Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Karma Energy Ltd

KARMAENG
NSE
51.81
2.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Karma Energy Ltd

KARMAENG
NSE
51.81
2.51%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
60Cr
Close
Close Price
51.81
Industry
Industry
Power Generation & Supply
PE
Price To Earnings
27.41
PS
Price To Sales
6.10
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
11.72%
PAT Gr TTM
PAT Growth TTM
-544.90%
Peer Comparison
How does KARMAENG stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KARMAENG
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
146212411351
Growth YoY
Revenue Growth YoY%
-40.4-10.77.5-19.3-10.4-31.6-29.9-37.8-8.727.54.527.7
Expenses
ExpensesCr
322242221333
Operating Profit
Operating ProfitCr
-114-1-202-1002-2
OPM
OPM%
-122.630.566.4-47.7-239.89.248.6-146.8-40.4-2.634.4-160.0
Other Income
Other IncomeCr
900011001200
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111110000111
PBT
PBTCr
703-1-312-2011-2
Tax
TaxCr
2010-1000000-2
PAT
PATCr
403-1-212-10110
Growth YoY
PAT Growth YoY%
266.4-66.318.429.8-140.8220.7-33.1-41.4117.2-34.4-39.0115.7
NPM
NPM%
370.48.340.7-65.6-168.938.838.9-148.931.919.922.718.3
EPS
EPS
3.70.32.2-0.9-1.50.81.5-1.20.30.50.90.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
15142734293623281312910
Growth
Revenue Growth%
-8.896.621.9-13.123.2-35.719.4-53.5-3.6-29.512.8
Expenses
ExpensesCr
1091726252625221010811
Operating Profit
Operating ProfitCr
55118410-25321-1
OPM
OPM%
33.235.638.823.613.327.8-7.919.225.016.87.0-8.0
Other Income
Other IncomeCr
3610-110110133
Interest Expense
Interest ExpenseCr
778545531000
Depreciation
DepreciationCr
555555555322
PBT
PBTCr
-4-1-1-1-60-12-27020
Tax
TaxCr
-10-30-20-10100-2
PAT
PATCr
-3-22-1-40-11-26022
Growth
PAT Growth%
50.7220.3-160.5-278.8104.0-6,330.280.1377.0-97.91,156.739.8
NPM
NPM%
-20.4-11.06.8-3.4-14.60.5-46.4-7.746.01.017.922.2
EPS
EPS
-2.7-1.31.6-1.0-3.70.1-9.2-1.85.10.11.41.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
121212121212121212121212
Reserves
ReservesCr
323043623634211927272830
Current Liabilities
Current LiabilitiesCr
225856122648511110664
Non Current Liabilities
Non Current LiabilitiesCr
51372357463729227665
Total Liabilities
Total LiabilitiesCr
1171371341421201311136355505251
Current Assets
Current AssetsCr
213631202329222914132220
Non Current Assets
Non Current AssetsCr
9610110312297102903541373031
Total Assets
Total AssetsCr
1171371341421201311136355505251

