| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 258 | 271 | 269 | 302 | 270 | 287 | 290 | 323 | 296 | 334 | 403 | 478 | |
Growth YoY Revenue Growth YoY% | -3.5 | -1.5 | 5.1 | 8.3 | 4.8 | 6.0 | 7.7 | 6.9 | 9.5 | 16.4 | 39.2 | 47.7 |
| 223 | 228 | 224 | 254 | 228 | 246 | 250 | 274 | 243 | 289 | 326 | 349 | |
| 35 | 43 | 45 | 49 | 42 | 41 | 40 | 49 | 53 | 45 | 77 | 129 | |
OPM OPM% | 13.5 | 15.8 | 16.7 | 16.1 | 15.6 | 14.2 | 13.8 | 15.3 | 17.8 | 13.4 | 19.1 | 27.0 |
| 2 | 2 | 18 | 3 | 3 | 3 | 5 | 4 | 2 | 3 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
PBT PBTCr | 26 | 33 | 52 | 40 | 34 | 32 | 33 | 41 | 43 | 35 | 69 | 118 |
| 9 | 9 | 13 | 10 | 9 | 10 | 8 | 10 | 12 | 11 | 18 | 30 | |
| 17 | 25 | 38 | 30 | 25 | 22 | 24 | 31 | 31 | 24 | 51 | 89 | |
Growth YoY PAT Growth YoY% | -45.5 | 13.7 | 145.5 | 62.0 | 46.2 | -10.8 | -36.3 | 3.3 | 25.6 | 9.9 | 110.7 | 183.7 |
NPM NPM% | 6.6 | 9.2 | 14.3 | 10.0 | 9.3 | 7.7 | 8.4 | 9.7 | 10.6 | 7.3 | 12.8 | 18.6 |
| 7.8 | 11.3 | 17.4 | 13.8 | 11.4 | 10.1 | 11.1 | 14.2 | 14.3 | 11.1 | 23.4 | 40.4 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 258 | 271 | 269 | 302 | 270 | 287 | 290 | 323 | 296 | 334 | 403 | 478 | |
Growth YoY Revenue Growth YoY% | -3.5 | -1.5 | 5.1 | 8.3 | 4.8 | 6.0 | 7.7 | 6.9 | 9.5 | 16.4 | 39.2 | 47.7 |
| 223 | 228 | 224 | 254 | 228 | 246 | 250 | 274 | 243 | 289 | 326 | 349 | |
| 35 | 43 | 45 | 49 | 42 | 41 | 40 | 49 | 53 | 45 | 77 | 129 | |
OPM OPM% | 13.5 | 15.8 | 16.7 | 16.1 | 15.6 | 14.2 | 13.8 | 15.3 | 17.8 | 13.4 | 19.1 | 27.0 |
| 2 | 2 | 18 | 3 | 3 | 3 | 5 | 4 | 2 | 3 | 4 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 10 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | 12 | 12 |
PBT PBTCr | 26 | 33 | 52 | 40 | 34 | 32 | 33 | 41 | 43 | 35 | 69 | 118 |
| 9 | 9 | 13 | 10 | 9 | 10 | 8 | 10 | 12 | 11 | 18 | 30 | |
| 17 | 25 | 38 | 30 | 25 | 22 | 24 | 31 | 31 | 24 | 51 | 89 | |
Growth YoY PAT Growth YoY% | -45.5 | 13.7 | 145.5 | 62.0 | 46.2 | -10.8 | -36.3 | 3.3 | 25.6 | 9.9 | 110.7 | 183.7 |
NPM NPM% | 6.6 | 9.2 | 14.3 | 10.0 | 9.3 | 7.7 | 8.4 | 9.7 | 10.6 | 7.3 | 12.8 | 18.6 |
| 7.8 | 11.3 | 17.4 | 13.8 | 11.4 | 10.1 | 11.1 | 14.2 | 14.3 | 11.1 | 23.4 | 40.4 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 570 | 570 | 652 | 793 | 927 | 641 | 811 | 991 | 1,077 | 1,100 | 1,170 | 1,511 |
Growth Revenue Growth% | 4.6 | 0.0 | 14.3 | 21.7 | 16.9 | -30.8 | 26.5 | 22.1 | 8.7 | 2.1 | 6.4 | 29.1 |
| 510 | 524 | 594 | 693 | 791 | 581 | 691 | 812 | 926 | 929 | 998 | 1,207 | |
