Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,729Cr
Rev Gr TTM
Revenue Growth TTM
26.79%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 32.5 | 34.1 | 30.6 | 19.0 | 16.2 | 8.6 | 16.7 | 26.8 | 20.7 | 29.2 | 30.4 | 26.4 |
| 257 | 272 | 277 | 306 | 287 | 305 | 333 | 394 | 355 | 396 | 445 | 514 |
Operating Profit Operating ProfitCr |
| 14.1 | 17.9 | 18.3 | 17.7 | 17.4 | 15.2 | 15.9 | 16.5 | 15.4 | 14.7 | 13.9 | 13.9 |
Other Income Other IncomeCr | 7 | 6 | 6 | 8 | 9 | 10 | 13 | 12 | 11 | 12 | 14 | 16 |
Interest Expense Interest ExpenseCr | 6 | 7 | 7 | 6 | 6 | 7 | 7 | 9 | 8 | 9 | 10 | 11 |
Depreciation DepreciationCr | 13 | 15 | 17 | 17 | 17 | 19 | 20 | 24 | 24 | 27 | 29 | 33 |
| 30 | 44 | 45 | 50 | 47 | 39 | 49 | 57 | 44 | 44 | 47 | 54 |
| 9 | 11 | 12 | 13 | 12 | 11 | 14 | 10 | 12 | 14 | 14 | 16 |
|
Growth YoY PAT Growth YoY% | 90.4 | 81.9 | 381.7 | 20.2 | 63.8 | -14.9 | 9.0 | 27.1 | -9.3 | 6.2 | -8.3 | -18.8 |
| 7.1 | 9.9 | 9.6 | 10.0 | 10.0 | 7.8 | 9.0 | 10.0 | 7.5 | 6.4 | 6.3 | 6.4 |
| 12.7 | 20.6 | 20.3 | 20.6 | 20.4 | 13.8 | 19.6 | 26.1 | 16.4 | 16.6 | 15.8 | 18.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 22.9 | 9.3 | 0.8 | 10.7 | 24.6 | 4.4 | -15.9 | 48.7 | 37.1 | 24.3 | 18.5 | 21.3 |
| 372 | 420 | 428 | 458 | 560 | 576 | 484 | 709 | 958 | 1,143 | 1,388 | 1,710 |
Operating Profit Operating ProfitCr |
| 9.5 | 6.6 | 5.5 | 8.8 | 10.4 | 11.7 | 11.8 | 13.1 | 14.4 | 17.8 | 15.8 | 14.4 |
Other Income Other IncomeCr | 2 | 5 | 5 | 5 | 3 | 6 | 19 | 15 | 20 | 29 | 47 | 54 |
Interest Expense Interest ExpenseCr | 15 | 15 | 14 | 12 | 14 | 29 | 27 | 25 | 24 | 26 | 31 | 39 |
Depreciation DepreciationCr | 12 | 11 | 12 | 12 | 13 | 48 | 46 | 45 | 49 | 65 | 86 | 113 |
| 14 | 8 | 4 | 25 | 40 | 5 | 11 | 52 | 108 | 186 | 190 | 189 |
| 5 | 4 | 2 | 7 | 15 | 7 | 4 | 15 | 31 | 49 | 47 | 57 |
|
| -1.1 | -52.4 | -55.7 | 879.6 | 38.5 | -107.8 | 454.4 | 434.1 | 106.9 | 78.5 | 3.5 | -7.1 |
| 2.1 | 0.9 | 0.4 | 3.6 | 4.0 | -0.3 | 1.3 | 4.6 | 6.9 | 9.9 | 8.6 | 6.6 |
| 9.4 | 5.5 | 1.7 | 16.5 | 19.2 | -0.5 | 4.8 | 25.3 | 42.2 | 81.9 | 76.3 | 67.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 9 | 10 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 13 | 12 | 12 |
| 42 | 72 | 94 | 119 | 179 | 174 | 175 | 240 | 444 | 721 | 903 | 1,034 |
Current Liabilities Current LiabilitiesCr | 192 | 183 | 175 | 215 | 210 | 255 | 230 | 258 | 283 | 327 | 327 | 423 |
