Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kundan Edifice Ltd

KEL
NSE
83.70
0.84%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kundan Edifice Ltd

KEL
NSE
83.70
0.84%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
86Cr
Close
Close Price
83.70
Industry
Industry
Electric Equipment - General
PE
Price To Earnings
9.80
PS
Price To Sales
0.82
Revenue
Revenue
105Cr
Rev Gr TTM
Revenue Growth TTM
15.67%
PAT Gr TTM
PAT Growth TTM
166.57%
Peer Comparison
How does KEL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
4143485055
Growth YoY
Revenue Growth YoY%
15.717.514.1
Expenses
ExpensesCr
3641414245
Operating Profit
Operating ProfitCr
62789
OPM
OPM%
13.84.615.415.816.9
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
11122
Depreciation
DepreciationCr
11111
PBT
PBTCr
51668
Tax
TaxCr
10212
PAT
PATCr
30445
Growth YoY
PAT Growth YoY%
8.81,474.225.3
NPM
NPM%
8.0-0.77.58.58.3
EPS
EPS
3.7-0.33.54.24.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2761532608498105
Growth
Revenue Growth%
276.4-12.6134.2114.585.539.916.66.9
Expenses
ExpensesCr
376143052778388
Operating Profit
Operating ProfitCr
-10023981517
OPM
OPM%
-61.03.75.010.48.614.38.915.616.4
Other Income
Other IncomeCr
000000001
Interest Expense
Interest ExpenseCr
000111234
Depreciation
DepreciationCr
000001123
PBT
PBTCr
-10012741114
Tax
TaxCr
000002132
PAT
PATCr
-100125389
Growth
PAT Growth%
108.2-63.11,806.7117.3203.4-41.0161.811.6
NPM
NPM%
-68.41.50.65.15.28.53.68.08.4
EPS
EPS
-13,441.09.50.11.12.26.83.47.78.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0333381010
Reserves
ReservesCr
-3-2-2-2012230
Current Liabilities
Current LiabilitiesCr
124711161932
Non Current Liabilities
Non Current LiabilitiesCr
42445678
Total Liabilities
Total LiabilitiesCr
2581219305881
Current Assets
Current AssetsCr
246913224355
Non Current Assets
Non Current AssetsCr
0123681526
Total Assets
Total AssetsCr
2581219305881

Cash Flow

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1-1-202-2-105
Investing Cash Flow
Investing Cash FlowCr
00-2-1-3-3-9-15
Financing Cash Flow
Financing Cash FlowCr
113114237
Net Cash Flow
Net Cash FlowCr
0000003-2
Free Cash Flow
Free Cash FlowCr
-1-1-3-1-1-4-19-7
CFO To PAT
CFO To PAT%
100.0-986.1-4,045.228.4123.3-31.9-336.865.8
CFO To EBITDA
CFO To EBITDA%
112.1-399.5-504.613.974.4-18.8-134.633.8