| 60 | 46 | 58 | 100 | 136 | 61 | 120 | 179 | 152 | 171 | 172 | 304 | |
OPM OPM% | 10.5 | 8.1 | 8.9 | 12.7 | 14.7 | 9.5 | 14.8 | 18.1 | 14.1 | 15.6 | 14.7 | 20.1 |
| 12 | 9 | 0 | 1 | 14 | 15 | 8 | 9 | 5 | 24 | 14 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 26 | 24 | 28 | 28 | 28 | 34 | 38 | 36 | 39 | 44 | 46 | 48 |
PBT PBTCr | 46 | 31 | 30 | 73 | 122 | 40 | 89 | 153 | 118 | 151 | 140 | 266 |
| 13 | 10 | 6 | 21 | 35 | 8 | 23 | 39 | 30 | 41 | 37 | 70 | |
PAT PATCr | 34 | 21 | 24 | 52 | 86 | 33 | 67 | 114 | 88 | 111 | 103 | 196 |
Growth PAT Growth% | 96.4 | -38.1 | 17.5 | 114.6 | 65.0 | -62.3 | 104.9 | 71.3 | -23.1 | 26.0 | -6.9 | 90.5 |
NPM NPM% | 5.9 | 3.6 | 3.7 | 6.6 | 9.3 | 5.1 | 8.2 | 11.5 | 8.1 | 10.1 | 8.8 | 13.0 |
| 15.3 | 9.4 | 11.1 | 23.8 | 39.3 | 14.8 | 30.3 | 51.9 | 39.9 | 50.3 | 46.8 | 89.2 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 570 | 570 | 652 | 793 | 927 | 641 | 811 | 991 | 1,077 | 1,100 | 1,170 | 1,511 |
Growth Revenue Growth% | 4.6 | 0.0 | 14.3 | 21.7 | 16.9 | -30.8 | 26.5 | 22.1 | 8.7 | 2.1 | 6.4 | 29.1 |
| 510 | 524 | 594 | 693 | 791 | 581 | 691 | 812 | 926 | 929 | 998 | 1,207 | |
| 60 | 46 | 58 | 100 | 136 | 61 | 120 | 179 | 152 | 171 | 172 | 304 | |
OPM OPM% | 10.5 | 8.1 | 8.9 | 12.7 | 14.7 | 9.5 | 14.8 | 18.1 | 14.1 | 15.6 | 14.7 | 20.1 |
| 12 | 9 | 0 | 1 | 14 | 15 | 8 | 9 | 5 | 24 | 14 | ||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 26 | 24 | 28 | 28 | 28 | 34 | 38 | 36 | 39 | 44 | 46 | 48 |
PBT PBTCr | 46 | 31 | 30 | 73 | 122 | 40 | 89 | 153 | 118 | 151 | 140 | 266 |
| 13 | 10 | 6 | 21 | 35 | 8 | 23 | 39 | 30 | 41 | 37 | 70 | |
PAT PATCr | 34 | 21 | 24 | 52 | 86 | 33 | 67 | 114 | 88 | 111 | 103 | 196 |
Growth PAT Growth% | 96.4 | -38.1 | 17.5 | 114.6 | 65.0 | -62.3 | 104.9 | 71.3 | -23.1 | 26.0 | -6.9 | 90.5 |
NPM NPM% | 5.9 | 3.6 | 3.7 | 6.6 | 9.3 | 5.1 | 8.2 | 11.5 | 8.1 | 10.1 | 8.8 | 13.0 |
| 15.3 | 9.4 | 11.1 | 23.8 | 39.3 | 14.8 | 30.3 | 51.9 | 39.9 | 50.3 | 46.8 | 89.2 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 340 | 355 | 372 | 417 | 497 | 528 | 551 | 624 | 666 | 712 | 725 | 832 |
| 105 | 118 | 139 | 194 | 228 | 131 | 188 | 176 | 153 | 191 | 217 | 409 | |
| 11 | 12 | 5 | 5 | 8 | 6 | 4 | 8 | 10 | 3 | 3 | 2 | |
| 478 | 507 | 537 | 638 | 755 | 687 | 765 | 830 | 851 | 927 | 967 | 1,265 | |
| 323 | 324 | 334 | 413 | 445 | 342 | 440 | 479 | 485 | 608 | 665 | 963 | |
| 155 | 183 | 203 | 225 | 310 | 345 | 325 | 351 | 366 | 319 | 302 | 302 | |
