Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14,926Cr
Power - Transmission/Equipment
Rev Gr TTM
Revenue Growth TTM
13.47%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 29.3 | 27.9 | 10.7 | 14.4 | 11.6 | 6.3 | 13.7 | 6.8 | 11.5 | 11.3 | 19.1 | 12.2 |
| 5,242 | 3,999 | 4,225 | 4,699 | 5,777 | 4,242 | 4,793 | 4,975 | 6,333 | 4,673 | 5,661 | 5,571 |
Operating Profit Operating ProfitCr |
| 5.1 | 5.8 | 6.1 | 6.2 | 6.3 | 6.0 | 6.3 | 7.0 | 7.8 | 7.0 | 7.1 | 7.2 |
Other Income Other IncomeCr | 6 | 3 | 16 | 26 | 8 | 43 | 7 | 1 | 20 | 5 | 5 | -49 |
Interest Expense Interest ExpenseCr | 162 | 159 | 178 | 164 | 154 | 155 | 168 | 170 | 170 | 151 | 171 | 171 |
Depreciation DepreciationCr | 42 | 42 | 47 | 49 | 48 | 47 | 45 | 45 | 47 | 46 | 51 | 50 |
| 86 | 47 | 66 | 121 | 193 | 112 | 113 | 160 | 342 | 159 | 213 | 160 |
| 14 | 4 | 10 | 24 | 42 | 24 | 28 | 30 | 74 | 34 | 52 | 32 |
|
Growth YoY PAT Growth YoY% | -35.6 | 36.5 | 1.1 | 450.4 | 110.3 | 106.9 | 53.0 | 33.8 | 76.7 | 42.3 | 88.2 | -1.6 |
| 1.3 | 1.0 | 1.2 | 1.9 | 2.5 | 1.9 | 1.7 | 2.4 | 3.9 | 2.5 | 2.6 | 2.1 |
| 2.8 | 1.6 | 2.2 | 3.8 | 5.9 | 3.4 | 3.3 | 4.9 | 10.1 | 4.7 | 6.0 | 4.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 7.2 | 0.6 | 0.8 | 17.1 | 9.4 | 8.8 | 9.6 | 4.8 | 25.8 | 15.2 | 9.7 | 9.8 |
| 7,956 | 7,825 | 7,767 | 9,047 | 9,851 | 10,731 | 11,973 | 12,839 | 16,480 | 18,700 | 20,343 | 22,239 |
Operating Profit Operating ProfitCr |
| 6.0 | 8.1 | 9.5 | 10.0 | 10.4 | 10.3 | 8.7 | 6.6 | 4.6 | 6.1 | 6.9 | 7.3 |
Other Income Other IncomeCr | 146 | 10 | 29 | 21 | 23 | 11 | 30 | -30 | 60 | 52 | 71 | -18 |
Interest Expense Interest ExpenseCr | 309 | 279 | 254 | 229 | 312 | 308 | 263 | 316 | 539 | 655 | 664 | 664 |
Depreciation DepreciationCr | 88 | 132 | 130 | 110 | 117 | 147 | 153 | 158 | 161 | 185 | 184 | 193 |
| 261 | 291 | 463 | 687 | 744 | 790 | 756 | 399 | 161 | 426 | 727 | 874 |
| 100 | 144 | 159 | 229 | 257 | 225 | 203 | 67 | -15 | 80 | 157 | 193 |
|
| 141.2 | -8.2 | 106.2 | 50.4 | 6.1 | 16.3 | -2.3 | -39.9 | -47.0 | 97.0 | 64.6 | 19.3 |
| 1.9 | 1.7 | 3.5 | 4.6 | 4.4 | 4.7 | 4.2 | 2.4 | 1.0 | 1.7 | 2.6 | 2.8 |
| 6.3 | 5.8 | 11.8 | 17.9 | 19.3 | 22.0 | 21.5 | 12.9 | 6.8 | 13.5 | 21.8 | 25.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 51 | 53 | 53 |
| 1,278 | 1,239 | 1,535 | 1,946 | 2,384 | 2,746 | 3,308 | 3,569 | 3,720 | 4,044 | 5,294 | 5,590 |
Current Liabilities Current LiabilitiesCr | 5,586 | 6,867 | 6,214 | 7,658 | 8,555 | 9,724 | 10,286 | 12,103 | 12,819 | 14,534 | 16,227 | 17,312 |
