


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 72 | 83 | 75 | |
Growth YoY Revenue Growth YoY% | 3.9 | ||
| 58 | 67 | 60 | |
| 14 | 16 | 15 | |
OPM OPM% | 19.2 | 19.6 | 19.9 |
| 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 2 | 2 |
PBT PBTCr | 12 | 15 | 13 |
| 3 | 3 | 3 | |
| 7 | 9 | 9 | |
Growth YoY PAT Growth YoY% | 24.3 | ||
NPM NPM% | 9.6 | 11.1 | 11.5 |
| 0.0 | 0.0 | 6.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 72 | 58 | 82 | 99 | 125 | 153 | 158 |
Growth Revenue Growth% | -19.1 | 41.1 | 20.6 | 26.0 | 22.3 | 3.2 | |
| 64 | 52 | 74 | 86 | 103 | 123 | 127 | |
| 8 | 6 | 9 | 13 | 22 | 30 | 31 | |
OPM OPM% | 10.6 | 10.7 | 10.6 | 12.9 | 17.9 | 19.7 | 19.8 |
| 1 | 0 | 0 | 0 | 0 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 2 | 2 | 2 | 3 | 4 | 4 | 4 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 3 | 4 | 5 |
PBT PBTCr | 4 | 2 | 5 | 8 | 15 | 22 | 28 |
| 1 | 1 | 1 | 3 | 4 | 5 | 6 | |
PAT PATCr | 3 | 2 | 4 | 6 | 11 | 17 | 18 |
Growth PAT Growth% | -46.8 | 119.8 | 42.6 | 102.2 | 49.5 | 5.6 | |
NPM NPM% | 4.7 | 3.1 | 4.8 | 5.6 | 9.1 | 11.1 | 11.3 |
| 67.0 | 35.7 | 3.4 | 4.9 | 9.8 | 14.7 | 6.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 12 |
Reserves ReservesCr | 12 | 13 | 15 | 21 | 33 | 39 |
| 26 | 32 | 32 | 33 | 40 | 56 | |
| 8 | 9 | 14 | 18 | 22 | 20 | |
| 46 | 54 | 61 | 73 | 96 | 125 | |
| 32 | 43 | 49 | 53 | 73 | 95 | |
| 14 | 11 | 12 | 20 | 23 | 30 | |
| 46 | 54 | 61 | 73 | 96 | 125 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 2 | 5 | 7 | 1 | 13 | |
| -3 | -3 | -10 | -6 | -11 | |
| 1 | -1 | 3 | 5 | -2 | |
Net Cash Flow Net Cash FlowCr | 0 | 2 | -1 | -1 | 1 |
Free Cash Flow Free Cash FlowCr | 2 | 2 | -1 | -8 | 3 |
CFO To PAT CFO To PAT% | 102.8 | 132.9 | 116.8 | 8.0 | 76.7 |
CFO To EBITDA CFO To EBITDA% | 29.4 | 59.7 | 51.1 | 4.0 | 43.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 1.8 | 3.2 | 2.3 | 2.0 | 1.6 | 1.2 |
GPM GPM% | 51.6 | 51.0 | 19.1 | 21.6 | 58.8 | 56.5 |
OPM OPM% | 10.6 | 10.7 | 10.6 | 12.9 | 17.9 | 19.7 |
NPM NPM% | 4.7 | 3.1 | 4.8 | 5.6 | 9.1 | 11.1 |
ROCE ROCE% | 25.1 | 12.3 | 18.7 | 22.9 | 27.7 | 29.8 |
ROE ROE% | 27.6 | 12.8 | 25.2 | 26.4 | 33.7 | 33.8 |
ROA ROA% | 7.3 | 3.3 | 6.4 | 7.7 | 11.8 | 13.5 |