Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,320Cr
Rev Gr TTM
Revenue Growth TTM
0.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KCP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.3 | 31.4 | 30.1 | 41.1 | 4.5 | -7.1 | -14.0 | -22.7 | 1.6 | -2.1 | -0.1 | 2.3 |
| 511 | 677 | 627 | 678 | 511 | 624 | 489 | 552 | 532 | 565 | 519 | 583 |
Operating Profit Operating ProfitCr |
| 14.6 | 9.1 | 10.5 | 12.7 | 18.2 | 9.7 | 18.8 | 8.1 | 16.1 | 16.4 | 13.7 | 5.2 |
Other Income Other IncomeCr | 7 | 13 | 6 | 36 | 13 | 11 | 6 | -3 | 22 | 17 | 13 | 15 |
Interest Expense Interest ExpenseCr | 9 | 13 | 13 | 8 | 7 | 10 | 9 | 7 | 6 | 9 | 10 | 8 |
Depreciation DepreciationCr | 22 | 22 | 23 | 23 | 22 | 20 | 23 | 22 | 21 | 22 | 23 | 19 |
| 64 | 46 | 45 | 104 | 98 | 48 | 87 | 18 | 97 | 97 | 62 | 19 |
| 9 | -4 | -4 | 9 | 15 | -3 | -12 | -13 | 24 | 7 | 14 | 3 |
|
Growth YoY PAT Growth YoY% | -7.2 | 15.3 | 1,107.0 | 898.4 | 50.8 | 2.3 | 104.9 | -67.9 | -12.5 | 77.6 | -51.1 | -46.0 |
| 9.2 | 6.6 | 6.9 | 12.3 | 13.3 | 7.3 | 16.5 | 5.1 | 11.4 | 13.3 | 8.1 | 2.7 |
| 2.5 | 2.4 | 2.5 | 5.4 | 4.3 | 2.5 | 4.8 | 1.2 | 2.9 | 4.9 | 2.6 | 1.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 13.9 | 9.1 | -5.0 | 20.5 | 12.0 | -14.3 | 18.9 | 24.6 | 6.9 | 26.3 | -11.2 | -0.1 |
| 1,020 | 1,059 | 1,011 | 1,229 | 1,431 | 1,233 | 1,329 | 1,734 | 2,080 | 2,492 | 2,198 | 2,200 |
Operating Profit Operating ProfitCr |
| 14.1 | 18.3 | 17.8 | 17.2 | 13.9 | 13.4 | 21.5 | 17.8 | 7.7 | 12.4 | 13.1 | 12.9 |
Other Income Other IncomeCr | 13 | 5 | 9 | 1 | 8 | 4 | 27 | 39 | 38 | 69 | 36 | 66 |
Interest Expense Interest ExpenseCr | 51 | 52 | 50 | 42 | 39 | 59 | 46 | 34 | 38 | 41 | 32 | 33 |
Depreciation DepreciationCr | 48 | 48 | 63 | 71 | 76 | 96 | 92 | 87 | 90 | 89 | 85 | 84 |
| 81 | 141 | 116 | 143 | 124 | 39 | 252 | 292 | 84 | 293 | 250 | 275 |
| 13 | 23 | 19 | 31 | 15 | -19 | 63 | 53 | -6 | 17 | -3 | 48 |
|
| 36.2 | 72.7 | -17.5 | 15.2 | -3.0 | -46.4 | 225.4 | 26.7 | -62.5 | 207.7 | -8.5 | -10.1 |
| 5.7 | 9.1 | 7.9 | 7.5 | 6.5 | 4.1 | 11.2 | 11.3 | 4.0 | 9.7 | 10.0 | 9.0 |
| 5.2 | 7.3 | 5.9 | 6.9 | 6.4 | 2.1 | 14.6 | 14.6 | 3.2 | 14.6 | 11.4 | 11.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 519 | 602 | 663 | 723 | 798 | 825 | 983 | 1,164 | 1,212 | 1,397 | 1,520 | 1,627 |
Current Liabilities Current LiabilitiesCr | 315 | 366 | 427 | 415 | 466 | 509 | 535 | 626 | 792 | 756 | 763 | 947 |
