Login
Products
Login
Home
Alerts
Search
Watchlists
Products

KDDL Ltd

KDDL
NSE
2,218.90
2.62%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

KDDL Ltd

KDDL
NSE
2,218.90
2.62%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,729Cr
Close
Close Price
2,218.90
Industry
Industry
Watches
PE
Price To Earnings
32.91
PS
Price To Sales
1.37
Revenue
Revenue
1,998Cr
Rev Gr TTM
Revenue Growth TTM
26.79%
PAT Gr TTM
PAT Growth TTM
-9.15%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
299332340372348360396472420465517597
Growth YoY
Revenue Growth YoY%
32.534.130.619.016.28.616.726.820.729.230.426.4
Expenses
ExpensesCr
257272277306287305333394355396445514
Operating Profit
Operating ProfitCr
425962666155637864697283
OPM
OPM%
14.117.918.317.717.415.215.916.515.414.713.913.9
Other Income
Other IncomeCr
7668910131211121416
Interest Expense
Interest ExpenseCr
67766779891011
Depreciation
DepreciationCr
131517171719202424272933
PBT
PBTCr
304445504739495744444754
Tax
TaxCr
91112131211141012141416
PAT
PATCr
213333373528364732303338
Growth YoY
PAT Growth YoY%
90.481.9381.720.263.8-14.99.027.1-9.36.2-8.3-18.8
NPM
NPM%
7.19.99.610.010.07.89.010.07.56.46.36.4
EPS
EPS
12.720.620.320.620.413.819.626.116.416.615.818.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
4124504535026256525498161,1191,3911,6481,998
Growth
Revenue Growth%
22.99.30.810.724.64.4-15.948.737.124.318.521.3
Expenses
ExpensesCr
3724204284585605764847099581,1431,3881,710
Operating Profit
Operating ProfitCr
39302544657665107161248260288
OPM
OPM%
9.56.65.58.810.411.711.813.114.417.815.814.4
Other Income
Other IncomeCr
255536191520294754
Interest Expense
Interest ExpenseCr
151514121429272524263139
Depreciation
DepreciationCr
1211121213484645496586113
PBT
PBTCr
1484254051152108186190189
Tax
TaxCr
542715741531494757
PAT
PATCr
9421825-273777137142132
Growth
PAT Growth%
-1.1-52.4-55.7879.638.5-107.8454.4434.1106.978.53.5-7.1
NPM
NPM%
2.10.90.43.64.0-0.31.34.66.99.98.66.6
EPS
EPS
9.45.51.716.519.2-0.54.825.342.281.976.367.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
91011111212121313131212
Reserves
ReservesCr
4272941191791741752404447219031,034
Current Liabilities
Current LiabilitiesCr
192183175215210255230258283327327423
Non Current Liabilities
Non Current LiabilitiesCr
4443445374175161170175170353374
Total Liabilities
Total LiabilitiesCr
3183423614305196576187391,1611,6422,0902,654
Current Assets
Current AssetsCr
2232372482903353583404387731,1741,3581,856
Non Current Assets
Non Current AssetsCr
95104113140184299278302388467732798
Total Assets
Total AssetsCr
3183423614305196576187391,1611,6422,0902,654