Non Current Liabilities Non Current LiabilitiesCr | 829 | 734 | 928 | 883 | 705 | 356 | 401 | 619 | 688 | 402 | 606 | 658 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,947 | 7,158 | 7,054 | 8,839 | 10,151 | 11,021 | 11,882 | 13,690 | 14,436 | 16,158 | 19,387 | 20,659 |
Non Current Assets Non Current AssetsCr | 1,798 | 1,733 | 1,674 | 1,700 | 1,543 | 1,856 | 2,164 | 2,652 | 2,843 | 2,874 | 2,793 | 2,954 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 153 | -75 | 1,662 | 660 | 199 | 87 | 840 | -284 | 614 | 311 | 419 |
Investing Cash Flow Investing Cash FlowCr | 125 | -23 | -183 | -4 | -69 | -118 | -127 | -205 | -142 | -223 | -68 |
Financing Cash Flow Financing Cash FlowCr | -216 | -28 | -1,379 | -638 | -150 | 3 | -659 | 496 | -401 | -145 | -32 |
|
Free Cash Flow Free Cash FlowCr | 360 | 17 | 1,663 | 662 | 204 | 92 | 906 | -282 | 629 | 315 | 452 |
| 95.0 | -50.9 | 545.2 | 143.9 | 40.9 | 15.5 | 151.9 | -85.4 | 348.7 | 89.7 | 73.4 |
CFO To EBITDA CFO To EBITDA% | 29.9 | -10.9 | 203.2 | 65.6 | 17.3 | 7.1 | 73.6 | -31.4 | 76.6 | 25.6 | 27.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2,053 | 3,139 | 5,345 | 10,035 | 7,702 | 4,769 | 10,550 | 9,748 | 11,728 | 17,841 | 20,831 |
Price To Earnings Price To Earnings | 13.1 | 21.2 | 17.5 | 21.8 | 15.5 | 8.4 | 19.1 | 29.4 | 66.6 | 51.4 | 36.5 |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.6 | 1.0 | 0.7 | 0.4 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 |
Price To Book Price To Book | 1.5 | 2.4 | 3.4 | 5.0 | 3.2 | 1.7 | 3.1 | 2.7 | 3.1 | 4.4 | 3.9 |
| 7.6 | 8.8 | 8.7 | 11.4 | 7.9 | 5.5 | 10.8 | 13.9 | 18.4 | 17.7 | 16.1 |
Profitability Ratios Profitability Ratios |
| 46.1 | 51.3 | 51.5 | 48.9 | 50.8 | 53.3 | 56.5 | 56.7 | 59.1 | 57.8 | 53.9 |
| 6.0 | 8.1 | 9.5 | 10.0 | 10.4 | 10.3 | 8.7 | 6.6 | 4.6 | 6.1 | 6.9 |
| 1.9 | 1.7 | 3.5 | 4.6 | 4.4 | 4.7 | 4.2 | 2.4 | 1.0 | 1.7 | 2.6 |
| 16.9 | 13.2 | 19.9 | 25.2 | 25.5 | 21.9 | 18.8 | 10.7 | 9.8 | 13.4 | 14.9 |
| 12.1 | 11.5 | 19.2 | 22.9 | 20.0 | 20.2 | 16.4 | 9.2 | 4.7 | 8.5 | 10.7 |
| 2.1 | 1.7 | 3.5 | 4.3 | 4.2 | 4.4 | 3.9 | 2.0 | 1.0 | 1.8 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
KEC International Ltd. is a global Engineering, Procurement, and Construction (EPC) major and the flagship company of the **RPG Group**, a diversified Indian conglomerate with a global footprint in infrastructure, tyres, pharma, IT, and technology-led ventures. Headquartered in Mumbai, India, KEC operates across six core business verticals—**Power Transmission & Distribution (T&D), Civil, Transportation, Renewables, Oil & Gas Pipelines, and Cables & Conductors**—with a presence in over **110 countries** through EPC projects, product supply, and manufacturing.
