Login
Home
Charts
Search
Watchlist
Products

Kapston Services Ltd

KAPSTON·NSE
585.90+2.69%Wed, 23 Sept '26

Kapston Services Ltd

KAPSTON
NSE
585.90
+2.69%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,783Cr
Close
Close Price
585.90
Industry
Industry
Services - Others
PE
Price To Earnings
58.47
PS
Price To Sales
2.07
Revenue
Revenue
861Cr
Rev Gr TTM
Revenue Growth TTM
18.51%
PAT Gr TTM
PAT Growth TTM
47.77%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
128137141154168183185191211213216222
Growth YoY
Revenue Growth YoY%
30.933.231.024.225.316.516.716.2
Expenses
ExpensesCr
124132134147161175176182201201203207
Operating Profit
Operating ProfitCr
5577789910111315
OPM
OPM%
3.84.05.14.24.34.45.14.84.75.36.26.6
Other Income
Other IncomeCr
100000011000
Interest Expense
Interest ExpenseCr
333333333344
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2243345667810
Tax
TaxCr
-2010-1-1-1-1-1011
PAT
PATCr
433345667788
Growth YoY
PAT Growth YoY%
-9.268.4119.284.679.664.024.338.5
NPM
NPM%
3.42.01.92.22.32.53.33.23.43.53.53.8
EPS
EPS
0.70.40.91.11.31.52.02.02.32.42.52.8
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
128137141154168183185191211213216222
Growth YoY
Revenue Growth YoY%
30.933.231.024.225.316.516.716.2
Expenses
ExpensesCr
124132134147161175176182201201203207
Operating Profit
Operating ProfitCr
5577789910111315
OPM
OPM%
3.84.05.14.24.34.45.14.84.75.36.26.6
Other Income
Other IncomeCr
100000011000
Interest Expense
Interest ExpenseCr
333333333344
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
2243345667810
Tax
TaxCr
-2010-1-1-1-1-1011
PAT
PATCr
433345667788
Growth YoY
PAT Growth YoY%
-9.268.4119.284.679.664.024.338.5
NPM
NPM%
3.42.01.92.22.32.53.33.23.43.53.53.8
EPS
EPS
0.70.40.91.11.31.52.02.02.32.42.52.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
520689830861
Growth
Revenue Growth%
32.620.418.5
Expenses
ExpensesCr
498658786812
Operating Profit
Operating ProfitCr
23314449
OPM
OPM%
4.34.55.35.7
Other Income
Other IncomeCr
1121
Interest Expense
Interest ExpenseCr
10121415
Depreciation
DepreciationCr
4444
PBT
PBTCr
10152732
Tax
TaxCr
-3-3-11
PAT
PATCr
13182831
Growth
PAT Growth%
41.957.747.8
NPM
NPM%
2.42.63.43.5
EPS
EPS
4.15.99.210.0
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
520689830861
Growth
Revenue Growth%
32.620.418.5
Expenses
ExpensesCr
498658786812
Operating Profit
Operating ProfitCr
23314449
OPM
OPM%
4.34.55.35.7
Other Income
Other IncomeCr
1121
Interest Expense
Interest ExpenseCr
10121415
Depreciation
DepreciationCr
4444
PBT
PBTCr
10152732
Tax
TaxCr
-3-3-11
PAT
PATCr
13182831
Growth
PAT Growth%
41.957.747.8
NPM
NPM%
2.42.63.43.5
EPS
EPS
4.15.99.210.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101015
Reserves
ReservesCr
6179101
Current Liabilities
Current LiabilitiesCr
127165186
Non Current Liabilities
Non Current LiabilitiesCr
84546
Total Liabilities
Total LiabilitiesCr
207299349
Current Assets
Current AssetsCr
178224266
Non Current Assets
Non Current AssetsCr
297583
Total Assets
Total AssetsCr
207299349
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
101015
Reserves
ReservesCr
6179101
Current Liabilities
Current LiabilitiesCr
127165186
Non Current Liabilities
Non Current LiabilitiesCr
84546
Total Liabilities
Total LiabilitiesCr
207299349
Current Assets
Current AssetsCr
178224266
Non Current Assets
Non Current AssetsCr
297583
Total Assets
Total AssetsCr
207299349

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-89
Investing Cash Flow
Investing Cash FlowCr
-2-39-6
Financing Cash Flow
Financing Cash FlowCr
-247-1
Net Cash Flow
Net Cash FlowCr
002
Free Cash Flow
Free Cash FlowCr
2-47
CFO To PAT
CFO To PAT%
31.1-46.731.8
CFO To EBITDA
CFO To EBITDA%
17.4-26.920.4
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-89
Investing Cash Flow
Investing Cash FlowCr
-2-39-6
Financing Cash Flow
Financing Cash FlowCr
-247-1
Net Cash Flow
Net Cash FlowCr
002
Free Cash Flow
Free Cash FlowCr
2-47
CFO To PAT
CFO To PAT%
31.1-46.731.8
CFO To EBITDA
CFO To EBITDA%
17.4-26.920.4

