Login
Home
Charts
Search
Watchlist
Products

Karma Energy Ltd

KARMAENG·NSE
40.10-2.24%Tue, 22 Sept '26

Karma Energy Ltd

KARMAENG
NSE
40.10
-2.24%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
47Cr
Close
Close Price
41.00
Industry
Industry
Power Generation & Supply
PE
Price To Earnings
53.25
PS
Price To Sales
4.79
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
5.77%
PAT Gr TTM
PAT Growth TTM
-17.59%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
621241135113
Growth YoY
Revenue Growth YoY%
7.5-19.3-10.4-31.6-29.9-37.8-8.727.54.527.7-6.44.6
Expenses
ExpensesCr
224222133333
Operating Profit
Operating ProfitCr
4-1-202-1-102-2-21
OPM
OPM%
66.4-47.7-239.89.248.6-146.8-57.5-2.634.4-160.0-277.320.6
Other Income
Other IncomeCr
001100120020
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111000011111
PBT
PBTCr
3-1-312-2011-2-11
Tax
TaxCr
10-1000000-200
PAT
PATCr
3-1-212-10110-10
Growth YoY
PAT Growth YoY%
18.429.8-140.8220.7-33.1-41.4108.6-34.4-39.0115.7-646.7-27.9
NPM
NPM%
40.7-65.6-168.938.838.9-148.916.019.922.718.3-93.213.8
EPS
EPS
2.2-0.9-1.50.81.5-1.20.10.50.90.2-0.70.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
621241135113
Growth YoY
Revenue Growth YoY%
7.5-19.3-10.4-31.6-29.9-37.8-8.727.54.527.7-6.44.6
Expenses
ExpensesCr
224222133333
Operating Profit
Operating ProfitCr
4-1-202-1-102-2-21
OPM
OPM%
66.4-47.7-239.89.248.6-146.8-57.5-2.634.4-160.0-277.320.6
Other Income
Other IncomeCr
001100120020
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111000011111
PBT
PBTCr
3-1-312-2011-2-11
Tax
TaxCr
10-1000000-200
PAT
PATCr
3-1-212-10110-10
Growth YoY
PAT Growth YoY%
18.429.8-140.8220.7-33.1-41.4108.6-34.4-39.0115.7-646.7-27.9
NPM
NPM%
40.7-65.6-168.938.838.9-148.916.019.922.718.3-93.213.8
EPS
EPS
2.2-0.9-1.50.81.5-1.20.10.50.90.2-0.70.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14273429362328131291010
Growth
Revenue Growth%
-8.896.621.9-13.123.2-35.719.4-53.5-3.6-29.512.15.8
Expenses
ExpensesCr
9172625262522101081312
Operating Profit
Operating ProfitCr
5118410-25320-3-2
OPM
OPM%
35.638.823.613.327.8-7.919.225.016.85.3-29.4-21.3
Other Income
Other IncomeCr
610-1101101343
Interest Expense
Interest ExpenseCr
785455310000
Depreciation
DepreciationCr
555555553222
PBT
PBTCr
-1-1-1-60-12-2701-1-1
Tax
TaxCr
0-30-20-10100-2-2
PAT
PATCr
-22-1-40-11-260111
Growth
PAT Growth%
50.7220.3-160.5-278.8104.0-6,330.280.1377.0-97.91,031.1-25.3-17.6
NPM
NPM%
-11.06.8-3.4-14.60.5-46.4-7.746.01.016.110.89.0
EPS
EPS
-1.31.6-1.0-3.70.1-9.2-1.85.10.11.20.90.8
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
14273429362328131291010
Growth
Revenue Growth%
-8.896.621.9-13.123.2-35.719.4-53.5-3.6-29.512.15.8
Expenses
ExpensesCr
9172625262522101081312
Operating Profit
Operating ProfitCr
5118410-25320-3-2
OPM
OPM%
35.638.823.613.327.8-7.919.225.016.85.3-29.4-21.3
Other Income
Other IncomeCr
610-1101101343
Interest Expense
Interest ExpenseCr
785455310000
Depreciation
DepreciationCr
555555553222
PBT
PBTCr
-1-1-1-60-12-2701-1-1
Tax
TaxCr
0-30-20-10100-2-2
PAT
PATCr
-22-1-40-11-260111
Growth
PAT Growth%
50.7220.3-160.5-278.8104.0-6,330.280.1377.0-97.91,031.1-25.3-17.6
NPM
NPM%
-11.06.8-3.4-14.60.5-46.4-7.746.01.016.110.89.0
EPS
EPS
-1.31.6-1.0-3.70.1-9.2-1.85.10.11.20.90.8

