Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹96Cr
Rev Gr TTM
Revenue Growth TTM
-49.74%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KCK
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 35.1 | 37.7 | 17.3 | -35.2 | -57.2 | -51.6 | -44.1 |
| 20 | 47 | 28 | 63 | 32 | 39 | 13 | 20 | 8 |
Operating Profit Operating ProfitCr |
| 5.5 | 1.8 | 2.9 | 4.5 | 5.3 | 8.2 | 10.7 | 3.8 | -4.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 2 | 1 | 2 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -80.7 | 160.9 | -16.7 | 25.0 | 120.0 | -66.0 | -86.4 |
| 2.9 | 1.0 | 0.4 | 1.8 | 0.3 | 3.5 | 1.5 | 2.5 | 0.4 |
| 0.0 | 0.0 | 0.0 | 2.2 | 0.2 | 1.6 | 0.2 | 0.4 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | 64,447.1 | 25.8 | -24.0 | 77.2 | 36.9 | -19.2 | -54.1 | -18.2 |
| 0 | 0 | 0 | 0 | 41 | 51 | 39 | 67 | 91 | 71 | 33 | 28 |
Operating Profit Operating ProfitCr |
| | | | 18.6 | 0.7 | 0.9 | 0.9 | 3.0 | 4.0 | 6.9 | 6.6 | 1.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 1 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| | 83.8 | -1,802.8 | 162.9 | 2,383.0 | 54.1 | -39.7 | 524.2 | 9.4 | 21.4 | -54.4 | -25.9 |
| | | | 13.2 | 0.5 | 0.6 | 0.5 | 1.7 | 1.4 | 2.1 | 2.1 | 1.9 |
| -0.2 | 0.0 | -0.8 | 0.5 | 1.0 | 1.6 | 0.5 | 3.0 | 2.4 | 2.9 | 0.6 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 4 | 6 | 9 | 13 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 6 | 11 | 15 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 1 | 1 | 15 | 19 | 21 | 33 | 38 | 22 | 15 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 12 | 7 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 0 | 0 | 17 | 21 | 21 | 32 | 49 | 38 | 39 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 1 | 1 | 10 | 12 | 13 | 13 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | 6 | -10 | -23 | 11 | 16 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -4 | -3 | -2 | 0 | 5 |
Financing Cash Flow Financing Cash FlowCr | 2 | 1 | 2 | 12 | 24 | -10 | -16 |
|
Free Cash Flow Free Cash FlowCr | -2 | -1 | 6 | -19 | -26 | 10 | 16 |
| -719.8 | -214.5 | 2,916.2 | -803.9 | -1,731.3 | 662.6 | 2,164.9 |
CFO To EBITDA CFO To EBITDA% | -520.0 | -140.7 | 1,543.9 | -468.8 | -596.1 | 199.1 | 675.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 257 | 247 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.9 | 32.3 | 352.7 |
Price To Sales Price To Sales | | | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 3.4 | 7.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 2.5 | 8.8 |
| -51.4 | -3.4 | -37.9 | 44.1 | 0.9 | 2.3 | 14.6 | 8.8 | 22.4 | 52.7 | 104.8 |
Profitability Ratios Profitability Ratios |
| | | | 20.0 | 1.4 | 1.6 | 1.6 | 10.9 | 14.1 | 16.9 | 11.9 |
| | | | 18.6 | 0.7 | 0.9 | 0.9 | 3.0 | 4.0 | 6.9 | 6.6 |
| | | | 13.2 | 0.5 | 0.6 | 0.5 | 1.7 | 1.4 | 2.1 | 2.1 |
| -0.9 | -0.1 | -2.0 | 1.2 | 10.3 | 12.8 | 3.5 | 8.8 | 7.1 | 11.1 | 7.4 |
| -2.5 | -0.4 | -8.5 | 5.1 | 9.4 | 12.7 | 4.6 | 22.2 | 11.7 | 7.9 | 2.6 |
| -0.5 | -0.1 | -1.2 | 0.8 | 1.2 | 1.5 | 0.6 | 2.7 | 2.1 | 3.1 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KCK Industries Limited (NSE: **KCK**) is a Chandigarh-headquartered company currently undergoing a fundamental strategic pivot. Originally established in **2013** as a manufacturer and trader within the textile and agricultural sectors, the company is aggressively transitioning from a capital-intensive manufacturing model toward a diversified portfolio spanning **Information Technology (IT), Dairy, and Financial Services**, while maintaining its legacy in **Chemicals and Dyes trading**.
---
### **Strategic Pivot: From Manufacturing to Technology & Services**
The company is executing a planned exit from its traditional industrial footprint to reallocate capital into high-growth, modern verticals. This transition is marked by the following initiatives:
* **IT & Digital Infrastructure:** In **April 2026**, the company incorporated **KCK Infratech Private Limited**, a wholly-owned subsidiary. This entity focuses on **cloud services, data centers, digital databases**, and R&D-based IT solutions.
* **Asset Repurposing:** KCK is leveraging its existing land bank in **Bhabat (Zirakpur)** to develop physical infrastructure for data centers and technology research facilities.
