| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 126 | 169 | 133 | 161 | 120 | 129 | 132 | 142 | 151 | 164 | 104 | |
Growth YoY Revenue Growth YoY% | 31.4 | 8.9 | 16.2 | 13.5 | 11.2 | -5.0 | -23.4 | -0.9 | -12.0 | 26.4 | 26.7 | -21.5 |
| 133 | 120 | 158 | 125 | 161 | 114 | 128 | 125 | 136 | 136 | 157 | 104 | |
| 12 | 6 | 11 | 9 | 0 | 6 | 1 | 7 | 6 | 16 | 6 | 0 | |
OPM OPM% | 8.5 | 4.5 | 6.5 | 6.6 | 0.1 | 4.8 | 0.5 | 5.2 | 4.5 | 10.4 | 3.9 | -0.4 |
| 1 | 3 | 2 | 1 | 12 | 2 | 3 | 1 | 11 | -4 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 2 | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 2 | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 | |
Growth YoY PAT Growth YoY% | -75.3 | -55.3 | -50.2 | 5.5 | -4.3 | -62.3 | -171.0 | -78.2 | 96.1 | 619.3 | 83.6 | -1,526.2 |
NPM NPM% | 3.7 | 1.2 | 3.2 | 1.4 | 3.1 | 0.5 | -3.0 | 0.3 | 7.0 | 2.7 | -0.4 | -5.8 |
| 0.8 | 0.2 | 0.8 | 0.3 | 0.8 | 0.1 | -0.6 | 0.1 | 1.5 | 0.6 | -0.1 | -0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 126 | 169 | 133 | 161 | 120 | 129 | 132 | 142 | 151 | 164 | 104 | |
Growth YoY Revenue Growth YoY% | 31.4 | 8.9 | 16.2 | 13.5 | 11.2 | -5.0 | -23.4 | -0.9 | -12.0 | 26.4 | 26.7 | -21.5 |
| 133 | 120 | 158 | 125 | 161 | 114 | 128 | 125 | 136 | 136 | 157 | 104 | |
| 12 | 6 | 11 | 9 | 0 | 6 | 1 | 7 | 6 | 16 | 6 | 0 | |
OPM OPM% | 8.5 | 4.5 | 6.5 | 6.6 | 0.1 | 4.8 | 0.5 | 5.2 | 4.5 | 10.4 | 3.9 | -0.4 |
| 1 | 3 | 2 | 1 | 12 | 2 | 3 | 1 | 11 | -4 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 7 | 6 | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 6 | 7 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 2 | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 5 | 2 | 5 | 2 | 5 | 1 | -4 | 0 | 10 | 4 | -1 | -6 | |
Growth YoY PAT Growth YoY% | -75.3 | -55.3 | -50.2 | 5.5 | -4.3 | -62.3 | -171.0 | -78.2 | 96.1 | 619.3 | 83.6 | -1,526.2 |
NPM NPM% | 3.7 | 1.2 | 3.2 | 1.4 | 3.1 | 0.5 | -3.0 | 0.3 | 7.0 | 2.7 | -0.4 | -5.8 |
| 0.8 | 0.2 | 0.8 | 0.3 | 0.8 | 0.1 | -0.6 | 0.1 | 1.5 | 0.6 | -0.1 | -0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 548 | 572 | 370 | 295 | 314 | 278 | 335 | 474 | 557 | 544 | 589 | 561 |
Growth Revenue Growth% | 7.3 | 4.3 | -35.2 | -20.4 | 6.7 | -11.7 | 20.6 | 41.5 | 17.7 | -2.4 | 8.4 | 3.4 |
| 552 | 583 | 409 | 331 | 315 | 295 | 350 | 437 | 521 | 528 | 554 | 533 | |
| -4 | -11 | -39 | -36 | 0 | -17 | -16 | 36 | 37 | 16 | 36 | 28 | |
OPM OPM% | -0.7 | -2.0 | -10.5 | -12.2 | -0.1 | -6.3 | -4.7 | 7.7 | 6.6 | 2.9 | 6.0 | 5.0 |
| 25 | 17 | 7 | 66 | 95 | 8 | 119 | 22 | 8 | 18 | 3 | 8 | |
Interest Expense Interest ExpenseCr | 49 | 45 | 43 | 49 | 43 | 30 | 31 | 22 | 26 | 24 | 25 | 24 |
Depreciation DepreciationCr | 12 | 12 | 12 | 9 | 7 | 8 | 5 | 5 | 5 | 5 | 4 | 4 |
PBT PBTCr | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 9 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 8 | 7 |
Growth PAT Growth% | 83.5 | -32.5 | -66.6 | 67.9 | 262.2 | -206.2 | 240.1 | -53.9 | -54.7 | -73.5 | 124.7 | 234.5 |
