 | 37.1 | 41.5 | 39.6 | 36.2 | 38.3 | 38.0 | 30.5 | 30.2 | 35.3 | 35.2 |
| 12.6 | 15.5 | 18.2 | 17.0 | 13.9 | 15.2 | 17.0 | 10.2 | 10.8 | 13.2 | 12.1 |
| 7.7 | 23.9 | 12.6 | 11.0 | 8.3 | 9.8 | 10.4 | 5.4 | 6.2 | 15.1 | 14.2 |
| 24.5 | 42.5 | 27.0 | 24.9 | 20.1 | 17.5 | 17.4 | 11.7 | 13.8 | 27.1 | 22.5 |
| 17.2 | 35.9 | 18.1 | 16.4 | 13.1 | 13.7 | 13.0 | 8.3 | 10.3 | 21.1 | 17.3 |
| 11.6 | 27.8 | 14.0 | 12.4 | 9.9 | 10.6 | 9.5 | 6.0 | 7.4 | 15.9 | 13.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kansai Nerolac Paints Limited (KNPL), established in 1920, is a subsidiary of **Kansai Paint Co., Ltd., Japan**, and one of the **largest paint and coating manufacturers in India**. With a strong presence across **India, Nepal, Sri Lanka, and Bangladesh**, KNPL holds a **leadership position in industrial coatings**, particularly in **automotive and powder coatings**, and ranks **third in the decorative paints segment**. The company combines Japanese technology, innovation, and R&D excellence to deliver sustainable, high-performance coating solutions tailored to Indian and regional markets.
---
### **Strategic Pillars & Business Segments**
#### **1. Decorative Coatings**
KNPL’s decorative business strategy is centered around **Paint+**, a differentiated product line offering **value-added, function-led features** such as durability, self-cleaning, waterproofing, and environmental safety.
- **Paint+ Portfolio**: Over **28 differentiated products**, including **10 launched in FY 2024–25**, contribute approximately **10% of decorative sales**. The range accounts for **double-digit brand salience** with a **190 basis point improvement in the last year**.
- **Recent Launches (2025)**:
- *Nerolac Perma No Heat*: Superior whiteness, dirt pickup resistance, and **>15°C surface temperature reduction** — claimed best-in-class.
- *Soldier Rain Raksha White Emulsion*: Offers **300% elongation**, weather resistance, and comes with a **waterproofing performance warranty**.
- *Wow White Range*: Provides **15% higher coverage**, exceptional whiteness, and durability — now expanded nationwide.
- *Kansai Select Shikisai*: A premium decorative finish inspired by **natural stone textures and Japanese design**, offering a **luxury matte finish**.
- *Nerolac Wonderwood Gloria NXT*: High-gloss, scratch- and stain-resistant PU wood finish.
- **Innovation Focus**: Emphasis on **low-VOC, heavy-metal-free, and sustainable** products; expansion into **construction chemicals, waterproofing, adhesives, and wood finishes**.
#### **2. Industrial Coatings**
KNPL is a **market leader in automotive and powder coatings** and is rapidly growing in **high-performance** and **auto refinish** segments.
- **Automotive Coatings**:
- Leading technology supplier to **4-wheeler OEMs**, with strong presence in **2W, 3W (especially EVs), and commercial vehicles**.
- **60% market share in India’s electric vehicle (EV) coatings** segment.
- **New Launches (2025)**:
- *High Gloss Clear Coat* for enhanced workability and gloss in 4-wheelers.
- *Low-Bake 2K PU System* for commercial vehicles — improved energy efficiency.
- *Matt Clear Coats* for passenger vehicles and *PU Monocoat* for two-wheelers.
- *Compact 3C-1B Roof Paint System*: Reduces energy and paint usage by eliminating one bake cycle.
- **Technology Leadership**: Partnership with Kansai Paint Japan enables **tin-free CED coatings**, reduced VOCs, and **eco-friendly paint systems**.
- **Performance Coatings**:
- Includes **coil, general industrial, high-performance (liquid & powder), and auto refinish**.
- **High-growth applications**: Bridges (Atal Setu), metros (Vande Bharat), oil & gas, infrastructure.
- **Innovations**:
- *Fluoropolymer-based coatings* with 15–30 year lifespan.
- *High-build coil coatings* for airports and high-rises.
- *Anti-static and corrosion-resistant coatings* for alloy wheels and rebar.
- **Powder Coatings**:
- **Market leader** with **twice the size of nearest competitor**.
- Growing in **premium segments** like **alloy wheels, functional rebar, and heat-resistant** applications.
- Products like *Exotica Clear Powder* offer aesthetic sparkle for OEMs in fan and electronics sectors.