Non Current Liabilities Non Current LiabilitiesCr | 455 | 493 | 404 | 514 | 514 | 434 | 381 | 343 | 306 | 292 | 385 | 478 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 572 | 540 | 591 | 588 | 685 | 747 | 956 | 1,224 | 1,512 | 1,746 | 1,908 | 2,241 |
Non Current Assets Non Current AssetsCr | 824 | 1,055 | 1,055 | 1,219 | 1,272 | 1,226 | 1,153 | 1,158 | 1,106 | 1,083 | 1,190 | 1,273 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 194 | 241 | 127 | 215 | 152 | 193 | 130 | 139 | -72 | 106 | 160 |
Investing Cash Flow Investing Cash FlowCr | -46 | -248 | -67 | -252 | -139 | -28 | 29 | -26 | 3 | 70 | -83 |
Financing Cash Flow Financing Cash FlowCr | -79 | -49 | -18 | -18 | -14 | -161 | -175 | -111 | 68 | -169 | -84 |
|
Free Cash Flow Free Cash FlowCr | 136 | -12 | 59 | -40 | 12 | 132 | 115 | 140 | -105 | 73 | -42 |
| 285.1 | 205.6 | 130.9 | 192.3 | 140.1 | 333.1 | 68.9 | 57.9 | -80.4 | 38.5 | 63.3 |
CFO To EBITDA CFO To EBITDA% | 115.8 | 101.7 | 57.8 | 84.2 | 65.9 | 101.3 | 35.8 | 37.0 | -41.6 | 30.0 | 48.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 758 | 1,068 | 1,339 | 1,685 | 1,131 | 560 | 1,083 | 1,495 | 1,324 | 2,246 | 2,589 |
Price To Earnings Price To Earnings | 15.9 | 11.6 | 17.5 | 18.8 | 13.8 | 20.7 | 6.7 | 8.0 | 31.7 | 11.9 | 17.6 |
Price To Sales Price To Sales | 0.6 | 0.8 | 1.1 | 1.1 | 0.7 | 0.4 | 0.6 | 0.7 | 0.6 | 0.8 | 1.0 |
Price To Book Price To Book | 1.4 | 1.7 | 2.0 | 2.3 | 1.4 | 0.7 | 1.1 | 1.3 | 1.1 | 1.6 | 1.7 |
| 6.1 | 5.9 | 7.5 | 8.3 | 6.4 | 3.6 | 3.1 | 3.6 | 7.1 | 5.1 | 6.5 |
Profitability Ratios Profitability Ratios |
| 54.0 | 54.8 | 62.6 | 67.7 | 64.9 | 65.9 | 70.4 | 73.5 | 69.7 | 61.4 | 60.5 |
| 14.1 | 18.3 | 17.8 | 17.2 | 13.9 | 13.4 | 21.5 | 17.8 | 7.7 | 12.4 | 13.1 |
| 5.7 | 9.1 | 7.9 | 7.5 | 6.5 | 4.1 | 11.2 | 11.3 | 4.0 | 9.7 | 10.0 |
| 14.8 | 19.3 | 15.5 | 15.5 | 12.7 | 7.9 | 20.4 | 20.2 | 6.8 | 17.6 | 13.6 |
| 12.8 | 19.1 | 14.3 | 15.2 | 13.4 | 6.9 | 18.9 | 20.3 | 7.3 | 19.6 | 16.5 |
| 4.9 | 7.4 | 5.9 | 6.2 | 5.5 | 2.9 | 8.9 | 10.0 | 3.4 | 9.8 | 8.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**The KCP Limited** is a diversified Indian industrial conglomerate with an operational legacy spanning over **82 years**. Founded in **1941**, the company has evolved into a multi-sector powerhouse with a significant footprint in **Cement**, **Heavy Engineering**, **Sugar**, and **Hospitality**. KCP is characterized by its strategic international operations in **Vietnam**, a long-standing partnership with India’s space and defense programs, and a robust transition toward green energy and infrastructure development.
