Login
Home
Charts
Search
Watchlist
Products

KCP Sugar & Industries Corporation Ltd

KCPSUGIND·NSE
29.56+2.11%Wed, 23 Sept '26

KCP Sugar & Industries Corporation Ltd

KCPSUGIND
NSE
29.56
+2.11%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
335Cr
Close
Close Price
29.56
Industry
Industry
Sugar
PE
Price To Earnings
8.75
PS
Price To Sales
1.20
Revenue
Revenue
279Cr
Rev Gr TTM
Revenue Growth TTM
-0.91%
PAT Gr TTM
PAT Growth TTM
285.71%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
948374897484645967656978
Growth YoY
Revenue Growth YoY%
13.911.024.8-7.5-21.11.7-13.2-33.0-8.9-23.27.531.4
Expenses
ExpensesCr
8286737375117346064627475
Operating Profit
Operating ProfitCr
12-4016-1-3330033-53
OPM
OPM%
12.3-4.40.517.9-1.8-39.147.1-0.44.34.7-7.03.4
Other Income
Other IncomeCr
2352248325-532819-956
Interest Expense
Interest ExpenseCr
323322222133
Depreciation
DepreciationCr
113112311221
PBT
PBTCr
31-2166028-32-282519-1954
Tax
TaxCr
325686-6512-48
PAT
PATCr
28-4125420-38-221907-1546
Growth YoY
PAT Growth YoY%
-3.4-111.3239.876.4-27.5-774.3-287.7-64.6-97.9117.931.6141.5
NPM
NPM%
29.9-5.216.161.027.5-44.9-34.732.30.610.4-22.159.3
EPS
EPS
2.5-0.41.04.81.8-3.3-2.01.70.00.6-1.34.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
948374897484645967656978
Growth YoY
Revenue Growth YoY%
13.911.024.8-7.5-21.11.7-13.2-33.0-8.9-23.27.531.4
Expenses
ExpensesCr
8286737375117346064627475
Operating Profit
Operating ProfitCr
12-4016-1-3330033-53
OPM
OPM%
12.3-4.40.517.9-1.8-39.147.1-0.44.34.7-7.03.4
Other Income
Other IncomeCr
2352248325-532819-956
Interest Expense
Interest ExpenseCr
323322222133
Depreciation
DepreciationCr
113112311221
PBT
PBTCr
31-2166028-32-282519-1954
Tax
TaxCr
325686-6512-48
PAT
PATCr
28-4125420-38-221907-1546
Growth YoY
PAT Growth YoY%
-3.4-111.3239.876.4-27.5-774.3-287.7-64.6-97.9117.931.6141.5
NPM
NPM%
29.9-5.216.161.027.5-44.9-34.732.30.610.4-22.159.3
EPS
EPS
2.5-0.41.04.81.8-3.3-2.01.70.00.6-1.34.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
402442351359393329319290346310260279
Growth
Revenue Growth%
-5.810.0-20.52.39.2-16.3-2.8-9.319.4-10.2-16.3-0.9
Expenses
ExpensesCr
383383392313387328305284326299259275
Operating Profit
Operating ProfitCr
1959-414750145191214
OPM
OPM%
4.713.4-11.613.01.40.14.41.95.63.80.31.3
Other Income
Other IncomeCr
133662161448168577312956
Interest Expense
Interest ExpenseCr
71215202224201411989
Depreciation
DepreciationCr
11109986566666
PBT
PBTCr
1474-334-111757079281645
Tax
TaxCr
217-1518-4-6212131457
PAT
PATCr
12571216-62345866141138
Growth
PAT Growth%
185.3381.1-79.941.9-138.4472.2-84.71,526.213.7-78.3-22.6285.7
NPM
NPM%
3.012.93.34.5-1.67.11.120.119.14.64.313.7
EPS
EPS
1.15.11.01.5-0.62.20.35.05.81.31.03.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
402442351359393329319290346310260279
Growth
Revenue Growth%
-5.810.0-20.52.39.2-16.3-2.8-9.319.4-10.2-16.3-0.9
Expenses
ExpensesCr
383383392313387328305284326299259275
Operating Profit
Operating ProfitCr
1959-414750145191214
OPM
OPM%
4.713.4-11.613.01.40.14.41.95.63.80.31.3
Other Income
Other IncomeCr
133662161448168577312956
Interest Expense
Interest ExpenseCr
71215202224201411989
Depreciation
DepreciationCr
11109986566666
PBT
PBTCr
1474-334-111757079281645
Tax
TaxCr
217-1518-4-6212131457
PAT
PATCr
12571216-62345866141138
Growth
PAT Growth%
185.3381.1-79.941.9-138.4472.2-84.71,526.213.7-78.3-22.6285.7
NPM
NPM%
3.012.93.34.5-1.67.11.120.119.14.64.313.7
EPS
EPS
1.15.11.01.5-0.62.20.35.05.81.31.03.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
229271270286278302304362427439448
Current Liabilities
Current LiabilitiesCr
227193258343299227179196171103128
Non Current Liabilities
Non Current LiabilitiesCr
60735058871038359576572
Total Liabilities
Total LiabilitiesCr
527548590697676643578628666619660
Current Assets
Current AssetsCr
376373393507502430369390369317350
Non Current Assets
Non Current AssetsCr
152175197191173213209238297301309
Total Assets
Total AssetsCr
527548590697676643578628666619660
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
1111111111111111111111
Reserves
ReservesCr
229271270286278302304362427439448
Current Liabilities
Current LiabilitiesCr
227193258343299227179196171103128
Non Current Liabilities
Non Current LiabilitiesCr
60735058871038359576572
Total Liabilities
Total LiabilitiesCr
527548590697676643578628666619660
Current Assets
Current AssetsCr
376373393507502430369390369317350
Non Current Assets
Non Current AssetsCr
152175197191173213209238297301309
Total Assets
Total AssetsCr
527548590697676643578628666619660