#### **3. New Business Segments**
KNPL has aggressively expanded into adjacent markets:
- **Construction Chemicals & Waterproofing**: Products like *Nerolac Perma No Damp+*, *Crystal Seal* (self-healing waterproofing), and *Neroshield* for raft waterproofing.
- **Wood Finishes**: Strategic **partnership with ICRO (Italy)** to offer premium PU finishes. The *Wonderwood* and *Gloria NXT* lines are gaining strong market traction.
- **Adhesives**: Through **Nerofix (joint venture with Polygel)**, offering B2B and B2C solutions.
---
### **Growth Enablers & Innovation**
#### **1. R&D & Technology Leadership**
- **State-of-the-art R&D Center** in **Vashi, Navi Mumbai**, with **five satellite R&D units** at manufacturing plants.
- **24 patents filed in FY 2024–25**, focusing on formulation, process, and sustainability innovations.
- Key R&D highlights:
- Heavy metal-free automotive coatings.
- High-performance coatings for **semi high-speed railway coaches**.
- **AI-powered color systems** and **digital spectrophotometers (Nix)**.
- Development of **waterborne and low-VOC technologies** (e.g., *RETAN WB EV* for auto refinish).
#### **2. “One Kansai” Global Advantage**
- Deep integration with **Kansai Paint Japan** and group companies (e.g., **Kansai Helios**, **Oshima Kogyo**, **Cashew Co.**, **Protech Chemicals**, **Kluthe**).
- Access to **global color trends, advanced technologies, and technical support**.
- Strategic **acquisitions in Europe** to expand offerings in **railway and premium coatings**.
#### **3. Manufacturing & Supply Chain**
- **Nine owned manufacturing plants** across India (Hosur, Bawal, Lote, Sayakha, Jainpur, Marpol, Goindwal Sahib, Sarigam, Vizag).
- **Decorative**: Hosur, Jainpur, Lote, Goindwal, Sarigam, Atchutapuram.
- **Industrial**: Bawal, Sayakha, Lote, Hosur, Jainpur, Marpol.
- **Backward integration** in **resin and emulsion production** for cost efficiency.
- **616,000 kiloliters annual coating production capacity**.
- **Supply chain resilience**, supported by **114 depots and 7 regional distribution centers (RDCs)**.
---
### **Go-to-Market & Customer Engagement**
#### **1. NxtGen Ecosystem**
- **NxtGen Painting Services**: Fully digital, end-to-end **home painting service** now active in **>250 cities**, serving **>25,000 customers**.
- Offers **5-day dust-free painting**, AI-driven color matching, and online tools (Budget Calculator, Colour Visualiser).
- **NxtGen Shoppe & Shop-in-Shop**: Over **350 retail touchpoints** (100+ NextGen Shoppes, 200+ Shop-in-Shops) offering immersive brand experiences with **AI-based color recommendations**.
- **Digital Tools**:
- *Paint Budget Calculator*, *Colour Picker*, *Colour Visualiser*, and *AI-powered spectrophotometer “Mix”*.
#### **2. Influencer & Loyalty Programs**
- **Pragati Painter Loyalty Program**: Trained **over 1 lakh painters** through app-based learning and incentives. Drives secondary sales and brand advocacy.
- **Illuminati Programme**: Engages **8,000+ architects and interior designers** with **color consultancy, lunch-and-learn sessions, and integration into 3D design software**.
- **Contractor Service Program**: Partners with local contractors for **reliable, cost-effective project execution**.
#### **3. Project & B2B Business**
- **Projects segment** active in **>80 towns**, serving **builders, CHS, and government sectors**.
- Notable projects: **Yashobhoomi (Delhi IICC)**, **Varanasi Airport Flyover**, **National Rail Museum (Delhi)**.
- Strong pipeline in infrastructure and government projects, supported by approvals (e.g., **Mumbai Metro**).
---
### **Sustainability & ESG**
- **Eco-friendly Technologies**: Low-VOC, solvent-free, low-bake, high-solids, and monocoat systems.
- **Energy Efficiency**:
- **5.75 MW solar power** via group captive and open-access PPA, saving **₹19 crore annually**.
- Developed **non-yellowing, recyclable, and bio-based coatings** (e.g., *Bio Coatings* from vegetable resins).
- **Green Manufacturing**: Digital factories, energy-optimized processes, and reduced carbon footprint via **value engineering (VAVE)**.
---
### **Brand & Communication**
- **Nerolac brand ranks #2 in top-of-mind awareness** despite aggressive competition.
- **Iconic brand jingle** remains a key differentiator.
- Campaigns emphasize **Japanese heritage, innovation, and premiumization** — e.g., **Ranveer Singh** as brand ambassador for *Impressions Kashmir* campaign.
- **Digital spending** increased to strengthen brand recall and engagement.
---