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121212121212121212
Reserves
ReservesCr
3043623634211927272829
Current Liabilities
Current LiabilitiesCr
5856122648511110671
Non Current Liabilities
Non Current LiabilitiesCr
372357463729227665
Total Liabilities
Total LiabilitiesCr
1371341421201311136355505247
Current Assets
Current AssetsCr
3631202329222914132215
Non Current Assets
Non Current AssetsCr
10110312297102903541373033
Total Assets
Total AssetsCr
1371341421201311136355505247
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1212121212121212121212
Reserves
ReservesCr
3043623634211927272829
Current Liabilities
Current LiabilitiesCr
5856122648511110671
Non Current Liabilities
Non Current LiabilitiesCr
372357463729227665
Total Liabilities
Total LiabilitiesCr
1371341421201311136355505247
Current Assets
Current AssetsCr
3631202329222914132215
Non Current Assets
Non Current AssetsCr
10110312297102903541373033
Total Assets
Total AssetsCr
1371341421201311136355505247

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1219146511-25422
Investing Cash Flow
Investing Cash FlowCr
-10-44-11-1905191-2-2
Financing Cash Flow
Financing Cash FlowCr
22-15-1488-11-49-13-51-1
Net Cash Flow
Net Cash FlowCr
0043-7000000
Free Cash Flow
Free Cash FlowCr
-121914-1411-25411
CFO To PAT
CFO To PAT%
791.81,028.8-1,259.3-134.62,724.2-103.774.984.23,570.4118.2183.8
CFO To EBITDA
CFO To EBITDA%
-245.4178.8179.1147.646.8-610.6-30.1155.0213.6363.6-67.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-1219146511-25422
Investing Cash Flow
Investing Cash FlowCr
-10-44-11-1905191-2-2
Financing Cash Flow
Financing Cash FlowCr
22-15-1488-11-49-13-51-1
Net Cash Flow
Net Cash FlowCr
0043-7000000
Free Cash Flow
Free Cash FlowCr
-121914-1411-25411
CFO To PAT
CFO To PAT%
791.81,028.8-1,259.3-134.62,724.2-103.774.984.23,570.4118.2183.8
CFO To EBITDA
CFO To EBITDA%
-245.4178.8179.1147.646.8-610.6-30.1155.0213.6363.6-67.3