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
11-1219146511-2542
Investing Cash Flow
Investing Cash FlowCr
-3-10-44-11-1905191-2
Financing Cash Flow
Financing Cash FlowCr
-822-15-1488-11-49-13-51
Net Cash Flow
Net Cash FlowCr
00043-700000
Free Cash Flow
Free Cash FlowCr
11-121914-1411-2541
CFO To PAT
CFO To PAT%
-339.6791.81,028.8-1,259.3-134.62,724.2-103.774.984.23,570.4106.4
CFO To EBITDA
CFO To EBITDA%
209.0-245.4178.8179.1147.646.8-610.6-30.1155.0213.6271.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2721503720131637407660
Price To Earnings
Price To Earnings
0.00.027.10.00.074.00.00.06.7600.038.7
Price To Sales
Price To Sales
1.71.51.81.10.70.40.71.43.16.27.0
Price To Book
Price To Book
0.60.50.90.50.40.30.51.21.02.01.5
EV To EBITDA
EV To EBITDA
12.015.68.68.714.86.3-38.58.514.237.3101.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
33.235.638.823.613.327.8-7.919.225.016.87.0
NPM
NPM%
-20.4-11.06.8-3.4-14.60.5-46.4-7.746.01.017.9
ROCE
ROCE%
3.65.56.82.9-1.75.2-6.62.318.60.24.1
ROE
ROE%
-7.3-3.73.4-1.5-8.90.4-32.8-7.015.30.33.9
ROA
ROA%
-2.7-1.11.4-0.8-3.50.1-9.5-3.410.60.33.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Karma Energy Limited is an Indian renewable energy producer specializing in wind power generation. The company is currently undergoing a strategic transition, moving away from aging, low-yield assets toward a leaner, **debt-free** operational model. As of late **2025**, the company operates as a single-segment entity under **Ind-AS 108**, focusing on navigating the complex regulatory and climatic landscape of the Indian power sector. --- ### **Asset Portfolio & Geographic Footprint** The company’s operational capacity is concentrated in India’s high-wind-potential states. Following the strategic decommissioning of underperforming units, the current portfolio stands at approximately **30.50 MW**. | State | Locations | Operational Status & Strategy | |:---|:---|:---| | **Maharashtra** | Beed, Satara | **Active (18 MW)**; Sales transitioned from third-party to **MSEDCL** to avoid high open-access charges. | | **Tamil Nadu** | Theni, Tirunelveli | **Active**; Realizations improved via **TANGEDCO** installment plans; one **0.55 MW** unit recently sold. | | **Andhra Pradesh** | Anantapuramu | **Discontinued**; **7.5 MW** plant closed in late 2024 due to aging and unfavorable tariff revisions. | --- ### **Strategic Asset Rationalization & Divestments** Management is actively "cleaning" the balance sheet by exiting subsidiaries and disposing of assets that have outlived their technical or economic life. * **Subsidiary Divestment:** In **December 2024**, the company sold its **100% stake** (**10,000 equity shares**) in **Bay Wind Projects Pvt Ltd (BWPPL)** to M/s. Ram Krishna Iron Works Pvt Ltd, shortly after acquiring it in October 2024. * **Andhra Pradesh Exit:** Operations at the Anantpur District Wind Farm were shuttered in **October 2023**. The board authorized the disposal of plant and machinery and the surrender of leasehold land at this site. * **Portfolio Optimization:** The company continues to evaluate the disposal of older windmills where fixed tariffs (ranging from **Rs. 1.50 to Rs. 2.23 per unit**) no longer cover operational costs. --- ### **Financial Performance & Revenue Realization** While operational turnover has seen a decline due to asset closures and environmental factors, the company has maintained profitability through the recovery of legacy dues and strategic financial management. #### **Three-Year Financial Summary** | Particulars (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **11.44** | **13.31** | **18.06** | | **Turnover (Revenue)** | **8.70** | **12.35** | **9.73** | | **Profit After Tax (PAT)** | **1.56** | **0.12** | **5.89** | | **Total Equity** | **39.98** | **38.44** | **38.47** | | **Debt (Rs. Lacs)** | **79.17** | **-** | **-** | #### **Revenue Drivers & Recovery Mechanisms** * **'Prapti' Portal:** The company utilizes the Ministry of Power’s portal to ensure invoice transparency and settlement. * **Arrears Recovery:** Recent cash flows were significantly bolstered by **Rs. 8.33 Crore** received from **APSPDCL** following a **CERC** order. * **Installment Schemes:** Liquidity has improved through structured payment plans from state utilities (Andhra Pradesh in **12 installments**; Tamil Nadu in **48 installments**). * **Other Income:** Profitability in FY 2024-25 was supported by interest on recovered dues and the partial sale of the AP wind farm assets. --- ### **Capital Structure & Liquidity Management** Karma Energy has achieved a **debt-free** status (excluding minor vehicle loans) by using improved realizations from state utilities to prepay all bank term loans. * **Inter-Corporate Deposits (ICDs):** The company manages surplus funds and working capital through ICDs with promoter group entities, primarily **Tapi Energy Projects Limited (TEPL)** and **Windia Infrastructure Finance Limited (WIFL)**. * **FY 2026-27 Limits:** The board has authorized borrowing and ICD placement limits of **Rs. 50.00 Crore** each to maintain financial flexibility. * **Shareholding:** Listed on **NSE** and **BSE** (Group B). As of March 31, 2025, **98.48%** of shares are dematerialized. * **Dividend Policy:** No dividend was recommended for FY 2024-25 to conserve cash against erratic payment cycles and regulatory volatility. --- ### **Operational Risks & External Headwinds** The company faces a challenging environment characterized by regulatory friction and physical asset risks. * **Climatic Volatility:** In FY 2024-25, wind availability dropped by **24.58%**. Additionally, major fire incidents at the Theni site in **January and August 2024** disrupted generation. * **Regulatory Hurdles:** State Electricity Regulatory Commissions (SERCs) often impose high **open access charges** to protect conventional power, limiting the company's ability to sell to high-paying third-party consumers. * **Asset Aging:** Windmills are situated on **10-year non-cancellable operating leases**. As these expire, the company faces the risk of lower prevailing tariffs or the need for significant repowering capital. * **Macro Factors:** Management notes that the high capital intensity of the **500 GW by 2030** national target favors large conglomerates, potentially squeezing smaller players like Karma Energy. --- ### **Governance, Compliance & Legal Contingencies** The company is currently addressing several regulatory challenges and leadership transitions. * **Leadership:** **Shri Chetan Durgadas Mehra** serves as Managing Director through **November 30, 2026**. * **SEBI Compliance Issues:** The company is pursuing a **Settlement process** regarding a **Show Cause Notice (Nov 2024)** for failing to obtain prior shareholder approval for Related Party Transactions exceeding **10% of turnover**. * **Penalties:** In late 2024 and early 2025, the company incurred penalties totaling over **Rs. 5.6 Lac** from the BSE and NSE for non-compliance with board and committee composition regulations (Reg 17, 18, and 19). * **Contingent Liabilities (as of Sept 2025):** * **Income Tax Matters:** **Rs. 334.28 Lac** * **GST Demand (FY 2018-19):** **Rs. 39.09 Lac** * **Proposed SEBI Penalties:** **Rs. 29.25 Lac** * **Audit Concerns:** A **Key Audit Matter** highlights the valuation of **unquoted non-current investments (Level 3)** as a high-risk area due to the lack of observable market data.