Non Current Liabilities Non Current LiabilitiesCr | 44 | 43 | 44 | 53 | 74 | 175 | 161 | 170 | 175 | 170 | 353 | 374 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 223 | 237 | 248 | 290 | 335 | 358 | 340 | 438 | 773 | 1,174 | 1,358 | 1,856 |
Non Current Assets Non Current AssetsCr | 95 | 104 | 113 | 140 | 184 | 299 | 278 | 302 | 388 | 467 | 732 | 798 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 15 | 6 | 21 | 15 | 8 | 64 | 90 | 42 | 46 | 98 | -4 |
Investing Cash Flow Investing Cash FlowCr | -12 | -18 | -19 | -29 | -27 | -31 | -22 | -36 | -267 | 66 | 109 |
Financing Cash Flow Financing Cash FlowCr | -3 | 10 | 13 | 15 | 24 | -26 | -60 | 14 | 227 | 17 | -149 |
|
Free Cash Flow Free Cash FlowCr | 3 | -10 | 4 | -16 | -29 | 31 | 73 | 16 | -25 | 24 | -142 |
| 167.9 | 141.2 | 1,127.0 | 83.4 | 31.6 | -3,259.1 | 1,294.3 | 114.0 | 59.6 | 71.2 | -3.0 |
CFO To EBITDA CFO To EBITDA% | 37.8 | 20.0 | 84.0 | 34.3 | 12.3 | 84.3 | 138.8 | 39.6 | 28.5 | 39.5 | -1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 283 | 199 | 207 | 433 | 500 | 147 | 335 | 1,248 | 1,276 | 3,084 | 4,106 |
Price To Earnings Price To Earnings | 49.5 | 78.1 | 99.1 | 25.5 | 22.8 | 0.0 | 54.5 | 39.3 | 24.0 | 30.2 | 42.9 |
Price To Sales Price To Sales | 0.7 | 0.4 | 0.5 | 0.9 | 0.8 | 0.2 | 0.6 | 1.5 | 1.1 | 2.2 | 2.5 |
Price To Book Price To Book | 5.7 | 2.5 | 2.0 | 3.4 | 2.6 | 0.8 | 1.6 | 5.0 | 2.8 | 4.2 | 4.4 |
| 9.6 | 9.7 | 11.4 | 11.9 | 9.4 | 5.0 | 8.4 | 13.6 | 7.8 | 11.3 | 15.5 |
Profitability Ratios Profitability Ratios |
| 41.8 | 38.5 | 37.7 | 39.8 | 42.3 | 42.1 | 41.0 | 42.2 | 43.8 | 43.0 | 40.8 |
| 9.5 | 6.6 | 5.5 | 8.8 | 10.4 | 11.7 | 11.8 | 13.1 | 14.4 | 17.8 | 15.8 |
| 2.1 | 0.9 | 0.4 | 3.6 | 4.0 | -0.3 | 1.3 | 4.6 | 6.9 | 9.9 | 8.6 |
| 18.4 | 12.5 | 8.9 | 15.6 | 17.1 | 7.5 | 8.6 | 14.9 | 18.7 | 21.6 | 16.1 |
| 17.1 | 5.1 | 1.8 | 13.9 | 13.2 | -1.1 | 3.7 | 14.7 | 16.9 | 18.7 | 15.6 |
| 2.8 | 1.2 | 0.5 | 4.2 | 4.8 | -0.3 | 1.1 | 5.0 | 6.6 | 8.4 | 6.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
KDDL Limited, established in 1981 and headquartered in Chandigarh, India, is a globally recognized leader in **precision manufacturing**, operating across India and Switzerland. With over **40 years of experience**, the company is among the **largest independent manufacturers of watch dials and hands** worldwide. KDDL has evolved into a diversified industrial group with integrated operations spanning luxury horology, precision engineering, and ornamental packaging.