NPM NPM% | -7.2 | -9.2 | -23.5 | -9.5 | 14.4 | -17.3 | 20.1 | 6.6 | 2.5 | 0.7 | 1.4 | 1.3 |
| -7.4 | -8.5 | -13.1 | -4.2 | 6.8 | -7.2 | 10.2 | 4.7 | 2.1 | 0.6 | 1.3 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 548 | 572 | 370 | 295 | 314 | 278 | 335 | 474 | 557 | 544 | 589 | 561 |
Growth Revenue Growth% | 7.3 | 4.3 | -35.2 | -20.4 | 6.7 | -11.7 | 20.6 | 41.5 | 17.7 | -2.4 | 8.4 | 3.4 |
| 552 | 583 | 409 | 331 | 315 | 295 | 350 | 437 | 521 | 528 | 554 | 533 | |
| -4 | -11 | -39 | -36 | 0 | -17 | -16 | 36 | 37 | 16 | 36 | 28 | |
OPM OPM% | -0.7 | -2.0 | -10.5 | -12.2 | -0.1 | -6.3 | -4.7 | 7.7 | 6.6 | 2.9 | 6.0 | 5.0 |
| 25 | 17 | 7 | 66 | 95 | 8 | 119 | 22 | 8 | 18 | 3 | 8 | |
Interest Expense Interest ExpenseCr | 49 | 45 | 43 | 49 | 43 | 30 | 31 | 22 | 26 | 24 | 25 | 24 |
Depreciation DepreciationCr | 12 | 12 | 12 | 9 | 7 | 8 | 5 | 5 | 5 | 5 | 4 | 4 |
PBT PBTCr | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 9 | 8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -39 | -52 | -87 | -28 | 45 | -48 | 67 | 31 | 14 | 4 | 8 | 7 |
Growth PAT Growth% | 83.5 | -32.5 | -66.6 | 67.9 | 262.2 | -206.2 | 240.1 | -53.9 | -54.7 | -73.5 | 124.7 | 234.5 |
NPM NPM% | -7.2 | -9.2 | -23.5 | -9.5 | 14.4 | -17.3 | 20.1 | 6.6 | 2.5 | 0.7 | 1.4 | 1.3 |
| -7.4 | -8.5 | -13.1 | -4.2 | 6.8 | -7.2 | 10.2 | 4.7 | 2.1 | 0.6 | 1.3 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 56 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
Reserves ReservesCr | -256 | 5 | -81 | -158 | -114 | -33 | 10 | 25 | 16 | 59 | 65 |
| 456 | 531 | 518 | 457 | 441 | 491 | 465 | 433 | 447 | 404 | 411 | |
| 176 | 130 | 111 | 111 | 92 | 102 | 73 | 88 | 110 | 83 | 91 | |
| 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 | |
| 323 | 279 | 171 | 115 | 131 | 114 | 143 | 143 | 176 | 141 | 178 | |
| 118 | 454 | 442 | 362 | 355 | 512 | 471 | 469 | 464 | 470 | 455 | |
| 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 56 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
Reserves ReservesCr | -256 | 5 | -81 | -158 | -114 | -33 | 10 | 25 | 16 | 59 | 65 |
| 456 | 531 | 518 | 457 | 441 | 491 | 465 | 433 | 447 | 404 | 411 | |
| 176 | 130 | 111 | 111 | 92 | 102 | 73 | 88 | 110 | 83 | 91 | |
| 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 | |
| 323 | 279 | 171 | 115 | 131 | 114 | 143 | 143 | 176 | 141 | 178 | |
| 118 | 454 | 442 | 362 | 355 | 512 | 471 | 469 | 464 | 470 | 455 | |
| 440 | 733 | 614 | 477 | 486 | 627 | 614 | 612 | 640 | 612 | 633 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -23 | 31 | 23 | 1 | 34 | 30 | 35 | 7 | 37 | 36 | 25 | |
| 19 | 2 | 5 | 62 | 69 | 6 | 103 | 2 | -2 | -1 | 17 | |
| 8 | -40 | -27 | -66 | -107 | -34 | -109 | -33 | -31 | -35 | -40 | |
Net Cash Flow Net Cash FlowCr | 3 | -7 | 0 | -2 | -4 | 1 | 29 | -24 | 4 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -24 | 30 | 27 | 59 | 110 | 31 | 70 | 10 | 34 | 32 | 36 |
CFO To PAT CFO To PAT% | 59.0 | -60.0 | -26.1 | -4.8 | 76.0 | -62.2 | 51.9 | 23.5 | 259.8 | 958.7 | 303.3 |
