Login
Products
Login
Home
Alerts
Search
Watchlist
Products

KEI Industries Ltd

KEI
NSE
4,857.50
1.57%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

KEI Industries Ltd

KEI
NSE
4,857.50
1.57%
30 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
46,438Cr
Close
Close Price
4,857.50
Industry
Industry
Cables - Power
PE
Price To Earnings
53.93
PS
Price To Sales
4.15
Revenue
Revenue
11,186Cr
Rev Gr TTM
Revenue Growth TTM
22.24%
PAT Gr TTM
PAT Growth TTM
34.83%
Peer Comparison
How does KEI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEI
VS

Quarterly Results

Upcoming Results on
4 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,9531,7831,9452,0592,3302,0652,2842,4722,9152,5902,7262,955
Growth YoY
Revenue Growth YoY%
9.013.920.915.419.315.817.420.125.125.419.419.5
Expenses
ExpensesCr
1,7511,6041,7431,8452,0751,8462,0592,2262,6142,3322,4572,635
Operating Profit
Operating ProfitCr
202178202215255219225246301258269320
OPM
OPM%
10.310.010.410.410.910.69.89.910.310.09.910.8
Other Income
Other IncomeCr
7891441313937404234
Interest Expense
Interest ExpenseCr
1098111714131414151417
Depreciation
DepreciationCr
141516151616161919202023
PBT
PBTCr
184163188202227203208221305263277315
Tax
TaxCr
464248525953535679677480
PAT
PATCr
138121140151168150155165227196204235
Growth YoY
PAT Growth YoY%
19.117.031.217.222.023.810.49.434.530.331.542.5
NPM
NPM%
7.16.87.27.37.27.36.86.77.87.67.58.0
EPS
EPS
15.313.515.516.718.716.617.217.923.720.521.324.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2,0332,3512,6283,4664,2314,8884,1825,7276,9088,1219,73611,186
Growth
Revenue Growth%
15.611.831.922.115.5-14.437.020.617.619.914.9
Expenses
ExpensesCr
1,8392,1082,3593,1263,7904,3913,7265,1386,2067,2678,74510,037
Operating Profit
Operating ProfitCr
1942432693394414974555897028549911,149
OPM
OPM%
9.510.310.29.810.410.210.910.310.210.510.210.3
Other Income
Other IncomeCr
561097172015323272153
Interest Expense
Interest ExpenseCr
121127124112136129574035445659
Depreciation
DepreciationCr
252528323457585557617082
PBT
PBTCr
53961262042783283615086427819371,160
Tax
TaxCr
19333260977291132165200241300
PAT
PATCr
346394145181256270376477581696861
Growth
PAT Growth%
82.649.754.624.841.85.239.526.921.719.923.6
NPM
NPM%
1.72.73.64.24.35.26.56.66.97.27.27.7
EPS
EPS
4.58.112.118.523.031.630.141.853.064.475.790.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151516161618181818181919
Reserves
ReservesCr
2883524465897621,4891,7562,1182,5713,1305,7676,169
Current Liabilities
Current LiabilitiesCr
8938691,3181,4231,8141,6531,1421,3331,1181,4311,3481,626
Non Current Liabilities
Non Current LiabilitiesCr
14822811719217210992596377101194
Total Liabilities
Total LiabilitiesCr
1,3451,4641,8962,2202,7643,2693,0093,5273,7704,6567,2358,008
Current Assets
Current AssetsCr
1,0341,0811,4761,7712,2262,6862,4402,9613,1613,6985,6355,666
Non Current Assets
Non Current AssetsCr
3103834204495395835685666099591,6002,342
Total Assets
Total AssetsCr
1,3451,4641,8962,2202,7643,2693,0093,5273,7704,6567,2358,008

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
199186-29191623-13154229514611-32
Investing Cash Flow
Investing Cash FlowCr
-17-98-63-76-2751175-58-137-353-1,501
Financing Cash Flow
Financing Cash FlowCr
-182-87229-69-38699-129-31-256-721,919
Net Cash Flow
Net Cash FlowCr
0113745-3897101139121186386
Free Cash Flow
Free Cash FlowCr
199186-91126501-93131170417211-726
CFO To PAT
CFO To PAT%
580.3296.9-30.8131.7344.5-5.157.160.8107.7105.1-4.6
CFO To EBITDA
CFO To EBITDA%
102.676.5-10.756.2141.3-2.633.838.873.271.5-3.3

