Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹297Cr
Rev Gr TTM
Revenue Growth TTM
-20.31%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KCPSUGIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -9.7 | 30.1 | 13.9 | 11.0 | 24.8 | -7.5 | -21.1 | 1.7 | -13.2 | -33.0 | -8.9 | -23.2 |
| 54 | 85 | 82 | 86 | 73 | 73 | 75 | 117 | 34 | 60 | 64 | 62 |
Operating Profit Operating ProfitCr |
| 9.2 | 11.5 | 12.3 | -4.4 | 0.5 | 17.9 | -1.8 | -39.1 | 47.1 | -0.4 | 4.3 | 4.7 |
Other Income Other IncomeCr | -1 | 27 | 23 | 5 | 22 | 48 | 32 | 5 | -53 | 28 | 1 | 9 |
Interest Expense Interest ExpenseCr | 4 | 4 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
Depreciation DepreciationCr | 3 | 1 | 1 | 1 | 3 | 1 | 1 | 2 | 3 | 1 | 1 | 2 |
| -3 | 34 | 31 | -2 | 16 | 60 | 28 | -32 | -28 | 25 | 1 | 9 |
| 6 | 3 | 3 | 2 | 5 | 6 | 8 | 6 | -6 | 5 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | -65.8 | 2,245.4 | -3.4 | -111.3 | 239.8 | 76.4 | -27.5 | -774.3 | -287.7 | -64.6 | -97.9 | 117.9 |
| -14.3 | 32.0 | 29.9 | -5.2 | 16.1 | 61.0 | 27.5 | -44.9 | -34.7 | 32.3 | 0.6 | 10.4 |
| -0.8 | 2.7 | 2.5 | -0.4 | 1.0 | 4.8 | 1.8 | -3.3 | -2.0 | 1.7 | 0.0 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 10.6 | -5.8 | 10.0 | -20.5 | 2.3 | 9.2 | -16.3 | -2.8 | -9.3 | 19.4 | -10.2 | -17.8 |
| 447 | 383 | 383 | 392 | 313 | 387 | 328 | 305 | 284 | 326 | 299 | 219 |
Operating Profit Operating ProfitCr |
| -4.7 | 4.7 | 13.4 | -11.6 | 13.0 | 1.4 | 0.1 | 4.4 | 1.9 | 5.6 | 3.8 | 14.1 |
Other Income Other IncomeCr | 11 | 13 | 36 | 62 | 16 | 14 | 48 | 16 | 85 | 77 | 31 | -16 |
Interest Expense Interest ExpenseCr | 5 | 7 | 12 | 15 | 20 | 22 | 24 | 20 | 14 | 11 | 9 | 7 |
Depreciation DepreciationCr | 11 | 11 | 10 | 9 | 9 | 8 | 6 | 5 | 6 | 6 | 6 | 7 |
| -25 | 14 | 74 | -3 | 34 | -11 | 17 | 5 | 70 | 79 | 28 | 6 |
| -11 | 2 | 17 | -15 | 18 | -4 | -6 | 2 | 12 | 13 | 14 | 2 |
|
| -142.1 | 185.3 | 381.1 | -79.9 | 41.9 | -138.4 | 472.2 | -84.7 | 1,526.2 | 13.7 | -78.3 | -71.5 |
| -3.3 | 3.0 | 12.9 | 3.3 | 4.5 | -1.6 | 7.1 | 1.1 | 20.1 | 19.1 | 4.6 | 1.6 |
| -1.2 | 1.1 | 5.1 | 1.0 | 1.5 | -0.6 | 2.2 | 0.3 | 5.0 | 5.8 | 1.3 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 220 | 229 | 271 | 270 | 286 | 278 | 302 | 304 | 362 | 427 | 439 | 457 |
Current Liabilities Current LiabilitiesCr | 185 | 227 | 193 | 258 | 343 | 299 | 227 | 179 | 196 | 171 | 103 | 32 |
Non Current Liabilities Non Current LiabilitiesCr | 69 | 60 | 73 | 50 | 58 | 87 | 103 | 83 | 59 | 57 | 65 | 86 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 334 | 376 | 373 | 393 | 507 | 502 | 430 | 369 | 390 | 369 | 317 | 265 |
Non Current Assets Non Current AssetsCr | 151 | 152 | 175 | 197 | 191 | 173 | 213 | 209 | 238 | 297 | 301 | 322 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 15 | 50 | -70 | -52 | 27 | 17 | 114 | 7 | 42 | 48 |
Investing Cash Flow Investing Cash FlowCr | -7 | 0 | -93 | 7 | 29 | -1 | -11 | 1 | 27 | -7 | 3 |
Financing Cash Flow Financing Cash FlowCr | -4 | -10 | 36 | 69 | 17 | -23 | -11 | -102 | -15 | -50 | -54 |
|
Free Cash Flow Free Cash FlowCr | 1 | 7 | 37 | -72 | -58 | 25 | 3 | 110 | 19 | 46 | 50 |
| -108.6 | 125.5 | 86.9 | -610.3 | -319.3 | -430.7 | 74.9 | 3,195.3 | 12.3 | 64.2 | 332.2 |
CFO To EBITDA CFO To EBITDA% | -75.0 | 79.5 | 83.8 | 172.5 | -111.4 | 509.9 | 10,202.4 | 816.8 | 133.4 | 219.9 | 403.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 206 | 317 | 432 | 288 | 188 | 149 | 167 | 285 | 267 | 375 | 389 |