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4924508551,783
Price To Earnings
Price To Earnings
19.625.230.458.5
Price To Sales
Price To Sales
0.90.71.02.1
Price To Book
Price To Book
3.45.17.315.3
EV To EBITDA
EV To EBITDA
26.119.723.238.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.298.8
OPM
OPM%
4.34.55.35.7
NPM
NPM%
2.42.63.43.5
ROCE
ROCE%
11.610.614.314.3
ROE
ROE%
17.620.124.224.2
ROA
ROA%
6.16.08.18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4924508551,783
Price To Earnings
Price To Earnings
19.625.230.458.5
Price To Sales
Price To Sales
0.90.71.02.1
Price To Book
Price To Book
3.45.17.315.3
EV To EBITDA
EV To EBITDA
26.119.723.238.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
98.298.8
OPM
OPM%
4.34.55.35.7
NPM
NPM%
2.42.63.43.5
ROCE
ROCE%
11.610.614.314.3
ROE
ROE%
17.620.124.224.2
ROA
ROA%
6.16.08.18.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
- **Kapston Services Ltd is an end-to-end manpower solutions provider, founded in 2009 in Hyderabad and listed on the NSE Main Board since 2020. Originally named Kapston Facilities Management Limited and focused on security and housekeeping, it rebranded in 2022 to reflect a wider portfolio that now spans general staffing, integrated facility management, security, and IT staffing - all built on a single, recurring approach of recruiting, training, and deploying people at client sites. That approach, supported by in-house technology for attendance, onboarding, and training, is what allows the company to serve over 700 clients with more than 30,000 employees across India.** # Business segments A single integrated manpower engine, now extending into a B2C home-services marketplace - one core business that bundles staffing, facilities, and security under one roof, with a digital consumer bet being built alongside it. ## 1. Integrated manpower solutions: the one-stop shop for people and premises **Kapston earns revenue by putting trained, managed personnel on client sites - from a single security guard to an entire facility management team - and gets paid for the service, not just the headcount.** - **Single vendor, multiple services** - because the company offers general staffing, security, housekeeping, engineering maintenance, and IT staffing together, a client can cover its entire manpower and facility needs through one contract rather than managing several providers. - **Trained before they arrive** - the company runs its own training centres and skill-development programmes, including partnerships with the National Skill Development Corporation (NSDC) and government schemes like NAPS and NATS, so it can supply workers who are already prepared for the job rather than relying on the client to train them. - **Technology as the connective tissue** - a suite of in-house digital tools - a geotagged attendance app, KYC-based mobile onboarding, a digital employee self-service portal, and QR-based checklists - gives clients real-time visibility and keeps a dispersed workforce of over 30,000 people connected and accountable. - **Paid when the work is done** - for contract-based assignments, revenue is recognised in the period the service is rendered, measured by the proportionate completion method, which means the company books income as it delivers manpower, not upfront. - **Diversified across the economy** - the client base spans manufacturing, IT, e-commerce, pharma, BFSI, government, healthcare, and more, so demand for staffing does not depend on any single sector’s cycle. ## 2. Kapston Home Services: the consumer marketplace under construction **A newly incorporated subsidiary aims to take the company’s manpower and service-delivery know-how directly to households through a digital platform for home services.** - **Built on the parent’s DNA** - the planned offering covers cleaning, beauty and spa, electrical-plumbing-carpentry (EPC), AC repair, and painting, all of which rely on deploying trained service personnel - the same core competence the company has built since 2009. - **A separate legal home** - the business is housed in a wholly owned subsidiary, Kapston Home Services Private Limited, incorporated in February 2026 with an initial investment of ₹1,00,000, and operations had not yet commenced at the time of incorporation. - **Platform-first thinking** - the company is planning the technology and training infrastructure specifically for a marketplace platform, suggesting a digital-first, app-based consumer experience rather than a traditional offline service model. # Group structure and partners **The company operates through three wholly owned subsidiaries - two for manpower and security, one for the home-services venture - and leans on government skilling partnerships and rated bank facilities to support its operations.** - **Home-services subsidiary with a child of its own** - Kapston Home Services Private Limited (incorporated February 2026) in turn has a fellow subsidiary, Kapston Home Products Private Limited, also incorporated in February 2026, suggesting a structure ready to house product lines alongside services. - **Skilling partnerships supply the pipeline** - partnerships with the NSDC and the Ministry of Rural Development allow the company to tap into government-funded training programmes, creating a steady flow of trained candidates for deployment. - **Rated for bank funding** - as of April 2025, the company’s bank loan facilities were rated by CRISIL at ₹218.5 crore, with a long-term rating of CRISIL BBB/Stable and a short-term rating of CRISIL A3+, providing a credit-backed foundation for working capital and growth.

Documents — Kapston Services Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/smduxv6gs93efkhw98t4zak1.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/uq9mwwjh2tlw7ikblpr9mxy2.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/seqkazf5en7p5uu17zaerjg3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/623pt2yaxlltjnro7whjioqq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/ohx578ur7g3jjc35tbkm6y94.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zgasusqu10sz1gtk40tx1z1a.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/2ha4qc1qaub262w0bzjiry02.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/nd0fu1jhshzsczmvnpxpk9yu.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/oh7okaz8u0gcth7ia8yzmgar.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/fs7anmb0lkj673aalywtf4py.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/c5b1pkhqhj7mynpuvaotyw5k.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/pf00iwrnmf0tegn2sptlqj2x.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/riu2yrl5coskceng8rse2ly0.pdf
  • Q1 FY2025 Investor Presentation (Jun 2024, PDF): https://www.stockscans.in/document/wj116j8srvrq5lv1uuguzovn.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/kf2cx4zlqur1mwihwx4dv0ga.pdf
  • Q3 FY2024 Investor Presentation (Dec 2023, PDF): https://www.stockscans.in/document/u69fczhw5iekconq1xgons6l.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/c3agjpvmcgrdic6sstcajofy.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vdiqdwpemklkob5ts1civ49z.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/yeia5t54frsvpkk03kkiimwp.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fqjfsm4rdxugnvjyvozimfyw.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ah0luwsi4jviq42n1oo9afz2.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jhghmgk2ayoibhrfsusygfsf.pdf