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1550-70-52271711474248-31
Investing Cash Flow
Investing Cash FlowCr
0-93729-1-11127-736
Financing Cash Flow
Financing Cash FlowCr
-10366917-23-11-102-15-50-5420
Net Cash Flow
Net Cash FlowCr
5-76-63-51419-15-3-5
Free Cash Flow
Free Cash FlowCr
737-72-58253110194650
CFO To PAT
CFO To PAT%
125.586.9-610.3-319.3-430.774.93,195.312.364.2332.2-277.5
CFO To EBITDA
CFO To EBITDA%
79.583.8172.5-111.4509.910,202.4816.8133.4219.9403.8-3,591.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
1550-70-52271711474248-31
Investing Cash Flow
Investing Cash FlowCr
0-93729-1-11127-736
Financing Cash Flow
Financing Cash FlowCr
-10366917-23-11-102-15-50-5420
Net Cash Flow
Net Cash FlowCr
5-76-63-51419-15-3-5
Free Cash Flow
Free Cash FlowCr
737-72-58253110194650
CFO To PAT
CFO To PAT%
125.586.9-610.3-319.3-430.774.93,195.312.364.2332.2-277.5
CFO To EBITDA
CFO To EBITDA%
79.583.8172.5-111.4509.910,202.4816.8133.4219.9403.8-3,591.9