Price To Earnings Price To Earnings | 0.0 | 28.0 | 7.6 | 25.1 | 11.5 | 0.0 | 7.2 | 78.4 | 4.6 | 5.7 | 27.0 |
Price To Sales Price To Sales | 0.5 | 0.8 | 1.0 | 0.8 | 0.5 | 0.4 | 0.5 | 0.9 | 0.9 | 1.1 | 1.3 |
Price To Book Price To Book | 0.9 | 1.3 | 1.5 | 1.0 | 0.6 | 0.5 | 0.5 | 0.9 | 0.7 | 0.8 | 0.9 |
| -14.3 | 21.0 | 9.2 | -10.8 | 7.8 | 67.2 | 2,302.5 | 32.0 | 74.6 | 24.6 | 37.2 |
Profitability Ratios Profitability Ratios |
| 12.6 | 24.3 | 32.2 | 11.5 | 40.5 | 22.2 | 20.6 | 28.9 | 30.1 | 28.7 | 30.5 |
| -4.7 | 4.7 | 13.4 | -11.6 | 13.0 | 1.4 | 0.1 | 4.4 | 1.9 | 5.6 | 3.8 |
| -3.3 | 3.0 | 12.9 | 3.3 | 4.5 | -1.6 | 7.1 | 1.1 | 20.1 | 19.1 | 4.6 |
| -6.1 | 6.2 | 20.7 | 2.6 | 10.9 | 2.1 | 7.5 | 4.9 | 15.2 | 15.4 | 6.8 |
| -6.0 | 5.0 | 20.3 | 4.1 | 5.5 | -2.2 | 7.4 | 1.1 | 15.6 | 15.1 | 3.2 |
| -2.9 | 2.3 | 10.4 | 1.9 | 2.3 | -0.9 | 3.6 | 0.6 | 9.3 | 9.9 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
K.C.P. Sugar and Industries Corporation Ltd. is a prominent Indian integrated industrial conglomerate with a legacy rooted in sugar manufacturing. The company has evolved into a diversified entity with operations spanning sugar production, industrial chemicals, renewable energy, engineering services, and food processing. Centered in the fertile Krishna River delta of Andhra Pradesh, the company leverages deep-rooted farmer relationships and an integrated "circular economy" manufacturing model to mitigate the inherent cyclicality of the sugar industry.
---
### **Integrated Manufacturing & Segment Portfolio**
The company operates an integrated production model where byproducts from one process serve as raw materials for another, maximizing value extraction from sugarcane.
| Segment | Primary Products & Activities | Key Facilities |
| :--- | :--- | :--- |
| **Sugar** | Premium Grade Sugars, Molasses | **Vuyyuru, AP** (**7,500 TCD**) |
| **Chemicals & Distillery** | **Ethanol** (**50 KLPD**), Rectified Spirit, Extra Neutral Alcohol (ENA), CO2, Pharma-grade **Calcium Lactate** (**500 TPA**) | **Vuyyuru, AP** |
| **Power** | Incidental Co-generation of Power (**15 MW**) | **Vuyyuru, AP** |
| **Agri-Allied** | **Urad Dal** (Black Gram) processing (**22,000 MTPA**), Bio-Fertilizers, Bio-Compost, Mycorrhiza Inoculum | **Lakshmipuram, AP** (Urad Dal); **Vuyyuru, AP** (Bio-products) |
| **Engineering** | Fabrication of heavy industrial machinery, ferrous/non-ferrous machining, and assembly | **Trichy, Tamil Nadu** |
#### **Key Vertical Highlights:**
* **Sugar & Allied:** The core business focuses on high-quality sugar production. Recent recovery rates were noted at **8.50%** (FY24), compared to **9.02%** in FY23.
* **Distillery & Ethanol:** A strategic pillar for the company, focusing on diverting sugarcane to ethanol to capitalize on the Government of India’s blending mandates and escalating prices.
* **Agri-Inputs:** The company produces **Bio-Compost** (Green Manure) using "press mud" and distillery effluent, which is distributed back to the farmer base to improve soil fertility.
* **Engineering Division:** Specializes in heavy machinery fabrication. This segment saw revenue growth from **₹9.10 crore** (FY23) to **₹12.19 crore** (FY24).
---
### **Strategic Evolution & Diversification Initiatives**
The company is actively transitioning from a traditional sugar miller to a diversified industrial player to insulate its balance sheet from agro-climatic risks.