With more than **80 years of industry leadership**, KEC is recognized as one of the world’s largest power transmission infrastructure providers, combining end-to-end engineering capabilities, global manufacturing, and digital innovation to deliver complex projects in challenging environments.
---
### **Core Business Segments and Strategic Developments (As of Nov 2025)**
#### **1. Power Transmission & Distribution (T&D)**
- **Strategic Importance**: Accounts for approximately **60% of total revenue and order book** as of FY25.
- **Domestic Growth (India T&D)**: In FY25, India T&D achieved ₹5,736 crore in revenue (66% YoY growth) and secured record orders worth ₹17,800 crore. Commissioned 21 projects, energizing 1,600 circuit km and ~8,000 MVA of substation capacity.
- **Technology Leadership**:
- Secured India’s first **STATCOM** order.
- Executing its first HVDC converter station and three HVDC lines up to 800 kV.
- Commissioned India’s first and one of the world’s largest **765/400/220 kV digital substation** at Navsari.
- Pioneered the use of a **Surety Bond with PGCIL**, a first in Indian infrastructure.
- **International Strength**: International T&D achieved record order intake of ₹8,346 crore in FY25. Secured key projects in the UAE (largest substation project), Saudi Arabia, Thailand, and West Africa. Successfully completed 11 international projects, including early delivery of a 220/400 kV project in Abu Dhabi.
- **Manufacturing & Testing**: Operates **6 tower manufacturing plants** (India, Brazil, Mexico, UAE) with a total capacity of **468,200 MTPA**. Owns **four advanced tower testing stations**, including the world’s largest at Butibori, India (1,200 kV rated), offering virtual testing via live streaming.
#### **2. Cables & Conductors**
- **Business Restructuring**: Reorganized into **KEC Asian Cables Limited**, a wholly-owned subsidiary, effective January 1, 2025, to improve capital allocation, operational focus, and go-to-market strategy.
- **Performance**: Achieved record revenue of ₹1,805 crore and record order intake of ₹2,212 crore (15% YoY) in FY25.
- **Global Expansion**:
- Launched **UL-certified cable supplies in the U.S.**, marking entry into North America.
- Secured major international orders in the **UAE, Oman, Saudi Arabia, and Africa**.
- 95+ countries served with a global export push underway.
- **Vertical Integration**:
- Commissioned a new **aluminum conductor plant in Vadodara** (capacity: 1,500 km/month, including ACSR, AAAC, ACSS).
- Established in-house **PVC compound manufacturing** to improve quality and cost competitiveness.
- Investing in **E-beam and elastomeric cable facilities** to serve specialized high-margin markets (e.g., EV charging, data centers, smart infrastructure).
- **Product Range**: Offers LV, HV, and EHV cables (up to 220 kV), railway cables (signaling, catenary), telecom OFC, and specialty cables (solar, fire-resistant, termite-resistant).
#### **3. Transportation (Railways & Urban Infrastructure)**
- **Business Integration**: Consolidated Railways and Urban Infrastructure units into a unified **Transportation business** in FY25 to deliver integrated mobility solutions.
- **Railways**:
- Won **TCAS (Kavach) projects in India** to enhance train collision avoidance.
- Deploying Kavach systems over ~500 route km through a JV.
- Manages overhead electrification, signaling, track laying, and civil works.
- Owns **RDSO-approved manufacturing** for contact wires, signaling cables, and OFC.
- **Urban Mobility**:
- Secured first **EPC contract in the ropeways segment**, positioning KEC as a leader in green urban mobility.
- Executing metro projects for viaducts, stations, depots, ballastless tracks, and power supply.
- Key projects in Delhi, Kochi, Chennai, Patna, and the Delhi-Meerut RRTS.
- **Expansion**: Actively bidding for transit projects in the **Middle East, Africa, and SAARC**, leveraging synergies with local partners.