* **Dairy Sector Entry:** The Board has identified **Yashwant Dugdh Prakriya Limited** (Maharashtra) as a strategic acquisition target to establish a footprint in raw milk production and dairy processing.
* **Financial Optimization:** The company has amended its Memorandum of Association (MOA) to permit **trading and investment in equity and securities**, allowing for the active management of surplus funds.
---
### **Legacy Operations & Product Portfolio**
While the company transitions, it continues to operate in its established domains, focusing on high-margin, solution-oriented products:
* **Chemicals & Dyes Trading:** The core legacy vertical supplying the **Dyestuff, Textile, and Specialty Chemical** industries.
* **Textile Auxiliaries:** A specialized range of functional chemicals including:
* **Pre-treatment:** Detergents and agents.
* **Dyeing & Printing:** Pigment printing solutions and additives.
* **Finishing:** Softeners, **Easy Care Finishing**, and **Flame Retardants**.
* **Textile Yarns:** Supply of **Combed and Carded yarns**.
* **Rice Processing (Legacy):** Historically operated a **12 Ton/hour** capacity Rice Shellar Plant in Sangrur, Punjab, processing Basmati and Non-Basmati varieties.
| Segment | Key Product Focus | Strategic Objective |
| :--- | :--- | :--- |
| **Textiles** | Combed & Carded Yarns | Core supply chain maintenance |
| **Auxiliaries** | Functional chemical additives | High-margin **value addition** |
| **Chemicals** | Basic & Specialty Chemicals | Expanding the **solution bouquet** |
---
### **Asset Liquidation & Balance Sheet De-leveraging**
To fund its new ventures and eliminate debt, KCK Industries has executed a comprehensive divestment of its physical manufacturing assets:
* **Rice Shellar Divestment:** Sale of land, buildings, and machinery at the **Lehragaga** site.
* **Industrial Assets:** Sale of plant and machinery at **Sunam-Lehra Road** (executed **April/May 2025**).
* **Real Estate:** Liquidation of unused land parcels in **Bhabat and Chirawa** (approved **March 2025**).
* **Debt Reduction:** Proceeds from these sales were primarily utilized to repay outstanding loans and credit facilities with the **Central Bank of India**, significantly strengthening the balance sheet.
---
### **Capital Structure & Shareholding Pattern**
The company has undergone significant restructuring to enhance market liquidity and prepare for large-scale fundraising.
* **Stock Split:** On **October 28, 2024**, shares were sub-divided from a face value of **₹10** to **₹2**.
* **Authorized Capital:** Increased to **₹18.00 Crore** (as of **March 2026**) to accommodate future growth.
* **Fundraising Targets:** The Board has approved raising up to **₹50 Crore** via a **Rights Issue** and has an enabling framework for up to **₹100 Crore** through **QIPs** or **Preferential Allotments**.
**Shareholding Pattern (as of October 2025):**
| Categories | No. of Shares Held | Percentage |
| :--- | :--- | :--- |
| **Promoter** | **19,332,400** | **30.40%** |
| **Body Corporate** | **7,357,500** | **11.57%** |
| **HUF** | **6,534,500** | **10.27%** |
| **Others (Public)** | **30,377,300** | **47.76%** |
| **Total** | **63,601,700** | **100.00%** |
---
### **Financial Performance Summary**
The company’s financials reflect the contraction of its legacy manufacturing business as it shifts toward a trading and services model.
| Particulars (₹ in Lacs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **3,521.45** | **7,670.20** | **9,492.37** |
| **Profit Before Tax (PBT)** | **108.04** | **215.28** | **176.60** |
| **Comprehensive Income (PAT)** | **72.85** | **159.62** | **131.44** |
**Key Financial Metrics:**
* **Revenue Trend:** Income declined by **54%** in FY 2024-25, largely due to the cessation of manufacturing activities.
* **Capital Infusion:** In April 2024, the company raised **₹1,148.65 Lacs** through the conversion of **3,500,449** share warrants at **₹20 per share**.
* **Liquidity Management:** The company extended an inter-corporate loan of **₹3 Crore** to **Coropex Packaging India Private Limited** in March 2024 to optimize cash utilization.
---
### **Risk Factors & Governance Observations**
Investors should note the following risks associated with the company’s current transition phase:
* **Business Model Uncertainty:** Auditors have issued an **Emphasis of Matter** regarding the company's ability to realize projected outcomes as it moves from manufacturing to trading.
* **Working Capital & Receivables:** The business remains working capital intensive. Auditors have highlighted **slow-moving trade receivables** and long-outstanding employee advances.
* **Compliance Lapses:** The company has faced persistent delays in statutory filings, including:
* Non-filing of **Form AOC 4 XBRL** and **MGT-7** for FY23 and FY24.
* Delays in filing **Form SH-7** (Authorized Capital increase) and **Form CHG-4** (Satisfaction of Charges).
* Failure to implement the mandatory **audit trail feature** under **Rule 11(g)** of the Companies Act.
* **Inventory Reliance:** Recent revenue has been heavily dependent on the liquidation of forward inventory (**₹16.60 Crore**) rather than new procurement.
* **Regulatory & Market Risk:** High dependence on third-party suppliers and vulnerability to shifting government norms in the IT and Dairy sectors.