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
156211586490424698-4
Investing Cash Flow
Investing Cash FlowCr
-12-18-19-29-27-31-22-36-26766109
Financing Cash Flow
Financing Cash FlowCr
-310131524-26-601422717-149
Net Cash Flow
Net Cash FlowCr
0-2150578216181-44
Free Cash Flow
Free Cash FlowCr
3-104-16-29317316-2524-142
CFO To PAT
CFO To PAT%
167.9141.21,127.083.431.6-3,259.11,294.3114.059.671.2-3.0
CFO To EBITDA
CFO To EBITDA%
37.820.084.034.312.384.3138.839.628.539.5-1.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2831992074335001473351,2481,2763,0844,106
Price To Earnings
Price To Earnings
49.578.199.125.522.80.054.539.324.030.242.9
Price To Sales
Price To Sales
0.70.40.50.90.80.20.61.51.12.22.5
Price To Book
Price To Book
5.72.52.03.42.60.81.65.02.84.24.4
EV To EBITDA
EV To EBITDA
9.69.711.411.99.45.08.413.67.811.315.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.838.537.739.842.342.141.042.243.843.040.8
OPM
OPM%
9.56.65.58.810.411.711.813.114.417.815.8
NPM
NPM%
2.10.90.43.64.0-0.31.34.66.99.98.6
ROCE
ROCE%
18.412.58.915.617.17.58.614.918.721.616.1
ROE
ROE%
17.15.11.813.913.2-1.13.714.716.918.715.6
ROA
ROA%
2.81.20.54.24.8-0.31.15.06.68.46.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** KDDL Limited, established in 1981 and headquartered in Chandigarh, India, is a globally recognized leader in **precision manufacturing**, operating across India and Switzerland. With over **40 years of experience**, the company is among the **largest independent manufacturers of watch dials and hands** worldwide. KDDL has evolved into a diversified industrial group with integrated operations spanning luxury horology, precision engineering, and ornamental packaging. The company serves prestigious clients in the **luxury watch, aerospace, automotive, electronics, and alternate energy sectors**, with exports forming a significant portion of revenues through long-term OEM partnerships, particularly with Swiss and European brands. --- ### **Core Business Segments** KDDL operates through **three primary business divisions**, accounting for over 90% of its revenue: #### **1. Watch Components Division (Taratec)** - **Products:** High-precision dials, hands, indexes, appliques, and steel bracelets for luxury timepieces. - **Manufacturing:** Facilities in **Parwanoo, Derabassi (Punjab), and Bengaluru (Karnataka)**. - **Key Milestones:** - Watch dials production began in **1983**, hands in **1996**. - Launched India’s **first dedicated steel bracelet manufacturing plant** in Bengaluru (October 2024), with an annual capacity of **75,000 units**, all export-focused. - Expanded dial capacity by **500,000 units** at Derabassi to meet rising export demand. - **Strategic Initiatives:** - Shift toward **mid- to high-value, artisanal products** such as **stone dials, gold hands, enamel work, titanium hands**, and **Mother of Pearl finishes**. - Focus on **design innovation, shorter turnaround times, and premiumization** to move up the value chain. - Expansion into **Japan, USA, UK, Italy, Middle East, Germany, and Scandinavia** to diversify away from Swiss market dependence. #### **2. Precision Engineering Division (Eigen)** - **Branding:** Eigen is a certified global leader in **precision metal stamping, tool & die manufacturing**, and **injection molding**. - **Products:** Close-tolerance, high-complexity components in metal and plastic for **aerospace, automotive, electric vehicles (EVs), renewable energy, consumer electronics, and industrial applications**. - **Capabilities:** End-to-end value chain from **design and prototyping** to **full-scale production**, including **electroplating (barrel & rack plating)**, progressive die tooling, sub-assemblies, and overmolding. - **Certifications:** IATF 16949, ISO 9001, AS 9100D, ISO 14001:2015. - **Market Focus:** - Rapid growth in **energy storage (BESS), EVs, and aerospace**, aligning with global trends like **“China+1”** and **“Make in India”**. - Strong export orientation, serving clients in **USA, Europe, and Asia**. - **Financial Performance:** - **55% YoY revenue growth** in Q1 FY26; **44% growth in H1FY26**. - First-half FY25 revenue: **INR 66 crores (46% YoY increase)**. - **Capacity Expansion:** - New leased facility of **28,000 sq. ft. in Bengaluru** (H1 FY26) to meet immediate demand. - **New factory under development** on existing land, expected to be operational by **FY27**. - Ongoing expansion of **in-house electroplating capacity**, to be fully operational by **end of Q1 FY27**. #### **3. Ornamental Packaging Division (Ornapac)** - **Products:** Premium packaging for **watches, jewelry, lifestyle products, writing instruments**. - **Materials:** Innovation in **wood, leather, metal, PU, and sustainable/e-co-friendly materials**. - **Manufacturing:** Units in **Parwanoo and Panchkula**, with the latter expanded at **INR 5 crore**, commencing commercial production in **October 2024 (100,000 units/month)**. - **Market Position:** - Growing domestic presence in **high-value, localized packaging**. - 70% YoY revenue growth in **H1FY26**. - Developing **export capabilities** to serve **Swiss watchmakers and global luxury brands**. - **Growth Outlook:** - Targeting **INR 80–100 crores** in revenue. - Global ornamental packaging market expected to grow from **$11.1B (2025) to $16B (2035)** at **3.7% CAGR**. --- ### **Luxury Brand & Retailing Strategy** KDDL is strategically expanding from component manufacturing to **owning and launching luxury watch brands**, inspired by international conglomerates. #### **Favre-Leuba (Premium Watch Brand)** - **Ownership:** Held via **Silvercity Brands AG (93.08% owned)**, a Swiss subsidiary. - **Acquisition of Brand:** Full acquisition of **Favre-Leuba (Switzerland’s second-oldest watch brand)** in FY24. - **Launch:** Globally relaunched at **Geneva in August 2024**, with **India rollout in May 2025** generating **stronger-than-expected demand**. - **Manufacturing:** Hybrid model across **India and Switzerland** to comply with “Swiss Made” standards. - **Future Vision:** Establish **global success with Favre-Leuba** before pursuing acquisitions of other international watch brands across different price segments. #### **Retail Arm – Ethos Limited** - **Operations:** Operates **India’s largest luxury watch retail chain**, with **60+ stores across 23 cities**. - **Offerings:** Over **7,000 SKUs from 70+ brands**, including **exclusive partnerships with 42 global brands**. - **Digital Presence:** Omnichannel model with **31% of billings from digital (up from 42% in Q1 FY22)**. - **Expansions:** - Launched **Ficus Trading LLC** in Dubai (April 2025) for **global watch trading** (AED 300,000 invested). - Opened **flagship stores** in major cities and developed **mono-brand boutiques** (e.g., Rimowa, Bovet, Czapek). - **Pre-Owned Business:** Operates **SecondTimeZone.com** (India’s largest platform), with physical lounges in Delhi, Mumbai, and potential in Bangalore. - **EBITDA Target:** ₹1,000 crore revenue with **10% EBITDA margin by FY25**. --- ### **Strategic Subsidiaries & Global Structure** | **Subsidiary** | **Ownership** | **Function** | |----------------|---------------|------------| | **Ethos Limited** | 100% | Luxury watch retail in India | | **Mahen Distribution Ltd** | 50.11% (KDDL) + 100% WOS | Distributes luxury goods, offers manpower services | | **Kamla Int. Holdings SA** | 100% | Swiss SPV and holding company | | **Pylania SA** | 100% | Watch component trading and manufacturing | | **Estima AG** | 100% via Kamla Int. Holdings | Watch hands and dials (Grenchen, Switzerland) | | **Silvercity Brands AG** | 93.08% (direct + indirect) | Owner of Favre-Leuba brand | | **Artisan Watch Products Pvt Ltd** | 80% (via subsidiaries) | Artisan dial manufacturing; KDDL infused **₹160 lakh** (Nov 2025) | | **Cognition Digital LLP** | 100% (via Ethos) | Digital innovation, e-commerce | | **Pasadena Retail Pvt Ltd** | 50% (JV with Ethos) | Strategic retail collaboration | --- ### **Corporate Strategy & Vision** #### **Growth Goals** - **Long-term revenue growth target: 20–25% CAGR** across business segments. - **Eigen Division:** Target revenue of **₹750–1,000 crores over 7–10 years**, with possible **US and European sales offices**. - **Export-Driven Model:** Over **70% of revenue** from exports; deep penetration in Swiss and non-Swiss luxury markets. #### **Diversification & Risk Mitigation** - De-risking from **over-reliance on Swiss watch exports** via expansion into **aerospace, EVs, BESS, and defense sectors**. - Strengthening **domestic market share** in India’s growing organized luxury segment. #### **Operational Excellence** - Invests heavily in: - **Automation and digital printing** - **Sustainable manufacturing** - **In-house R&D, tooling, and design** - **Process optimization, yield improvement, and turnaround time reduction** #### **Flexibility & Value Creation** - Open to **business restructuring or separation** if it maximizes **shareholder value**. - Decentralized management model supports agility and strategic repositioning. --- ### **Recent Financial & Operational Highlights (Nov 2025)** - **Precision Engineering (Eigen):** 55% YoY quarterly growth, 44% H1 growth. - **Packaging Division (Ornapac):** 70% YoY growth in H1 FY26. - **Bracelet Division:** Exports ramping up; capacity utilization expected to reach **65% by FY26**. - **New Facility:** Leased **28,000 sq. ft. unit in Bengaluru (H2 FY26)** to meet demand surge. - **Electroplating Expansion:** New capacity to be operational by **end of Q1 FY27**, enabling larger, complex orders.