The company serves prestigious clients in the **luxury watch, aerospace, automotive, electronics, and alternate energy sectors**, with exports forming a significant portion of revenues through long-term OEM partnerships, particularly with Swiss and European brands.
---
### **Core Business Segments**
KDDL operates through **three primary business divisions**, accounting for over 90% of its revenue:
#### **1. Watch Components Division (Taratec)**
- **Products:** High-precision dials, hands, indexes, appliques, and steel bracelets for luxury timepieces.
- **Manufacturing:** Facilities in **Parwanoo, Derabassi (Punjab), and Bengaluru (Karnataka)**.
- **Key Milestones:**
- Watch dials production began in **1983**, hands in **1996**.
- Launched India’s **first dedicated steel bracelet manufacturing plant** in Bengaluru (October 2024), with an annual capacity of **75,000 units**, all export-focused.
- Expanded dial capacity by **500,000 units** at Derabassi to meet rising export demand.
- **Strategic Initiatives:**
- Shift toward **mid- to high-value, artisanal products** such as **stone dials, gold hands, enamel work, titanium hands**, and **Mother of Pearl finishes**.
- Focus on **design innovation, shorter turnaround times, and premiumization** to move up the value chain.
- Expansion into **Japan, USA, UK, Italy, Middle East, Germany, and Scandinavia** to diversify away from Swiss market dependence.
#### **2. Precision Engineering Division (Eigen)**
- **Branding:** Eigen is a certified global leader in **precision metal stamping, tool & die manufacturing**, and **injection molding**.
- **Products:** Close-tolerance, high-complexity components in metal and plastic for **aerospace, automotive, electric vehicles (EVs), renewable energy, consumer electronics, and industrial applications**.
- **Capabilities:** End-to-end value chain from **design and prototyping** to **full-scale production**, including **electroplating (barrel & rack plating)**, progressive die tooling, sub-assemblies, and overmolding.
- **Certifications:** IATF 16949, ISO 9001, AS 9100D, ISO 14001:2015.
- **Market Focus:**
- Rapid growth in **energy storage (BESS), EVs, and aerospace**, aligning with global trends like **“China+1”** and **“Make in India”**.
- Strong export orientation, serving clients in **USA, Europe, and Asia**.
- **Financial Performance:**
- **55% YoY revenue growth** in Q1 FY26; **44% growth in H1FY26**.
- First-half FY25 revenue: **INR 66 crores (46% YoY increase)**.
- **Capacity Expansion:**
- New leased facility of **28,000 sq. ft. in Bengaluru** (H1 FY26) to meet immediate demand.
- **New factory under development** on existing land, expected to be operational by **FY27**.
- Ongoing expansion of **in-house electroplating capacity**, to be fully operational by **end of Q1 FY27**.
#### **3. Ornamental Packaging Division (Ornapac)**
- **Products:** Premium packaging for **watches, jewelry, lifestyle products, writing instruments**.
- **Materials:** Innovation in **wood, leather, metal, PU, and sustainable/e-co-friendly materials**.
- **Manufacturing:** Units in **Parwanoo and Panchkula**, with the latter expanded at **INR 5 crore**, commencing commercial production in **October 2024 (100,000 units/month)**.
- **Market Position:**
- Growing domestic presence in **high-value, localized packaging**.
- 70% YoY revenue growth in **H1FY26**.
- Developing **export capabilities** to serve **Swiss watchmakers and global luxury brands**.
- **Growth Outlook:**
- Targeting **INR 80–100 crores** in revenue.
- Global ornamental packaging market expected to grow from **$11.1B (2025) to $16B (2035)** at **3.7% CAGR**.
---
### **Luxury Brand & Retailing Strategy**
KDDL is strategically expanding from component manufacturing to **owning and launching luxury watch brands**, inspired by international conglomerates.
#### **Favre-Leuba (Premium Watch Brand)**
- **Ownership:** Held via **Silvercity Brands AG (93.08% owned)**, a Swiss subsidiary.
- **Acquisition of Brand:** Full acquisition of **Favre-Leuba (Switzerland’s second-oldest watch brand)** in FY24.