Ratios

Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000150104
Price To Earnings
Price To Earnings
0.00.00.00.00.00.049.913.2
Price To Sales
Price To Sales
0.00.00.00.00.00.01.81.1
Price To Book
Price To Book
0.00.00.00.00.00.04.62.6
EV To EBITDA
EV To EBITDA
-3.39.618.94.53.21.621.88.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
7.940.745.034.431.737.935.740.1
OPM
OPM%
-61.03.75.010.48.614.38.915.6
NPM
NPM%
-68.41.50.65.15.28.53.68.0
ROCE
ROCE%
-84.27.43.715.919.835.512.819.8
ROE
ROE%
53.631.914.659.556.462.89.219.5
ROA
ROA%
-61.32.20.56.58.717.25.29.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Kundan Edifice Limited (**KEL**) is a premier Indian **Original Design Manufacturer (ODM)** and **Original Equipment Manufacturer (OEM)** specializing in the high-growth niche of **LED strip lighting** and **linear flexible lights**. Since pivoting from trading to manufacturing in **2016**, KEL has evolved into a strategic partner for India’s leading electrical brands, offering a comprehensive "concept-to-packaging" service. The company is currently undergoing a strategic rebranding to **Visdem Technosys Limited** to reflect its expansion into advanced electronics and energy storage. --- ### **Strategic Business Model: The "Extended Arm" Approach** KEL operates as a specialized manufacturing partner, positioning itself as an indispensable component of its clients' supply chains. * **ODM (Original Design Manufacturer):** KEL acts as a consultant and designer, handling **product road-mapping** and **opportunity mapping** for clients who lack defined specifications. * **OEM (Original Equipment Manufacturer):** KEL optimizes client-provided designs for mass production through material science recommendations and rigorous trial testing. * **Value Proposition:** By managing R&D, prototyping, and branded packaging, KEL allows major brands to focus exclusively on marketing and distribution. * **Revenue Protection:** The company employs a **price pass-through mechanism** to mitigate the impact of raw material fluctuations (specifically crude-based byproducts) once they exceed a defined threshold. --- ### **Manufacturing Infrastructure & Operational Scale** In **November 2024**, KEL consolidated its operations into a single, unified facility to enhance efficiency and reduce inventory lag. | Metric | Current Status / Value | | :--- | :--- | | **Primary Facility** | **1,40,000 sq. ft.** state-of-the-art plant in **Vasai, Maharashtra** | | **Total Manufacturing Capacity** | **20 crore meters per annum** (MTPA) | | **Capacity Utilization** | **75% - 84%** (Average) | | **Workforce** | **400+** employees and contract workers | | **Technology Stack** | Automated **SMT (Surface Mount Technology)** lines, extrusion, and molding | | **Compliance** | **ISO 9001:2015**; **RoHS** compliant portfolio | --- ### **Product Portfolio: From Decorative to Industrial Applications** KEL has moved away from "Red Ocean" commodity products (bulbs/tubes) toward high-margin, technical lighting solutions. * **Low Voltage (LV) Solutions (12V/24V):** High-density LED Flex and **COB** (Chip on Board) strips used for premium indoor applications like smart furniture, wardrobes, and mirrors. * **High Voltage (HV) Solutions (220V):** Driver-on-Board (**DOB**) models for building exteriors, gardens, and city beautification (e.g., tricolor pole lights). * **Specialized & Industrial Lighting:** * **Neon Flex:** Energy-efficient alternative to glass neon, consuming **80% less energy**. * **Submersible IP68:** Waterproof strips for swimming pools and fountains. * **Industrial Grade:** Tunnel and mining lights (50-100m lengths) and radium-based emergency linear lights. --- ### **Client Ecosystem & Quality Benchmarks** KEL serves over **50 marquee clients**, maintaining a high retention rate for customers onboarded since **2018-19**. The typical **customer acquisition cycle** spans **6-8 months**. * **Key Partners:** Havells, Panasonic Life Solutions, Wipro, Orient Electric, Crompton, GM Modular, and V-Guard. * **Recent Performance Ratings (March 2026):** * **Havells India:** **98%** Product Audit / **97.5%** Process Audit. * **Panasonic:** Awarded an **"A" Rating** in Quality Assessment. * **Hettich:** Recently onboarded as a global vendor for integrated furniture lighting. --- ### **Future Growth Levers & Diversification** The company is targeting a **30-35% top-line growth** through several high-entry-barrier initiatives: * **Battery Energy Storage Systems (BESS):** A major diversification into the power sector. KEL has formed a technical team for government and C&I projects, targeting **₹30–50 Crores** in annual revenue from this segment within **2-3 years**. * **GaN (Gallium Nitride) Technology:** Developing indigenous **GaN-based power supplies** that are more compact and efficient than traditional silicon. Applications include lighting, phone/laptop chargers, and industrial power. * **Backward Integration:** In-house manufacturing of **SMD**, **HV extrusion**, and **rectifier assembly** to reduce dependency on Chinese SKD/CKD kits. * **Industry 4.0:** Implementation of **SAP**, **HRMS**, and **PMS** software to automate manufacturing and reduce labor dependency. --- ### **Financial Performance & Guidance** Following a period of consolidation in **FY24**, KEL has shown strong margin recovery in **FY26**. **H1FY26 Financial Highlights:** * **Net Sales:** **₹54.63 crore** (up **14.1%** YoY). * **EBITDA Margin:** **17.0%** (an improvement of **155 bps**). * **PAT:** **₹4.51 crore** (up **25.3%** YoY). **Forward Guidance:** | Metric | Target / Guidance | | :--- | :--- | | **Revenue Growth (FY25)** | **40% – 50%** increase (volume-led) | | **EBITDA Margin (FY25)** | **14% – 15%** | | **Main Board Migration** | Eligible by **September 2026** | | **Immediate CAPEX** | **₹2 Crore – ₹3 Crore** (Q1 FY27) via internal accruals | --- ### **Risk Assessment & Mitigation** * **Supply Chain Dependency:** Critical components like **LED chips** and **flexible PCBs** are primarily sourced from **China** and **Taiwan**. KEL mitigates this through R&D focused on indigenous designs. * **Seasonality:** Business is cyclical, peaking from **June to March**. This leads to higher inventory levels in September (Diwali) and March (Chinese New Year buffers). * **Regulatory Protection:** The company benefits from high Indian customs duties on finished goods and **BIS certification** restrictions on new Chinese entrants. However, any liberalization of these trade policies poses a risk. * **Financial Risks:** Exposure to **US Dollar** fluctuations and ongoing **GST disputes** from **FY 2017-18** (currently under contest).