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
215037201316374076604147
Price To Earnings
Price To Earnings
27.174.06.7600.043.239.153.3
Price To Sales
Price To Sales
1.51.81.10.70.40.71.43.16.27.04.24.8
Price To Book
Price To Book
0.50.90.50.40.30.51.21.02.01.51.01.2
EV To EBITDA
EV To EBITDA
15.68.68.714.86.3-38.58.514.237.3135.4-14.9-23.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.869.652.435.144.514.438.064.067.163.531.831.8
OPM
OPM%
35.638.823.613.327.8-7.919.225.016.85.3-29.4-21.3
NPM
NPM%
-11.06.8-3.4-14.60.5-46.4-7.746.01.016.110.89.0
ROCE
ROCE%
5.56.82.9-1.75.2-6.62.318.60.23.7-1.8-1.8
ROE
ROE%
-3.73.4-1.5-8.90.4-32.8-7.015.30.33.52.62.6
ROA
ROA%
-1.11.4-0.8-3.50.1-9.5-3.410.60.32.72.22.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
215037201316374076604147
Price To Earnings
Price To Earnings
27.174.06.7600.043.239.153.3
Price To Sales
Price To Sales
1.51.81.10.70.40.71.43.16.27.04.24.8
Price To Book
Price To Book
0.50.90.50.40.30.51.21.02.01.51.01.2
EV To EBITDA
EV To EBITDA
15.68.68.714.86.3-38.58.514.237.3135.4-14.9-23.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
71.869.652.435.144.514.438.064.067.163.531.831.8
OPM
OPM%
35.638.823.613.327.8-7.919.225.016.85.3-29.4-21.3
NPM
NPM%
-11.06.8-3.4-14.60.5-46.4-7.746.01.016.110.89.0
ROCE
ROCE%
5.56.82.9-1.75.2-6.62.318.60.23.7-1.8-1.8
ROE
ROE%
-3.73.4-1.5-8.90.4-32.8-7.015.30.33.52.62.6
ROA
ROA%
-1.11.4-0.8-3.50.1-9.5-3.410.60.32.72.22.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Karma Energy is a pure-play wind power generator that was once a pioneer of private wind-farm development in India, but today it is a deliberately lean, debt-free owner of ageing turbines navigating a sector that has outgrown it. Incorporated in 2007 as part of the Weizmann Group, the company has spent the last several years closing unviable farms, repaying every rupee of debt, and shedding subsidiaries - including its hydro-power and operations-and-maintenance arms - until nothing remained but a standalone fleet of roughly 30 megawatts. The recurring approach is one of managed retreat: when tariffs are too low, wind too weak, or regulation too hostile, Karma Energy shuts the site, collects what it is owed, and conserves cash rather than chasing growth it cannot afford. # Business segments A single business - selling electrons from owned wind turbines to state electricity utilities - with a side portfolio of loans and investments that recycles surplus cash within the promoter group. ## 1. Wind power generation: the company’s only operating engine **It owns roughly 30.5 MW of ageing wind turbines across two states, sells every unit of power to government utilities under fixed-price contracts, and is hostage to how hard the wind blows and how quickly the state pays.** - **A fleet of NedWind turbines on leased land** - the company’s generating capacity sits across Tamil Nadu (Theni, Tirunelveli) and Maharashtra (Beed, Satara), with turbines of NedWind make erected on leasehold land under 10-year non-cancellable leases. - **One customer type: state electricity utilities** - power is sold to MSEDCL in Maharashtra and TANGEDCO in Tamil Nadu under Power Purchase Agreements, a business-to-government model where the tariff is fixed and the generator has no pricing power. - **Wind is the revenue switch** - generation swings directly with wind velocity, grid availability and seasonal patterns, and in one recent year wind at its sites was more than 24% below normal, which immediately cut output and revenue. - **Paid late, but paid eventually** - state utilities across all its operating regions have been erratic paymasters, forcing the company to rely on temporary borrowings to bridge the gap; a government portal called Prapti now forces utilities to settle on the due date, which has brought some steadiness. - **Regulation can shut a site faster than a broken turbine** - when Maharashtra raised open-access charges, cut banking from 12 months to one month, and introduced 15-minute deviation penalties, the company abandoned third-party sales and retreated to the state utility; when the Andhra Pradesh farm passed its operating life, it was closed outright. ## 2. Financial investments and inter-corporate lending: recycling surplus cash inside the group **The company parks money in promoter-group entities and mutual funds, earning interest and investment income that supplements the wind business without creating a separate operating segment.** - **Loans to related parties** - the company extends inter-corporate deposits, with about Rs. 9.5 crore outstanding on demand as of the latest year-end, largely to Weizmann Industries Finance Ltd, a related party, to earn interest on surplus funds and to draw working capital when needed. - **A portfolio of unquoted group equity and mutual funds** - non-current investments include a stake in Tapi Energy Projects Ltd (a promoter-group entity), a non-convertible debenture in Hella Chemicals Market Pvt Ltd, and units in debt and arbitrage mutual funds, together valued at roughly Rs. 11 crore. - **Stakes are bought and sold within the group** - over the years the company has exited positions in entities such as Windia Infrastructure Finance Ltd (sold for Rs. 1,551.93 Lakh in 2021) and others, treating these as financial holdings rather than strategic businesses. # Group structure and partners **Karma Energy is a standalone, debt-free company controlled by the Weizmann Group, having systematically dismantled every subsidiary and joint venture it once held.** - **Promoters hold nearly three-quarters** - the promoter group owns 74.70% of the equity, with key shareholders including Kotta Enterprises Ltd (about 30%), Inspeed Power Pvt Ltd (about 18%), and individual members of the Siraj family. - **The O&M subsidiary was merged in** - Greenweiz Projects Ltd, which maintained the company’s NedWind turbines, was amalgamated into Karma Energy in 2021 to consolidate operations and cut costs. - **The hydro-power subsidiary was sold to a promoter entity** - Batot Hydro Power Ltd, which ran a 3.5 MW small hydro project and contributed about 8.6% of consolidated revenue, was divested to Windia Infrastructure Finance Ltd (a promoter-group company) for Rs. 35 crore in early 2022 after a planned merger was scrapped. - **A brief detour into an IT park shell** - in late 2024 the company bought Bay Wind Projects Private Limited, a dormant entity with plans to lease land for an IT park, for Rs. 1 lakh, and sold it back to a promoter-group entity two months later for the same amount; it never generated any revenue.

Documents — Karma Energy Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/w8118los8a5e01jfzmatvblo.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/iul5nvhyauubglxl4ndtonqe.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/4virbkgkukpislx1em7kbtm4.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/h55c7ozgt9537kfe2wkx6x1w.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/kqhqf5v5eqnb8rq7veb7gal5.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/fnxz61aq5zd3pd224197gbxk.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/93c5nq872wcsocp6cowkmcur.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/vcikbqw2snd2hugkn6qmlew4.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/j08xsiq3pkuyqmqjcdtjsq27.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vszxohs3gn8rj6jv3aasr4du.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/yabxk2fjvgndtvupuvnwk3j6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/hn3of41bd3gce2dtgaxuzq17.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/c0iure0m6rvhgguykvbomh0u.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/8w253u5k9q8c0mjusv43auue.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/fukmewjhhg1wvyco90yb0i8s.pdf