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
317432288188149167285267375389263335
Price To Earnings
Price To Earnings
28.07.625.111.57.278.44.65.727.023.78.8
Price To Sales
Price To Sales
0.81.00.80.50.40.50.90.91.11.31.01.2
Price To Book
Price To Book
1.31.51.00.60.50.50.90.70.80.90.60.7
EV To EBITDA
EV To EBITDA
21.09.2-10.87.867.22,302.532.074.624.637.2409.0111.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.427.16.234.918.216.723.221.321.023.0
OPM
OPM%
4.713.4-11.613.01.40.14.41.95.63.80.31.3
NPM
NPM%
3.012.93.34.5-1.67.11.120.119.14.64.313.7
ROCE
ROCE%
6.220.72.610.92.17.54.915.215.46.84.04.0
ROE
ROE%
5.020.34.15.5-2.27.41.115.615.13.22.42.4
ROA
ROA%
2.310.41.92.3-0.93.60.69.39.92.31.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
317432288188149167285267375389263335
Price To Earnings
Price To Earnings
28.07.625.111.57.278.44.65.727.023.78.8
Price To Sales
Price To Sales
0.81.00.80.50.40.50.90.91.11.31.01.2
Price To Book
Price To Book
1.31.51.00.60.50.50.90.70.80.90.60.7
EV To EBITDA
EV To EBITDA
21.09.2-10.87.867.22,302.532.074.624.637.2409.0111.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.427.16.234.918.216.723.221.321.023.0
OPM
OPM%
4.713.4-11.613.01.40.14.41.95.63.80.31.3
NPM
NPM%
3.012.93.34.5-1.67.11.120.119.14.64.313.7
ROCE
ROCE%
6.220.72.610.92.17.54.915.215.46.84.04.0
ROE
ROE%
5.020.34.15.5-2.27.41.115.615.13.22.42.4
ROA
ROA%
2.310.41.92.3-0.93.60.69.39.92.31.71.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
KCP Sugar & Industries Corporation is an agro-industrial company built on sugar - it crushes cane, then turns the by-products into power, alcohol and fertiliser rather than letting anything go to waste. It was incorporated in 1995 and operates from the fertile Krishna River delta in Andhra Pradesh, where it closed a second sugar unit in FY20 and repurposed the site into a black-gram processing plant, while also adding an engineering fabrication division in Tamil Nadu. The recurring idea is simple: take a commodity business prone to price swings and surround it with downstream and adjacent businesses that use the same raw-material relationships, factory infrastructure or waste streams - so the whole is steadier than the sugar cycle alone. # Business segments Five engines at different stages - a sugar-and-by-products core that feeds itself, a national-scale engineering platform, a young pulses business built on farmer trust, and two small chemical and bio-fertiliser lines that run on factory waste - each added with the cash flows or infrastructure of the one before. ## 1. Sugar: the core that feeds everything else **A single large cane-crushing plant in the Krishna delta makes raw sugar, and its by-products - molasses, bagasse and press mud - become the feedstock for the distillery, power plant and bio-fertiliser unit.** - **One plant, 7,500 tonnes a day** - the Vuyyuru factory in Andhra Pradesh can crush 7,500 tonnes of cane daily, and in the 72-day 2024-25 season it processed 264,477 MT of sugarcane to produce 214,236 quintals of sugar at an 8.05% recovery rate. - **The cane belt is its moat** - the command area sits in the Krishna River canal-irrigated delta, a high-fertility zone, and the company pays farmers on time, which it says builds the goodwill that keeps cane flowing even as neighbours switch to paddy and pulses. - **One closure made the core stronger** - a second sugar unit at Lakshmipuram (4,000 TCD) was shut in FY20 because cane had dwindled; its cane was diverted to the expanded Vuyyuru plant, lifting utilisation and cutting fixed costs. - **Policy is the wildcard** - sugar is heavily regulated by central and state governments, and the southern region has seen production fall sharply after droughts, so the company works through the South India Sugar Mills Association to shape policy on ethanol doping, review of cogeneration policy and review of sugar weightage in WPI. ## 2. Distillery: turning molasses into industrial alcohol and ethanol **The distillery takes molasses - a sugar waste stream - and converts it into alcohol, giving the company a hedge against sugar-price swings and a foot in India's ethanol-blending programme.** - **Fed by its own sugar plant** - in FY24 the distillery consumed 24,676 MT of molasses produced in-house, so the raw-material cost is tied to sugar operations rather than market purchase. - **Small volumes, strategic role** - in FY25 it produced 11.61 lakh litres and sold 15.38 lakh litres of industrial and anhydrous alcohol, a modest scale that exists mainly to de-risk the sugar cycle. - **Policy tailwind** - the government is pushing ethanol blending to cut crude-oil imports, and the company participates in industry advocacy on ethanol doping rules through its sugar-mill association. ## 3. Cogeneration power: electricity from bagasse **A 15 MW power plant burns bagasse - the dry fibre left after cane crushing - to generate electricity for captive use and grid export, turning a disposal problem into a revenue stream.