Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Karnika Industries Ltd

KARNIKA
NSE
139.50
0.83%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Karnika Industries Ltd

KARNIKA
NSE
139.50
0.83%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
865Cr
Close
Close Price
139.50
Industry
Industry
Textiles - Readymade Apparel
PE
Price To Earnings
34.53
PS
Price To Sales
5.01
Revenue
Revenue
173Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does KARNIKA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KARNIKA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7115337060
Growth YoY
Revenue Growth YoY%
-2.0301.7
Expenses
ExpensesCr
6112285551
Operating Profit
Operating ProfitCr
10351410
OPM
OPM%
14.220.115.020.716.1
Other Income
Other IncomeCr
10101
Interest Expense
Interest ExpenseCr
11111
Depreciation
DepreciationCr
00000
PBT
PBTCr
1024138
Tax
TaxCr
20132
PAT
PATCr
71396
Growth YoY
PAT Growth YoY%
29.3346.1
NPM
NPM%
10.29.49.313.510.4
EPS
EPS
5.81.10.53.31.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
4799125127173
Growth
Revenue Growth%
108.226.12.135.6
Expenses
ExpensesCr
4589109109147
Operating Profit
Operating ProfitCr
210151826
OPM
OPM%
4.49.712.214.215.1
Other Income
Other IncomeCr
00114
Interest Expense
Interest ExpenseCr
12554
Depreciation
DepreciationCr
00011
PBT
PBTCr
17111424
Tax
TaxCr
03336
PAT
PATCr
1581018
Growth
PAT Growth%
456.380.223.578.4
NPM
NPM%
1.74.66.67.910.4
EPS
EPS
0.00.09.08.22.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0091212
Reserves
ReservesCr
0094159
Current Liabilities
Current LiabilitiesCr
2640806582
Non Current Liabilities
Non Current LiabilitiesCr
10021
Total Liabilities
Total LiabilitiesCr
315998120155
Current Assets
Current AssetsCr
305896114138
Non Current Assets
Non Current AssetsCr
112617
Total Assets
Total AssetsCr
315998120155

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-15-53-64
Investing Cash Flow
Investing Cash FlowCr
00-2-4-18
Financing Cash Flow
Financing Cash FlowCr
71557204
Net Cash Flow
Net Cash FlowCr
1-1210-10
Free Cash Flow
Free Cash FlowCr
-6-16-55-101
CFO To PAT
CFO To PAT%
-686.1-337.3-648.6-59.623.0
CFO To EBITDA
CFO To EBITDA%
-266.9-159.4-349.6-33.415.9