---
### I. Core Business Segments & Operational Footprint
KCP operates through four distinct divisions, leveraging captive resources and strategic geographic positioning.
| Segment | Key Products/Services | Primary Locations |
|:---|:---|:---|
| **Cement** | Premium PPC & OPC Cement | Macherla & Muktyala (**AP**); Arakkonam (**TN**) |
| **Sugar** | Sugar & Co-gen Power | Son Hua & Dong Xuan (**Vietnam**) |
| **Heavy Engineering** | Critical equipment for Space, Defense, Nuclear | Tiruvottiyur & Arakkonam (**TN**) |
| **Hospitality** | **Mercure Hyderabad KCP** (128 rooms) | Somajiguda, Hyderabad (**TS**) |
#### 1. Cement Division: Regional Leadership & Resource Security
The cement division is the primary domestic revenue driver, operating with a combined annual capacity of **4.3 million tonnes (MT)**.
* **Asset Base:** Includes the **Macherla Plant (0.8 MT)** and the modern, automated **Muktyala Plant (3.52 MTPA)**.
* **Resource Advantage:** The company holds captive high-grade limestone reserves estimated to last over **100 years**, with mining leases secured until **March 31, 2052**.
* **Logistics:** A dedicated **Cement Packing Terminal** at Arakkonam services the high-demand Tamil Nadu market.
* **Customer Centricity:** Maintains a **24/7 consumer care** infrastructure and provides technical support via **Mobile Testing Vans**.
#### 2. Sugar (International Operations): The Cash Flow Engine
Operated through **KCP Vietnam Industries Limited** (Subsidiary, **2/3rd** equity holding), this segment is a vital contributor to the group’s liquidity.
* **Capacity:** Crushing capacity of **11,000 TPD**. In FY 2024-25, the unit crushed **1.32 million MTS** of cane.
* **Financial Contribution:** The subsidiary remitted dividends of **USD 4.0 million** (Oct 2025), **USD 6.0 million** (March 2026), and an additional **USD 7.2 million** (**Rs. 62.47 Crores**) in February 2025.
* **Efficiency:** Achieved a gross margin of **32.84%** in FY25, benefiting from a **9%** increase in refined sugar prices.
#### 3. Heavy Engineering: Strategic Defense & Space Partner
KCP is a specialized fabricator for high-precision, mission-critical sectors.
* **Space & Defense:** A long-term partner of **ISRO**; recently delivered the **Gaganyan Crew Module** and metallic canopies for the **Agni A5** missile.
* **Nuclear:** Fabricated equipment for **BARC/Indian Navy** for testing **PHT pumps** used in **Nuclear-powered ballistic missile submarines (SSBN)**.
* **Joint Venture:** **Fives-Cail KCP** (**40%** interest) focuses on turnkey sugar plants and boilers.
#### 4. Hospitality: High-Occupancy Business Assets
The **Mercure Hyderabad KCP**, operated with Accor, targets the mid-scale business segment.
* **Performance:** Achieved an **84% occupancy** rate in FY 2023-24.
* **Revenue Growth:** Revenue rose from **Rs. 28.52 Crores** (FY23) to **Rs. 36.87 Crores** (FY24).
---
### II. Strategic Growth & Capital Expenditure (CAPEX)
KCP is currently executing a multi-year expansion plan to double its capacity and optimize its cost structure.
* **Cement Expansion:** A **greenfield project** in Andhra Pradesh aims to double total capacity within **18-24 months** (from March 2024).
* **Logistics Optimization:** A **₹105 Crore Railway Siding Facility** at Muktyala is expected by **March 2026**, designed to reduce freight costs and access "farther markets."