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4827581,4193,0153,3592,3964,71011,39315,32831,18127,623
Price To Earnings
Price To Earnings
14.312.315.220.818.69.317.430.332.153.739.7
Price To Sales
Price To Sales
0.20.30.50.90.80.51.12.02.23.82.8
Price To Book
Price To Book
1.62.13.15.04.31.62.65.35.99.94.8
EV To EBITDA
EV To EBITDA
4.44.97.710.98.35.010.619.321.335.926.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
27.330.630.530.430.730.830.326.425.125.224.4
OPM
OPM%
9.510.310.29.810.410.210.910.310.210.510.2
NPM
NPM%
1.72.73.64.24.35.26.56.66.97.27.2
ROCE
ROCE%
25.627.721.723.432.225.119.822.024.624.916.5
ROE
ROE%
11.317.020.323.923.217.015.217.618.418.412.0
ROA
ROA%
2.54.34.96.56.57.89.010.712.712.59.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Company Overview** **KEI Industries Limited**, established in 1968 and headquartered in New Delhi, is one of India’s leading manufacturers of wires and cables. Operating in the organized sector for over five decades, KEI consistently ranks among the **top three** players in the domestic wires and cables industry. The company is publicly listed on the BSE, NSE, and Calcutta Stock Exchange. KEI is renowned for its technological prowess, particularly in high-barrier **Extra High Voltage (EHV)** cable manufacturing, and serves a diverse range of industries globally. It operates as a **one-stop solution provider**, combining advanced manufacturing with **Engineering, Procurement, and Construction (EPC)** capabilities for complex power infrastructure projects. --- #### **Core Business Segments** KEI operates through **three primary business verticals**: 1. **Cables & Wires**: The largest contributor, accounting for ~62% of FY24 sales. 2. **Stainless Steel Wire (SSW)**: Niche high-margin segment (~3% of revenue), with over 50% exported. 3. **EPC Projects**: Turnkey infrastructure projects (~7% of revenue), primarily in power and transmission. --- #### **Business Mix & Revenue Distribution (FY24–FY25)** | Segment | Revenue Share (FY24) | FY25 Update | |--------|----------------------|-----------| | Institutional | 40% | Stable demand; order book at ₹435 crore | | Retail (B2C) | 47% | Grew to **52% in FY25**; high-margin driver | | Exports | 13% | ₹1,267 crore in FY25; up 15% YoY | Export contribution is targeted to increase to **15–18% of total revenue by 2027–28**. --- #### **1. Product Portfolio & Innovation** KEI offers a **comprehensive product range**, including: - **Extra-High Voltage (EHV) cables** up to **400 kV** (one of only a few Indian companies capable of this). - Medium and High Voltage (MV & HT) cables. - **Solar, EV, and submersible cables**, including **HVDC** and **e-beam irradiated cables**. - **Fire-resistant, lead-free, and RoHS-compliant** cables (e.g., **KEI Conflame Green+**). - **Stainless steel wires** for industrial and medical applications. - **Communication, control, instrumentation, and specialty cables**. **Recent Innovations (2025)**: - Launch of **HVDC cables** via the Sanand facility (world-class EHV production). - **ESP (Electrical Submersible Pump) cables** now being supplied to global oil markets – **only Indian manufacturer** in this niche B2B sector. - **EV charging solutions** including integrated cable guns and self-molded connectors. - **Machine-level digitization pilots** at Bhiwadi HT plant to improve uptime and productivity. **R&D**: - In-house, **NABL-accredited R&D lab** with 45–50 product design engineers. - Focus on **co-development** with customers for customized, application-specific cables. - Holds **20 copyrights** and **83 trademarks**, with ongoing IP development. --- #### **2. Manufacturing & Capacity Expansion** KEI operates **six manufacturing plants** across **Rajasthan** and **Dadra & Nagar Haveli**, supported by **two backward-integrated PVC compound plants**. Key locations: - **Bhiwadi, Rakholi, Chopanki, Pathredi (Rajasthan)** - **Chinchpada & Silvassa (Dadra & Nagar Haveli)** **Capacity Utilization (FY24)**: - Cables: **92%** - Stainless Steel Wire: **90%** - House Wire: **71%** - Communication Cables: **38%** **Key Expansion Projects**: - **Sanand Greenfield Plant (Gujarat)**: - **₹698 crore invested in FY24–25**; total planned investment of **~₹1,700–1,800 crore**. - First phase (LT & HT cables) commencing **commercial production in Sept 2025**. - Will add **₹5,500–6,000 crore** in annual revenue capacity. - Will be **India’s first plant capable of producing HVDC cables**. - Expected full ramp-up by **Q1 FY26–27**. - **Chinchpada & Pathredi Brownfield Expansions**: Increased LT cable and house wire capacity. - **Land Acquisition**: 18 acres in **Salarpur, Rajasthan**; additional land in **Kheda, Gujarat**, for future capacity. **Investment Outlook**: - ₹1,300 crore planned for Sanand in FY25–26 and FY26–27. - Ongoing annual capex: **₹700–800 crore** funded via **internal accruals**. - Long-term goal: **₹25,000 crore** in turnover by 2030. --- #### **3. Distribution & Retail Strategy** KEI has a **robust pan-India B2C retail network** targeting **Tier 1/2 urban and semi-urban markets**: - **2,082 active dealers** (up from 1,990 