CFO To EBITDA CFO To EBITDA% | 596.7 | -278.3 | -58.7 | -3.7 | -11,035.1 | -171.9 | -222.8 | 20.1 | 99.5 | 230.7 | 71.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -23 | 31 | 23 | 1 | 34 | 30 | 35 | 7 | 37 | 36 | 25 | |
| 19 | 2 | 5 | 62 | 69 | 6 | 103 | 2 | -2 | -1 | 17 | |
| 8 | -40 | -27 | -66 | -107 | -34 | -109 | -33 | -31 | -35 | -40 | |
Net Cash Flow Net Cash FlowCr | 3 | -7 | 0 | -2 | -4 | 1 | 29 | -24 | 4 | 0 | 2 |
Free Cash Flow Free Cash FlowCr | -24 | 30 | 27 | 59 | 110 | 31 | 70 | 10 | 34 | 32 | 36 |
CFO To PAT CFO To PAT% | 59.0 | -60.0 | -26.1 | -4.8 | 76.0 | -62.2 | 51.9 | 23.5 | 259.8 | 958.7 | 303.3 |
CFO To EBITDA CFO To EBITDA% | 596.7 | -278.3 | -58.7 | -3.7 | -11,035.1 | -171.9 | -222.8 | 20.1 | 99.5 | 230.7 | 71.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 182 | 268 | 188 | 120 | 51 | 82 | 174 | 453 | 693 | 851 | 545 | 810 |
Price To Earnings Price To Earnings | 1.1 | 2.6 | 14.6 | 49.2 | 228.8 | 65.1 | 108.0 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.5 | 1.0 | 1.2 | 1.6 | 0.9 | 1.4 |
Price To Book Price To Book | -0.9 | 3.8 | -12.8 | -1.3 | -1.1 | 2.5 | 2.3 | 4.9 | 8.4 | 6.8 | 4.1 | 6.2 |
EV To EBITDA EV To EBITDA | -113.8 | -40.8 | -10.0 | -8.1 | -652.3 | -13.9 | -17.1 | 15.5 | 21.5 | 60.5 | 17.3 | 31.2 |
GPM GPM% | 21.4 | 19.8 | 17.6 | 19.8 | 27.3 | 22.7 | 21.5 | 28.1 | 25.1 | 26.3 | 26.4 | 26.4 |
OPM OPM% | -0.7 | -2.0 | -10.5 | -12.2 | -0.1 | -6.3 | -4.7 | 7.7 | 6.6 | 2.9 | 6.0 | 5.0 |
NPM NPM% | -7.2 | -9.2 | -23.5 | -9.5 | 14.4 | -17.3 | 20.1 | 6.6 | 2.5 | 0.7 | 1.4 | 1.3 |
ROCE ROCE% | 10.3 | -2.4 | -21.1 | 21.4 | 70.7 | -8.5 | 45.0 | 23.8 | 19.0 | 11.7 | 14.7 | 14.7 |
ROE ROE% | 19.7 | -73.3 | 594.9 | 30.5 | -95.6 | -143.6 | 88.7 | 33.8 | 17.1 | 3.0 | 6.4 | 6.4 |
ROA ROA% | -9.0 | -7.1 | -14.2 | -5.9 | 9.3 | -7.7 | 11.0 | 5.1 | 2.2 | 0.6 | 1.3 | 1.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 182 | 268 | 188 | 120 | 51 | 82 | 174 | 453 | 693 | 851 | 545 | 810 |
Price To Earnings Price To Earnings | 1.1 | 2.6 | 14.6 | 49.2 | 228.8 | 65.1 | 108.0 | |||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.3 | 0.5 | 1.0 | 1.2 | 1.6 | 0.9 | 1.4 |
Price To Book Price To Book | -0.9 | 3.8 | -12.8 | -1.3 | -1.1 | 2.5 | 2.3 | 4.9 | 8.4 | 6.8 | 4.1 | 6.2 |
EV To EBITDA EV To EBITDA | -113.8 | -40.8 | -10.0 | -8.1 | -652.3 | -13.9 | -17.1 | 15.5 | 21.5 | 60.5 | 17.3 | 31.2 |
GPM GPM% | 21.4 | 19.8 | 17.6 | 19.8 | 27.3 | 22.7 | 21.5 | 28.1 | 25.1 | 26.3 | 26.4 | 26.4 |
OPM OPM% | -0.7 | -2.0 | -10.5 | -12.2 | -0.1 | -6.3 | -4.7 | 7.7 | 6.6 | 2.9 | 6.0 | 5.0 |
NPM NPM% | -7.2 | -9.2 | -23.5 | -9.5 | 14.4 | -17.3 | 20.1 | 6.6 | 2.5 | 0.7 | 1.4 | 1.3 |
ROCE ROCE% | 10.3 | -2.4 | -21.1 | 21.4 | 70.7 | -8.5 | 45.0 | 23.8 | 19.0 | 11.7 | 14.7 | 14.7 |
ROE ROE% | 19.7 | -73.3 | 594.9 | 30.5 | -95.6 | -143.6 | 88.7 | 33.8 | 17.1 | 3.0 | 6.4 | 6.4 |
ROA ROA% | -9.0 | -7.1 | -14.2 | -5.9 | 9.3 | -7.7 | 11.0 | 5.1 | 2.2 | 0.6 | 1.3 | 1.3 |
Documents — Kirloskar Electric Company Ltd
Concall Transcript Summaries — Kirloskar Electric Company Ltd