* **Energy Efficiency:** Investing **₹145.08 Crores** in a **16 MW Waste Heat Recovery (WHR)** plant. Line 2 is expected in **Sept 2025** and Line 1 in **Dec 2025**.
* **Real Estate Diversification:** The company has amended its **Memorandum of Association (MoA)** to develop **townships and infrastructure** on vacant land in Macherla and Muktyala.
* **Aerospace Upgrades:** Enhancing facilities for the **Next Generation Launch Vehicle (NGLV)** program, including a **Precision Machine Shop**.
---
### III. Financial Performance & Credit Profile
While the company faces cyclicality in sugar and pricing pressure in cement, it maintains a stable credit profile.
#### Consolidated Financial Summary
| Metric (Rs. Crores) | FY 2024-25 (Est.) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Net Revenue** | **1,393.42** | **1,702.40** | **1,672.10** |
| **EBIDTA** | **79.19** | **155.51** | **67.61** |
| **EPS (Basic/Diluted)** | **11.41** | **8.49** | **10.31** |
| **Cash & Bank Balances** | **119.82** | **156.71** | - |
#### Credit Ratings (as of December 2025)
**CRISIL** has reaffirmed the following ratings, indicating a stable outlook:
* **Total Bank Loan Facilities (Rs. 579.96 Cr):** **CRISIL A+ / Stable / A1**
* **Fixed Deposits (Rs. 125.00 Cr):** **CRISIL A+ / Stable**
**Debt Position:** Total secured borrowings stood at **Rs. 85.31 Crores** as of March 31, 2025, with **Rs. 25.65 Crores** in current Rupee term loans.
---
### IV. Energy Integration & ESG Framework
KCP has transitioned to a captive power model to insulate operations from energy price volatility.
* **Renewable Portfolio:** Includes **Hydel (8.25 MW)**, **Wind (3.75 MW)**, **WHR (2.50 MW)**, and **Solar (1.15 MW)**. The Macherla unit already utilizes **37% renewable energy**.
* **Vietnam Biomass:** A **60 MW** biomass project is underway, with **30 MW** already completed.
* **Sustainability Initiatives:** The company is **Plastic Negative** and utilizes **industrial by-products** (fly ash/slag) for blended cement. It is also exploring **Hydrogen** applications in manufacturing.
* **Governance:** Leadership is transitioning with the re-appointment of **Dr. V.L. Indira Dutt** (Chairperson & MD) and **Smt. V. Kavitha Dutt** (Joint MD) for three-year terms starting **March 1, 2026**.
---
### V. Risk Landscape & Mitigation Strategies
| Risk Category | Impact / Detail | Mitigation Strategy |
| :--- | :--- | :--- |
| **Market Competition** | Intense pricing pressure in South India from top-tier cement players. | Increasing **premium product** share and expanding reach via **Railway Siding**. |
| **Input Costs** | Imported coal prices (**USD 95–115**) and **INR/USD** volatility. | Commissioning of the **16 MW WHR plant** to reduce thermal fuel reliance. |
| **Environmental** | Vulnerability to cyclones (e.g., **Cyclone Michaung** cost **Rs. 4.22 Cr**). | Comprehensive insurance and robust disaster recovery protocols. |
| **Legal** | Trademark disputes regarding the "KCP" brand. | **Madras High Court** recently upheld KCP’s exclusive rights to the name (Sept 2024). |
| **Seasonality** | Sugar operations are limited to Jan–May. | Diversification into **Ethanol** (pending cane availability) and co-gen power. |
### VI. Outlook
KCP Limited is pivoting from a traditional manufacturing firm to a high-tech engineering and infrastructure player. While short-term profitability is challenged by regional cement overcapacity and global coal prices, the company’s **debt-light balance sheet**, **strategic ISRO/Defense partnerships**, and **lucrative Vietnam operations** provide a resilient foundation for its next phase of capacity doubling and real estate monetization.