** - **Green power sold to the grid** - of the 14,352.50 MW generated in FY25, the company exported 4.499 MW, earning revenue from what would otherwise be agricultural waste. - **Part of the integrated hedge** - management explicitly treats electricity as one of the downstream legs that insulate the business from sugar-price cyclicality. ## 4. Engineering: a fabrication and machining platform with export reach **A separately located division in Trichy, Tamil Nadu, makes industrial equipment and fabricated steel structures - a business that was bought, not built, and now earns foreign exchange.** - **Bought at a liquidator auction** - in FY21 the company acquired 5 acres with an industrial shed, stores and offices in the SIDCO estate at Thuvakudi, Trichy, and set up an engineering unit for fabrication, machining and equipment assembly. - **Makes filters, thickeners and bar screens** - the division produces liquid-solid separation equipment and provides design, erection and fabrication services; in FY24 it made 6 filler units, though installed capacity is not quantifiable because the work is job-based. - **Exports are material** - the division earned Rs. 2,203.94 lakhs in foreign exchange in FY24, with exposure to US and Singapore dollars, and also imports some components and pays sales commission abroad. - **Steel is the main raw material** - it consumed 77.78 MT of stainless steel and 102.60 MT of iron and steel in FY24, all sourced domestically. ## 5. Urad dal: a pulses business built on sugar-country relationships **When the second sugar unit closed, the company repurposed the site into a black-gram processing plant, betting on the same farmer networks and the region's growing pulse acreage.** - **Infrastructure repurposed, not scrapped** - after selling the sugar plant and machinery of the Lakshmipuram unit in FY23, the company used the remaining buildings to install a urad-dal line with 22,000 MT of annual capacity, starting production in February 2023. - **The region already grows the raw material** - Krishna district contributes roughly 30% of Andhra Pradesh's black-gram output, and farmers have been shifting from cane to pulses, so procurement leans on existing relationships. - **Early-stage scale** - in FY24 the plant processed 13,566 quintals of black gram and sold 12,767 quintals of urad dal, a small base that the company intends to grow alongside engineering and chemicals over the long run. # Group structure and partners **The company controls two wholly-owned subsidiaries and, through them, a partnership - the main one being a Chennai-based equipment maker that mirrors and extends the engineering division.** - **The Eimco-K.C.P. Limited** - a material, unlisted subsidiary acquired in 1996 that manufactures filters, thickeners, clarifiers and bar screens from its Ambattur works in Chennai; it earned export revenue of Rs. 1,799.20 lakhs in FY23 and has developed in-house horizontal belt filters for flue-gas desulphurisation, replacing imports from China. - **KCP Sugars Agricultural Research Farms Limited** - a wholly-owned subsidiary running a farm in Kanchipuram district, Tamil Nadu, with total income of Rs. 33.57 lakhs in FY25.

Documents — KCP Sugar & Industries Corporation Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/db31wlc67wvc0qrnqcd8h5gh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/e976zdgx57xln5zt33qdd5ks.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/jzphq0rk556czozmoth96aki.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/myjeqrri8p952o2274fvrfrb.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/bjuh1q7cp7qn24x2qno1fokw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ow67rtm4mrid81ga3r3j5dwp.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/mwmf6y7k9iu7b9f3vx2n4tn2.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/mybvwjds6reb2huza1thl4oi.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/dqmnoecwgvr73ufkiy6lhzgx.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3qmlkj817g75k4in5d044d6c.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/f969nmykcg5o7hfir2vjt39h.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/asyqxc9guxwx103wg301l653.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/anuh37ut2s16727hnu1wtgez.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/30xxzh1k8z4vsxgcvxru7aa4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jlliv0k5eymcnh5vsy15gpwr.pdf