Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹86Cr
Electric Equipment - General
Rev Gr TTM
Revenue Growth TTM
15.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEL
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 15.7 | 17.5 | 14.1 |
| 36 | 41 | 41 | 42 | 45 |
Operating Profit Operating ProfitCr |
| 13.8 | 4.6 | 15.4 | 15.8 | 16.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 2 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 5 | 1 | 6 | 6 | 8 |
| 1 | 0 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | | | 8.8 | 1,474.2 | 25.3 |
| 8.0 | -0.7 | 7.5 | 8.5 | 8.3 |
| 3.7 | -0.3 | 3.5 | 4.2 | 4.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 276.4 | -12.6 | 134.2 | 114.5 | 85.5 | 39.9 | 16.6 | 6.9 |
| 3 | 7 | 6 | 14 | 30 | 52 | 77 | 83 | 88 |
Operating Profit Operating ProfitCr |
| -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 | 16.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 4 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 |
| -1 | 0 | 0 | 1 | 2 | 7 | 4 | 11 | 14 |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 2 |
|
| | 108.2 | -63.1 | 1,806.7 | 117.3 | 203.4 | -41.0 | 161.8 | 11.6 |
| -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 | 8.4 |
| -13,441.0 | 9.5 | 0.1 | 1.1 | 2.2 | 6.8 | 3.4 | 7.7 | 8.5 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 3 | 3 | 3 | 3 | 8 | 10 | 10 |
| -3 | -2 | -2 | -2 | 0 | 1 | 22 | 30 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 4 | 7 | 11 | 16 | 19 | 32 |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 2 | 4 | 4 | 5 | 6 | 7 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 4 | 6 | 9 | 13 | 22 | 43 | 55 |
Non Current Assets Non Current AssetsCr | 0 | 1 | 2 | 3 | 6 | 8 | 15 | 26 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | -1 | -2 | 0 | 2 | -2 | -10 | 5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | -1 | -3 | -3 | -9 | -15 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | 3 | 1 | 1 | 4 | 23 | 7 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | -3 | -1 | -1 | -4 | -19 | -7 |
| 100.0 | -986.1 | -4,045.2 | 28.4 | 123.3 | -31.9 | -336.8 | 65.8 |
CFO To EBITDA CFO To EBITDA% | 112.1 | -399.5 | -504.6 | 13.9 | 74.4 | -18.8 | -134.6 | 33.8 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 104 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.9 | 13.2 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 2.6 |
| -3.3 | 9.6 | 18.9 | 4.5 | 3.2 | 1.6 | 21.8 | 8.3 |
Profitability Ratios Profitability Ratios |
| 7.9 | 40.7 | 45.0 | 34.4 | 31.7 | 37.9 | 35.7 | 40.1 |
| -61.0 | 3.7 | 5.0 | 10.4 | 8.6 | 14.3 | 8.9 | 15.6 |
| -68.4 | 1.5 | 0.6 | 5.1 | 5.2 | 8.5 | 3.6 | 8.0 |
| -84.2 | 7.4 | 3.7 | 15.9 | 19.8 | 35.5 | 12.8 | 19.8 |
| 53.6 | 31.9 | 14.6 | 59.5 | 56.4 | 62.8 | 9.2 | 19.5 |
| -61.3 | 2.2 | 0.5 | 6.5 | 8.7 | 17.2 | 5.2 | 9.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Kundan Edifice Limited (**KEL**) is a premier Indian **Original Design Manufacturer (ODM)** and **Original Equipment Manufacturer (OEM)** specializing in the high-growth niche of **LED strip lighting** and **linear flexible lights**. Since pivoting from trading to manufacturing in **2016**, KEL has evolved into a strategic partner for India’s leading electrical brands, offering a comprehensive "concept-to-packaging" service. The company is currently undergoing a strategic rebranding to **Visdem Technosys Limited** to reflect its expansion into advanced electronics and energy storage.
---
### **Strategic Business Model: The "Extended Arm" Approach**
KEL operates as a specialized manufacturing partner, positioning itself as an indispensable component of its clients' supply chains.
* **ODM (Original Design Manufacturer):** KEL acts as a consultant and designer, handling **product road-mapping** and **opportunity mapping** for clients who lack defined specifications.
* **OEM (Original Equipment Manufacturer):** KEL optimizes client-provided designs for mass production through material science recommendations and rigorous trial testing.
* **Value Proposition:** By managing R&D, prototyping, and branded packaging, KEL allows major brands to focus exclusively on marketing and distribution.
* **Revenue Protection:** The company employs a **price pass-through mechanism** to mitigate the impact of raw material fluctuations (specifically crude-based byproducts) once they exceed a defined threshold.
