| Quarter | Mar 2025 | Mar 2026 |
|---|---|---|
| 267 | 359 | |
Growth YoY Revenue Growth YoY% | 34.3 | |
| 254 | 340 | |
| 13 | 19 | |
OPM OPM% | 4.9 | 5.4 |
| 7 | 7 | |
Interest Expense Interest ExpenseCr | 9 | 12 |
Depreciation DepreciationCr | 1 | 0 |
PBT PBTCr | 10 | 13 |
| 3 | 3 | |
| 7 | 10 | |
Growth YoY PAT Growth YoY% | 36.9 | |
NPM NPM% | 2.7 | 2.8 |
| 3.6 | 4.0 |
| Quarter | Mar 2025 | Mar 2026 |
|---|---|---|
| 267 | 359 | |
Growth YoY Revenue Growth YoY% | 34.3 | |
| 254 | 340 | |
| 13 | 19 | |
OPM OPM% | 4.9 | 5.4 |
| 7 | 7 | |
Interest Expense Interest ExpenseCr | 9 | 12 |
Depreciation DepreciationCr | 1 | 0 |
PBT PBTCr | 10 | 13 |
| 3 | 3 | |
| 7 | 10 | |
Growth YoY PAT Growth YoY% | 36.9 | |
NPM NPM% | 2.7 | 2.8 |
| 3.6 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 292 | 241 | 355 | 364 | 402 | 483 | 632 |
Growth Revenue Growth% | -17.3 | 47.0 | 2.6 | 10.5 | 20.0 | 30.9 | |
| 277 | 230 | 345 | 359 | 382 | 459 | 602 | |
| 15 | 11 | 10 | 5 | 20 | 24 | 30 | |
OPM OPM% | 5.1 | 4.7 | 2.7 | 1.3 | 4.9 | 4.9 | 4.8 |
| 0 | 0 | 6 | 11 | 7 | 11 | 12 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 10 | 10 | 13 | 17 | 20 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 1 | 4 | 5 | 12 | 17 | 21 |
| 1 | 0 | 1 | 1 | 3 | 4 | 5 | |
PAT PATCr | 3 | 1 | 2 | 4 | 9 | 12 | 15 |
Growth PAT Growth% | -73.8 | 164.7 | 67.0 | 126.1 | 38.0 | 25.1 | |
NPM NPM% | 1.2 | 0.4 | 0.7 | 1.1 | 2.2 | 2.5 | 2.4 |
| 12.6 | 3.4 | 9.1 | 15.3 | 4.9 | 6.3 | 6.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 292 | 241 | 355 | 364 | 402 | 483 | 632 |
Growth Revenue Growth% | -17.3 | 47.0 | 2.6 | 10.5 | 20.0 | 30.9 | |
| 277 | 230 | 345 | 359 | 382 | 459 | 602 | |
| 15 | 11 | 10 | 5 | 20 | 24 | 30 | |
OPM OPM% | 5.1 | 4.7 | 2.7 | 1.3 | 4.9 | 4.9 | 4.8 |
| 0 | 0 | 6 | 11 | 7 | 11 | 12 | |
Interest Expense Interest ExpenseCr | 8 | 8 | 10 | 10 | 13 | 17 | 20 |
Depreciation DepreciationCr | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
PBT PBTCr | 5 | 1 | 4 | 5 | 12 | 17 | 21 |
| 1 | 0 | 1 | 1 | 3 | 4 | 5 | |
PAT PATCr | 3 | 1 | 2 | 4 | 9 | 12 | 15 |
Growth PAT Growth% | -73.8 | 164.7 | 67.0 | 126.1 | 38.0 | 25.1 | |
NPM NPM% | 1.2 | 0.4 | 0.7 | 1.1 | 2.2 | 2.5 | 2.4 |
| 12.6 | 3.4 | 9.1 | 15.3 | 4.9 | 6.3 | 6.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 25 | 25 |
Reserves ReservesCr | 26 | 27 | 29 | 33 | 42 | 87 | 102 |
| 106 | 100 | 147 | 150 | 193 | 182 | 261 | |
| 7 | 15 | 8 | 9 | 5 | 2 | 3 | |
| 142 | 144 | 187 | 195 | 242 | 295 | 391 | |
| 130 | 133 | 174 | 182 | 233 | 286 | 372 | |
| 12 | 12 | 13 | 13 | 9 | 9 | 19 | |
| 142 | 144 | 187 | 195 | 242 | 295 | 391 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 25 | 25 |