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000374797
Price To Earnings
Price To Earnings
0.00.00.037.044.2
Price To Sales
Price To Sales
0.00.00.02.94.6
Price To Book
Price To Book
0.00.00.07.011.2
EV To EBITDA
EV To EBITDA
7.12.33.322.932.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.516.850.449.144.6
OPM
OPM%
4.49.712.214.215.1
NPM
NPM%
1.74.66.67.910.4
ROCE
ROCE%
14.642.723.117.621.8
ROE
ROE%
45.619.025.4
ROA
ROA%
2.77.78.48.411.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Karnika Industries Limited (**NSE SME: KARNIKA**) is an **ISO 14001:2015** certified manufacturer and marketer specializing in the children’s apparel segment. Established in **2017** and listed in **2023**, the company has evolved from a regional manufacturer into an integrated apparel ecosystem. Through the strategic acquisition of **Kidcity Solutions Private Limited** in **December 2025**, Karnika has vertically integrated its operations, combining large-scale manufacturing capabilities with a robust Direct-to-Consumer (D2C) and retail distribution network. --- ### **The "Asset-Light" Manufacturing & Operational Framework** Karnika employs a scalable, order-driven business model designed to maximize capacity utilization while minimizing fixed-asset risk. * **Hybrid Production Model:** The company handles high-value, quality-critical processes in-house, including design, **100% of cutting**, quality inspection, ironing, and packaging. Labor-intensive, low-margin processes such as knitting and dyeing are outsourced to a vetted network of specialized job workers. * **Infrastructure & Capacity:** The company operates over **200,000+ sq. ft.** of modern infrastructure across units in **Howrah (West Bengal)** and **Manesar (Haryana)**. Current monthly capacity exceeds **850,000 units**, with an annual output of over **45 lakh pieces**. * **Technological Integration:** * **Design:** Utilizes **AutoCAD** and **Optitex** for digital pattern-making and 3D design. * **Operations:** Employs **ERP systems** for real-time production tracking and **AI-driven data models** for trend forecasting and dispatch accuracy. * **Automation:** Recent investments in automated cutting machines have contributed to a **299 basis point** improvement in EBITDA margins. --- ### **Brand Architecture & Product Diversification** The company markets a diverse portfolio of over **500+ designs** under the flagship **KARNIKA** brand, segmented to capture various market niches: | Brand Segment | Target Demographic / Category | | :--- | :--- | | **KARNIKA Cool** | Boys' apparel (Tees, joggers, shorts) | | **KARNIKA Care / Ring / Key** | Infant and newborn wear (Rompers, sleep suits) | | **KARNIKA Cube / Life / Club** | Pre-teen and lifestyle fashion | | **Adult Segment** | Recently launched **Adult Denim/Jeans** manufacturing unit | **Value-Added Strategy:** Beyond finished garments, Karnika has entered the **fabric segment**, offering clients alternative fabric options for existing collections to optimize price points without compromising quality. --- ### **Omni-Channel Distribution & Market Footprint** Karnika maintains a **Pan-India** presence with a dominant stronghold in **North India** (UP, Delhi, Rajasthan, and Punjab) and is rapidly expanding its retail and digital reach. * **B2B & Wholesale:** **90%+ of revenue** is generated from stable, long-term clients (3+ years association). The company serves a vast network of wholesalers and retail chain stores across **28 states**. * **E-commerce & D2C:** Following the Kidcity acquisition, the company operates **www.kidcity.shop** and maintains a high-volume presence on **FirstCry, HopScotch, Ajio, Flipkart, Amazon, and Myntra**. * **Retail Expansion:** Rapidly deploying **Shop-in-Shop (SIS)** formats in Tier 2 and Tier 3 markets, currently focusing on Bihar, Jharkhand, Eastern UP, and West Bengal. * **International Markets:** Currently exports to the **Middle East** (targeting **10% of total volume**). Future expansion targets include **Southeast Asia, Russia, and Europe**, specifically targeting value retail giants like **Landmark Group** and **Lulu**. --- ### **Financial Performance & Growth Projections** Karnika has demonstrated a consistent upward trajectory in both scale and profitability. **Historical Standalone Performance:** | Metric (INR Crore) | FY 2022-23 | FY 2023-24 | FY 2024-25 | | :--- | :---: | :---: | :---: | | **Total Revenue** | 126.06 | 128.46 | **176.28** | | **EBITDA Margin** | 13.20% | 14.99% | **16.88%** | | **Net Profit (PAT)** | 8.18 | 10.10 | **18.03** | | **EPS (Rs.)** | 8.99 | 8.15 | **14.54** | **Consolidated Group Targets (Post-Kidcity Merger):** The company has set aggressive targets for the unified entity: * **FY 2026 Projected Revenue:** **₹245 Crore** (with **₹34 Crore PBT**) * **FY 2028 Projected Revenue:** **₹425 Crore** (with **₹62 Crore PBT**) * **Margin Target:** Aiming for **20-25% EBITDA margins** by FY28 through increased in-house manufacturing and D2C sales. --- ### **Capital Structure & Strategic Corporate Actions** Karnika is actively optimizing its balance sheet to support its next phase of growth: * **De-leveraging:** Successfully reduced the **Debt-Equity Ratio** from **2.92x** (FY23) to **0.98x** (FY24) by repaying **₹14 crore** in debt and clearing unsecured loans. * **Capital Augmentation:** Increased Authorized Share Capital to **₹70 Crore** in August 2025. * **Bonus Issue:** Allotted **4:1 Bonus Equity Shares** in September 2025, increasing Paid-up Capital to **₹61.99 Crore**. * **Fundraising:** Initiated a preferential allotment of **3,966,860 convertible warrants** in April 2026 at **₹121 per warrant**, aiming to raise **₹47.99 Crore** for expansion. * **Main Board Migration:** The company is currently in the process of migrating from the **NSE SME Emerge** platform to the **NSE Main Board**. --- ### **Risk Profile & Mitigation Strategies** Karnika manages a complex risk environment through proactive operational and financial policies. * **Geopolitical & Export Risk:** To counter **50% U.S. tariffs** on Indian textiles and Middle East instability, Karnika focuses on high domestic demand where margins are comparable to export markets. * **Raw Material Volatility:** Fluctuations in yarn and cotton prices are managed through a "pay-on-demand" relationship with vendors, securing priority supply and better pricing. * **Credit & Liquidity Risk:** The company is transitioning its receivable cycle from **90-120 days** down to a target of **60-90 days**. It has also restructured debtor cycles to comply with new **Section 43B (MSME)** tax regulations. * **Labor Sensitivity:** While the garment industry is labor-intensive, Karnika’s assessment of the **New Labour Codes (2025)** suggests no immediate material financial impact. * **Competitive Moat:** The company mitigates competition from unorganized players through its **ISO certifications**, **ERP-backed transparency**, and the high barrier to entry created by its integrated manufacturing-to-retail model.