---
### **Manufacturing Infrastructure & Operational Scale**
In **November 2024**, KEL consolidated its operations into a single, unified facility to enhance efficiency and reduce inventory lag.
| Metric | Current Status / Value |
| :--- | :--- |
| **Primary Facility** | **1,40,000 sq. ft.** state-of-the-art plant in **Vasai, Maharashtra** |
| **Total Manufacturing Capacity** | **20 crore meters per annum** (MTPA) |
| **Capacity Utilization** | **75% - 84%** (Average) |
| **Workforce** | **400+** employees and contract workers |
| **Technology Stack** | Automated **SMT (Surface Mount Technology)** lines, extrusion, and molding |
| **Compliance** | **ISO 9001:2015**; **RoHS** compliant portfolio |
---
### **Product Portfolio: From Decorative to Industrial Applications**
KEL has moved away from "Red Ocean" commodity products (bulbs/tubes) toward high-margin, technical lighting solutions.
* **Low Voltage (LV) Solutions (12V/24V):** High-density LED Flex and **COB** (Chip on Board) strips used for premium indoor applications like smart furniture, wardrobes, and mirrors.
* **High Voltage (HV) Solutions (220V):** Driver-on-Board (**DOB**) models for building exteriors, gardens, and city beautification (e.g., tricolor pole lights).
* **Specialized & Industrial Lighting:**
* **Neon Flex:** Energy-efficient alternative to glass neon, consuming **80% less energy**.
* **Submersible IP68:** Waterproof strips for swimming pools and fountains.
* **Industrial Grade:** Tunnel and mining lights (50-100m lengths) and radium-based emergency linear lights.
---
### **Client Ecosystem & Quality Benchmarks**
KEL serves over **50 marquee clients**, maintaining a high retention rate for customers onboarded since **2018-19**. The typical **customer acquisition cycle** spans **6-8 months**.
* **Key Partners:** Havells, Panasonic Life Solutions, Wipro, Orient Electric, Crompton, GM Modular, and V-Guard.
* **Recent Performance Ratings (March 2026):**
* **Havells India:** **98%** Product Audit / **97.5%** Process Audit.
* **Panasonic:** Awarded an **"A" Rating** in Quality Assessment.
* **Hettich:** Recently onboarded as a global vendor for integrated furniture lighting.
---
### **Future Growth Levers & Diversification**
The company is targeting a **30-35% top-line growth** through several high-entry-barrier initiatives:
* **Battery Energy Storage Systems (BESS):** A major diversification into the power sector. KEL has formed a technical team for government and C&I projects, targeting **₹30–50 Crores** in annual revenue from this segment within **2-3 years**.
* **GaN (Gallium Nitride) Technology:** Developing indigenous **GaN-based power supplies** that are more compact and efficient than traditional silicon. Applications include lighting, phone/laptop chargers, and industrial power.
* **Backward Integration:** In-house manufacturing of **SMD**, **HV extrusion**, and **rectifier assembly** to reduce dependency on Chinese SKD/CKD kits.
* **Industry 4.0:** Implementation of **SAP**, **HRMS**, and **PMS** software to automate manufacturing and reduce labor dependency.
---
### **Financial Performance & Guidance**
Following a period of consolidation in **FY24**, KEL has shown strong margin recovery in **FY26**.
**H1FY26 Financial Highlights:**
* **Net Sales:** **₹54.63 crore** (up **14.1%** YoY).
* **EBITDA Margin:** **17.0%** (an improvement of **155 bps**).
* **PAT:** **₹4.51 crore** (up **25.3%** YoY).
**Forward Guidance:**
| Metric | Target / Guidance |
| :--- | :--- |
| **Revenue Growth (FY25)** | **40% – 50%** increase (volume-led) |
| **EBITDA Margin (FY25)** | **14% – 15%** |
| **Main Board Migration** | Eligible by **September 2026** |
| **Immediate CAPEX** | **₹2 Crore – ₹3 Crore** (Q1 FY27) via internal accruals |
---
### **Risk Assessment & Mitigation**
* **Supply Chain Dependency:** Critical components like **LED chips** and **flexible PCBs** are primarily sourced from **China** and **Taiwan**. KEL mitigates this through R&D focused on indigenous designs.
* **Seasonality:** Business is cyclical, peaking from **June to March**. This leads to higher inventory levels in September (Diwali) and March (Chinese New Year buffers).
* **Regulatory Protection:** The company benefits from high Indian customs duties on finished goods and **BIS certification** restrictions on new Chinese entrants. However, any liberalization of these trade policies poses a risk.
* **Financial Risks:** Exposure to **US Dollar** fluctuations and ongoing **GST disputes** from **FY 2017-18** (currently under contest).