Reserves ReservesCr | 26 | 27 | 29 | 33 | 42 | 87 | 102 |
| 106 | 100 | 147 | 150 | 193 | 182 | 261 | |
| 7 | 15 | 8 | 9 | 5 | 2 | 3 | |
| 142 | 144 | 187 | 195 | 242 | 295 | 391 | |
| 130 | 133 | 174 | 182 | 233 | 286 | 372 | |
| 12 | 12 | 13 | 13 | 9 | 9 | 19 | |
| 142 | 144 | 187 | 195 | 242 | 295 | 391 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5 | 1 | 11 | -2 | 17 | -11 | 19 | |
| 0 | 0 | 2 | 0 | 0 | 2 | -8 | |
| 0 | 0 | -12 | -1 | -15 | 25 | -2 | |
Net Cash Flow Net Cash FlowCr | 5 | 1 | 2 | -3 | 1 | 16 | 9 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 10 | -4 | 15 | -12 | 9 |
CFO To PAT CFO To PAT% | 140.3 | 147.9 | 474.9 | -60.7 | 186.8 | -86.5 | 122.4 |
CFO To EBITDA CFO To EBITDA% | 32.1 | 11.5 | 118.2 | -49.8 | 84.4 | -45.3 | 62.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 5 | 1 | 11 | -2 | 17 | -11 | 19 | |
| 0 | 0 | 2 | 0 | 0 | 2 | -8 | |
| 0 | 0 | -12 | -1 | -15 | 25 | -2 | |
Net Cash Flow Net Cash FlowCr | 5 | 1 | 2 | -3 | 1 | 16 | 9 |
Free Cash Flow Free Cash FlowCr | 5 | 1 | 10 | -4 | 15 | -12 | 9 |
CFO To PAT CFO To PAT% | 140.3 | 147.9 | 474.9 | -60.7 | 186.8 | -86.5 | 122.4 |
CFO To EBITDA CFO To EBITDA% | 32.1 | 11.5 | 118.2 | -49.8 | 84.4 | -45.3 | 62.8 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 77 | 108 | |||||
Price To Earnings Price To Earnings | 7.5 | 5.0 | 7.1 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | |||||
Price To Book Price To Book | 0.8 | 0.6 | 0.8 | |||||
EV To EBITDA EV To EBITDA | 4.5 | 3.3 | 4.3 | |||||
GPM GPM% | 7.9 | 8.6 | 5.9 | 4.3 | 8.3 | 8.6 | 8.0 | 8.0 |
OPM OPM% | 5.1 | 4.7 | 2.7 | 1.3 | 4.9 | 4.9 | 4.8 | 4.8 |
NPM NPM% | 1.2 | 0.4 | 0.7 | 1.1 | 2.2 | 2.5 | 2.4 | 2.4 |
ROCE ROCE% | 19.7 | 12.6 | 18.5 | 17.1 | 27.4 | 22.9 | 22.7 | 22.7 |
ROE ROE% | 11.8 | 3.0 | 7.4 | 11.0 | 19.9 | 11.0 | 12.1 | 12.1 |
ROA ROA% | 2.4 | 0.6 | 1.3 | 2.0 | 3.7 | 4.2 | 4.0 | 4.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 92 | 77 | 108 | |||||
Price To Earnings Price To Earnings | 7.5 | 5.0 | 7.1 | |||||
Price To Sales Price To Sales | 0.2 | 0.1 | 0.2 | |||||
Price To Book Price To Book | 0.8 | 0.6 | 0.8 | |||||
EV To EBITDA EV To EBITDA | 4.5 | 3.3 | 4.3 | |||||
GPM GPM% | 7.9 | 8.6 | 5.9 | 4.3 | 8.3 | 8.6 | 8.0 | 8.0 |
OPM OPM% | 5.1 | 4.7 | 2.7 | 1.3 | 4.9 | 4.9 | 4.8 | 4.8 |
NPM NPM% | 1.2 | 0.4 | 0.7 | 1.1 | 2.2 | 2.5 | 2.4 | 2.4 |
ROCE ROCE% | 19.7 | 12.6 | 18.5 | 17.1 | 27.4 | 22.9 | 22.7 | 22.7 |
ROE ROE% | 11.8 | 3.0 | 7.4 | 11.0 | 19.9 | 11.0 | 12.1 | 12.1 |
ROA ROA% | 2.4 | 0.6 | 1.3 | 2.0 | 3.7 | 4.2 | 4.0 | 4.0 |
Documents — Ken Enterprises Ltd