in FY24). - **740 (North), 528 (East), 413 (South), 413 (West)**. - Supported by **26 depots**, **38 marketing offices**, and **34 branches**. - **Channel financing covers ~62% of B2C sales**, improving receivables and dealer liquidity. **Retail Growth Drivers**: - **52% of FY25 revenue** from retail (vs 46% in FY24); segment growing at **>35% YoY**. - **House wires and LT/HT cables** are key products. - Brand-led strategy: Focus on **safety, quality, and speed** in construction and housing. **Customer Concentration**: Low, with **top 10 customers contributing only 12% of sales in FY25**, de-risking revenue streams. --- #### **4. EPC Operations** KEI offers **end-to-end EPC solutions** for utility and industrial infrastructure: - **Turnkey projects** in: - **Gas-Insulated (GIS) & Air-Insulated (AIS) Substations** - Overhead and **underground transmission systems** - **Smart grids, metros, railways, and utility electrification** - Projects often leverage **in-house EHV cable production**, which contributes **75–80% of EPC project value**. - **EPC Order Book**: **₹435 crore** as of Mar 31, 2025**. - **Historically reduced EPC focus** due to long working capital cycles; now strategic only for high-cabling projects. --- #### **5. Exports & International Presence** - **Exports reached ₹1,267 crore in FY25**, accounting for **13%** of total sales. - **Products exported**: EHV, MV, LV, control, and specialty cables; stainless steel wires. - **Key export markets**: **USA, UAE, Australia, Europe, Nepal, Africa**. - **Geographic Diversification**: - ~25% of export revenue now from **newer geographies (e.g., USA)**. - USA exports expected to **double in FY25–26**. - **International Offices**: - 4 offices in **UAE, Nepal, South Africa, and Gambia**. - Wholly-owned subsidiary in **Australia**, and associate in **South Africa**. - **Export Certifications**: UL (USA), BASEC (Europe), CE Marking, RoHS, IEC standards. - **Sanand plant** critical for long-drum EHV cable exports, overcoming technical bottlenecks. - **Target**: Increase exports to **15–18% of total revenue** in 3 years. --- #### **6. Data Centers & Emerging Opportunities** KEI is a key supplier to **India’s growing data center ecosystem**: - Supplies **extra-high-voltage, medium-voltage, copper power, control, and flexible cables**. - Cables represent **8–9% of total data center project cost**. - Products tailored for **high safety, low halogen, fire resistance (tested to 950°C)**. - Strong alignment with **digital economy growth**, **EV infrastructure**, and **5G networks**. Other high-growth areas: - **EV Charging Infrastructure**: EV cables & charging solutions now in commercial production. - **Renewables**: Solar cables (IEC 62930:2017 certified), wind projects. - **Smart Infrastructure, Railways, and Metro Rail**: Long-term demand visibility from government projects. --- #### **7. Branding & Digital Transformation** **Brand & Marketing**: - **‘Super Brand’ status (2011–2016 & 2019–2025)** – India’s only wire & cable company with this recognition. - Major sponsor of **Royal Challengers Bengaluru (RCB)** in the IPL, including **jersey branding** and **sustainability messaging**. - Uses **TV ads in 13 languages**, omnichannel campaigns, and digital promotions. **Digital Initiatives**: - **‘Saath-Saath’ platform**: Digital tool for retail scheme management. - **Digital Factory Application (IoT)**: Real-time monitoring of production data, improving **predictive maintenance** and **ERP integration**. - **Salesforce CRM**: Sales Cloud (Phase 2 in progress), Marketing Cloud for email/WhatsApp automation. - **E-commerce**: Premium presence on **Amazon, Flipkart, IndiaMART**. - **Digital Brand Leadership**: Top on **Facebook & Twitter**, top 3 on **Instagram & YouTube** in the wires & cables sector. --- #### **8. Environmental & Financial Strategy** - **Sustainability Initiatives**: - **20 MW solar plant** planned to meet **~64% of internal power needs**. - **Conflame Green+** and **lead-free ESP cables** emphasize environmental safety. - **Capital Structure**: - Raised **₹2,000 crore via QIP in Nov 2024**; **₹1,450 crore** allocated to Sanand project. - **No planned debt** for Sanand expansion; capex primarily **self-funded via internal accruals**. - **Growth Outlook**: - Target **19–20% CAGR** over next 5 years. - EBITDA margins expected to rise to **11.5%+** as exports (higher-margin) scale. --- ### **Summary: Key Strengths & Outlook (Nov 2025)** | **Category** | **Position** | |-------------|------------| | **Market Leadership** | Top 3 in organized cables segment; leader in 400kV EHV cables (25% domestic market share) | | **Diversification** | Serves 12+ industries; retail/institutional/exports balanced | | **Customer Mix** | Low concentration (top 10: 12% of sales) | | **R&D Edge** | NABL lab; tech partnerships; global certifications | | **Manufacturing Scale** | 6 plants; backward integration; Sanand to be India’s most advanced cable facility | | **Brand Equity** | ‘Super Brand’; RCB sponsorship; omnichannel engagement | | **Growth Catalysts** | Data centers, EV, renewables, exports, retail expansion |