- **Launch:** Globally relaunched at **Geneva in August 2024**, with **India rollout in May 2025** generating **stronger-than-expected demand**.
- **Manufacturing:** Hybrid model across **India and Switzerland** to comply with “Swiss Made” standards.
- **Future Vision:** Establish **global success with Favre-Leuba** before pursuing acquisitions of other international watch brands across different price segments.
#### **Retail Arm – Ethos Limited**
- **Operations:** Operates **India’s largest luxury watch retail chain**, with **60+ stores across 23 cities**.
- **Offerings:** Over **7,000 SKUs from 70+ brands**, including **exclusive partnerships with 42 global brands**.
- **Digital Presence:** Omnichannel model with **31% of billings from digital (up from 42% in Q1 FY22)**.
- **Expansions:**
- Launched **Ficus Trading LLC** in Dubai (April 2025) for **global watch trading** (AED 300,000 invested).
- Opened **flagship stores** in major cities and developed **mono-brand boutiques** (e.g., Rimowa, Bovet, Czapek).
- **Pre-Owned Business:** Operates **SecondTimeZone.com** (India’s largest platform), with physical lounges in Delhi, Mumbai, and potential in Bangalore.
- **EBITDA Target:** ₹1,000 crore revenue with **10% EBITDA margin by FY25**.
---
### **Strategic Subsidiaries & Global Structure**
| **Subsidiary** | **Ownership** | **Function** |
|----------------|---------------|------------|
| **Ethos Limited** | 100% | Luxury watch retail in India |
| **Mahen Distribution Ltd** | 50.11% (KDDL) + 100% WOS | Distributes luxury goods, offers manpower services |
| **Kamla Int. Holdings SA** | 100% | Swiss SPV and holding company |
| **Pylania SA** | 100% | Watch component trading and manufacturing |
| **Estima AG** | 100% via Kamla Int. Holdings | Watch hands and dials (Grenchen, Switzerland) |
| **Silvercity Brands AG** | 93.08% (direct + indirect) | Owner of Favre-Leuba brand |
| **Artisan Watch Products Pvt Ltd** | 80% (via subsidiaries) | Artisan dial manufacturing; KDDL infused **₹160 lakh** (Nov 2025) |
| **Cognition Digital LLP** | 100% (via Ethos) | Digital innovation, e-commerce |
| **Pasadena Retail Pvt Ltd** | 50% (JV with Ethos) | Strategic retail collaboration |
---
### **Corporate Strategy & Vision**
#### **Growth Goals**
- **Long-term revenue growth target: 20–25% CAGR** across business segments.
- **Eigen Division:** Target revenue of **₹750–1,000 crores over 7–10 years**, with possible **US and European sales offices**.
- **Export-Driven Model:** Over **70% of revenue** from exports; deep penetration in Swiss and non-Swiss luxury markets.
#### **Diversification & Risk Mitigation**
- De-risking from **over-reliance on Swiss watch exports** via expansion into **aerospace, EVs, BESS, and defense sectors**.
- Strengthening **domestic market share** in India’s growing organized luxury segment.
#### **Operational Excellence**
- Invests heavily in:
- **Automation and digital printing**
- **Sustainable manufacturing**
- **In-house R&D, tooling, and design**
- **Process optimization, yield improvement, and turnaround time reduction**
#### **Flexibility & Value Creation**
- Open to **business restructuring or separation** if it maximizes **shareholder value**.
- Decentralized management model supports agility and strategic repositioning.
---
### **Recent Financial & Operational Highlights (Nov 2025)**
- **Precision Engineering (Eigen):** 55% YoY quarterly growth, 44% H1 growth.
- **Packaging Division (Ornapac):** 70% YoY growth in H1 FY26.
- **Bracelet Division:** Exports ramping up; capacity utilization expected to reach **65% by FY26**.
- **New Facility:** Leased **28,000 sq. ft. unit in Bengaluru (H2 FY26)** to meet demand surge.
- **Electroplating Expansion:** New capacity to be operational by **end of Q1 FY27**, enabling larger, complex orders.