* **Entry into Food Processing:** In **February 2023**, the company operationalized a **22,000 MTPA** Urad Dal (Black Gram) processing unit at **Lakshmipuram**. This facility utilized the site of a **4,000 TCD** sugar unit closed in **2020** due to local cane shortages. Revenue from this unit grew from **₹11.5 crore** in FY24 to **₹16 crore** in **Q1 FY25** alone.
* **Inorganic Growth:** In January 2026, the board approved the acquisition of **1,460 shares** of **Altair Infrasec Private Limited** for **₹1.64 crore**.
* **Subsidiary Strength:**
* **The Eimco - K.C.P. Limited:** A material unlisted subsidiary specializing in liquid-solid separation equipment with over **25,000** global installations.
* **KCP Sugars Agricultural Research Farms Limited:** Dedicated to agricultural R&D and varietal trials.
---
### **Agricultural R&D and Technological Absorption**
To combat declining recovery rates and labor shortages, the company invests heavily in agricultural productivity and factory automation.
* **Varietal Development:** Active multiplication of high-sugar varieties such as **2016T7**, **Co-VS183102**, and **2009A107**.
* **Seedling Technology:** Promotes single-bud seedling technology to reduce costs. As of **September 2025**, the company issued **2 Crore seedlings**, doubling its **2023** output.
* **Yield Enhancement:** Application of in-house bio-fertilizers has demonstrated yield increases of **2 M.Ts** per acre and quality improvements of **0.02%+**.
* **Mechanization:** The company is adapting harvesting machinery for fragmented Indian land holdings and promoting wider row spacing to facilitate mechanical harvesting.
* **Energy Efficiency:** Achieved **20% power savings** through **VFD** motor installations and **LED** transitions. It also developed in-house **horizontal belt filters** for flue gas desulphurization to replace expensive imports.
---
### **Financial Profile & Credit Metrics**
The company maintains a conservative financial stance, characterized by a "net debt negative" status as of **March 31, 2024**, and a strong reserves position.
#### **Key Financial Indicators (Consolidated):**
| Metric | FY25 (Mar 31) | FY24 (Mar 31) | FY23 (Mar 31) |
| :--- | :--- | :--- | :--- |
| **Total Equity** | **₹ 365.27 Cr** | **₹ 369.88 Cr** | **₹ 371.83 Cr** |
| **Reserves & Surplus** | - | **₹ 304.20 Cr** | - |
| **Non-Current Borrowings** | **₹ 43.83 Cr** | **₹ 38.39 Cr** | **₹ 43.74 Cr** |
| **Long Term Debt to Equity** | **0.12** | **0.10** | **0.12** |
| **Overall Gearing Ratio** | - | **0.41x** | **0.60x** |
#### **Credit Ratings (CARE Ratings - October 2025):**
* **Fixed Deposit / Long Term Bank Facilities:** **CARE A-; Stable** (Reaffirmed).
* **Short Term Bank Facilities:** **CARE A2+** (Reaffirmed).
* *Note: ICRA ratings were voluntarily withdrawn in October 2024 to consolidate facilities under CARE.*
#### **Liquidity & Non-Operating Income:**
* **Cash & Investments:** Totaled **₹ 260.22 Crore** (March 2024), including **₹ 183.80 Crore** in equity investments.
* **Other Income:** FY24 performance was bolstered by **₹ 62.53 Crore** in non-operating income, including a **₹ 48.19 Crore** fair value gain on investments and **₹ 8.04 Crore** from the phased sale of the **Lakshmipuram Unit II** plant.
* **Export Earnings:** Reached **₹ 21.65 crore** in FY 2024-25.
---
### **Risk Factors & Mitigation Strategies**
| Risk Category | Specific Threat | Mitigation Strategy |
| :--- | :--- | :--- |
| **Regulatory** | Government-regulated pricing (**FRP/SAP**) and export quotas. | Active liaison via **South India Sugar Mills Association (SISMA)**. |
| **Agro-Climatic** | Sugarcane availability and recovery rate volatility. | Investing in drip irrigation, high-yield varieties, and farmer loyalty programs. |
| **Geopolitical** | **₹6.94 crore** in finished goods (filters) stuck due to the **Ukraine-Russia war** (Belarus zone). | Diversifying export markets and engineering client base. |
| **Financial** | Interest rate risk on **₹120 Crore** variable debt; Credit risk on **₹40.28 Cr** receivables. | Strict aging monitoring; use of derivative instruments for forex/interest hedging. |
| **Seasonality** | Financial distortion due to the Oct-April sugar season. | Deferral of off-season expenses to align manufacturing costs with revenue. |
---
### **Leadership & Governance**
The company has secured management continuity with the re-appointment of its core leadership for the **2025–2030** term:
* **Managing Director:** Ms. Irmgard Velagapudi.
* **Whole-time Director:** Mr. Vinod R. Sethi.
* **Board Oversight:** Strengthened in **April 2024** with the addition of three Non-Executive Independent Directors for **3-year terms**.
The Board opted to skip dividends for **FY24** and **FY25** to conserve capital for ongoing diversification projects, following a **₹ 0.20 per share** payout in **FY23**.