#### **4. Civil Business**
- **Revenues & Order Book**: Recorded ₹4,483 crore in FY25 and closed with an **order book of over ₹8,600 crore**.
- **Diversification**:
- Expanded into **industrial mega-projects**, securing orders for a **green PVC plant** and **semiconductor manufacturing facility**.
- Won its first **data center EPC project** under a design-and-build model (30 MW capacity).
- Major residential presence: executing over 70 high-rise towers, including a 70+ storey project in Mumbai.
- **Public Infrastructure**: Key player in India’s **Jal Jeevan Mission**, executing 9 major water projects (13,000+ km pipelines, 850+ reservoirs, 14 treatment plants).
- **Execution Excellence**: Uses **BIM, drones, photogrammetry, IoT**, and smart wearables to enhance productivity and safety.
#### **5. Renewables**
- **Rebranded from "Emerging Businesses" to KEC Renewables** in FY25, positioning it as a **long-term growth engine**.
- **Segment Highlights**:
- **Revenue**: ₹853 crore in FY25 (92% YoY growth).
- **Order Book**: Exceeds ₹850 crore.
- **Portfolio**: End-to-end EPC for solar (up to 625 MWp), wind, green hydrogen, and hybrid energy.
- **Key Projects**: 625 MWp NTPC Bhadla (Rajasthan), 600 MWp IRCON Pavagada (Karnataka).
- **Manufacturing**: 10,000 MTPA capacity for solar module mounting structures and LT solar cables.
- **Strategic Focus**: Exploring green hydrogen opportunities under India's **National Green Hydrogen Mission**, partnering with IPPs and OEMs globally.
#### **6. Oil & Gas Pipelines**
- **End-to-End EPC Capabilities**: Cross-country oil & gas, slurry (iron ore), gas gathering, and LNG terminal projects.
- **International Breakthrough**: Commenced first **EPC project in Benin, West Africa**, and secured adjacent station works.
- **India Projects**: Undertaking a **130 km iron ore slurry pipeline** and a **gas gathering field project in Assam**.
- **Forward Outlook**: Preparing to bid on **30-inch diameter pipelines and process packages**, post successful execution of current projects.
---
### **Global Operations & Manufacturing**
- **Manufacturing Footprint**: 8 facilities across **India, UAE, Brazil, and Mexico**.
- **Capacity Expansion**:
- Increased tower capacity by **46,000 MTPA** (Jaipur, Jabalpur, Dubai).
- Dubai facility now has **60,000 MTPA capacity**, catering to MENA and export markets.
- **Subsidiaries**:
- **SAE Towers (Brazil/USA)**: 150% YoY order growth, entering U.S. hardware market.
- **ASKEC (Saudi Arabia)**: KEC holds **51.1% stake**, has secured ₹4,300 crore in new projects in FY25.
- **KEC EPC LLC (UAE)**: Secured largest project in Dubai and strengthened UAE market access.
---
### **Digital & Innovation Leadership**
- **AI & Automation**:
- **SAGE**: GenAI-powered enterprise assistant for HR, legal, safety, and project queries.
- **OptiTrailer**: 3D bin-packing algorithm for logistics optimization.
- **Tender CoPilot** and **OpHunt**: AI-driven tendering tools.
- **Smart Manufacturing**:
- AI-ML optimized galvanization process, reducing zinc usage by ~30%.
- IoT-enabled connected factories with real-time monitoring.
- **Connected Construction**:
- Drones for stringing, inspection, and surveying.
- 4D/5D BIM for planning, and KE City metaverse for virtual site walkthroughs.
- **Raksha, iTrack, iQuality**: Digital platforms for EHS, monitoring, and compliance.
---
### **Financial & Market Indicators**
- **International Revenue (FY25)**: ₹5,772 crore.
- **FY25 Global Order Intake**: Over ₹16,500 crore (India T&D: ₹17,800 crore; International T&D: ₹8,346 crore).
- **Overall Order Book (as of Jul 2025)**: Well over ₹25,000 crore across verticals.
- **Workforce**: 7,500+ employees globally, with 350+ in-house engineers and 11 global engineering and digital centers.
---