| 478 | 507 | 537 | 638 | 755 | 687 | 765 | 830 | 851 | 927 | 967 | 1,265 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Reserves ReservesCr | 340 | 355 | 372 | 417 | 497 | 528 | 551 | 624 | 666 | 712 | 725 | 832 |
| 105 | 118 | 139 | 194 | 228 | 131 | 188 | 176 | 153 | 191 | 217 | 409 | |
| 11 | 12 | 5 | 5 | 8 | 6 | 4 | 8 | 10 | 3 | 3 | 2 | |
| 478 | 507 | 537 | 638 | 755 | 687 | 765 | 830 | 851 | 927 | 967 | 1,265 | |
| 323 | 324 | 334 | 413 | 445 | 342 | 440 | 479 | 485 | 608 | 665 | 963 | |
| 155 | 183 | 203 | 225 | 310 | 345 | 325 | 351 | 366 | 319 | 302 | 302 | |
| 478 | 507 | 537 | 638 | 755 | 687 | 765 | 830 | 851 | 927 | 967 | 1,265 |
| Financial Year | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 63 | 84 | 28 | 155 | 49 | 116 | 114 | 145 | 18 | |
| -55 | -139 | -32 | -24 | -62 | -45 | -23 | -4 | -48 | |
| -5 | 4 | 2 | -57 | -53 | -45 | -67 | -89 | -89 | |
Net Cash Flow Net Cash FlowCr | 2 | -51 | -2 | 73 | -65 | 26 | 24 | 52 | -119 |
Free Cash Flow Free Cash FlowCr | 3 | -25 | -33 | 129 | -16 | 69 | 86 | 116 | |
CFO To PAT CFO To PAT% | 120.3 | 97.2 | 85.5 | 232.3 | 43.0 | 132.0 | 103.4 | 140.7 | 9.3 |
CFO To EBITDA CFO To EBITDA% | 62.6 | 61.6 | 45.6 | 128.9 | 27.4 | 76.4 | 66.7 | 84.1 | 6.0 |
| Financial Year | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 63 | 84 | 28 | 155 | 49 | 116 | 114 | 145 | 18 | |
| -55 | -139 | -32 | -24 | -62 | -45 | -23 | -4 | -48 | |
| -5 | 4 | 2 | -57 | -53 | -45 | -67 | -89 | -89 | |
Net Cash Flow Net Cash FlowCr | 2 | -51 | -2 | 73 | -65 | 26 | 24 | 52 | -119 |
Free Cash Flow Free Cash FlowCr | 3 | -25 | -33 | 129 | -16 | 69 | 86 | 116 | |
CFO To PAT CFO To PAT% | 120.3 | 97.2 | 85.5 | 232.3 | 43.0 | 132.0 | 103.4 | 140.7 | 9.3 |
CFO To EBITDA CFO To EBITDA% | 62.6 | 61.6 | 45.6 | 128.9 | 27.4 | 76.4 | 66.7 | 84.1 | 6.0 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,737 | 1,498 | 1,359 | 1,646 | 2,466 | 1,643 | 2,673 | 4,128 | 5,818 | 7,255 | 5,143 | 6,734 | 9,385 |
Price To Earnings Price To Earnings | 51.8 | 75.5 | 55.8 | 31.5 | 28.6 | 50.6 | 40.2 | 36.2 | 66.4 | 65.7 | 50.0 | 34.4 | 47.9 |
Price To Sales Price To Sales | 3.0 | 2.6 | 2.1 | 2.1 | 2.7 | 2.6 | 3.3 | 4.2 | 5.4 | 6.6 | 4.4 | 4.5 | 6.2 |
Price To Book Price To Book | 4.8 | 4.0 | 3.5 | 3.8 | 4.8 | 3.0 | 4.7 | 6.4 | 8.5 | 9.9 | 6.9 | 7.9 | 11.0 |
EV To EBITDA EV To EBITDA | 27.4 | 31.2 | 22.6 | 15.4 | 17.9 | 26.5 | 21.3 | 22.7 | 37.8 | 41.7 | 28.9 | 22.0 | 31.5 |
GPM GPM% | 39.3 | 38.8 | 37.6 | 38.7 | 38.5 | 37.1 | 38.0 | 40.8 | 36.0 | 38.1 | 37.2 | ||
OPM OPM% | 10.5 | 8.1 | 8.9 | 12.7 | 14.7 | 9.5 | 14.8 | 18.1 | 14.1 | 15.6 | 14.7 | 20.1 | 20.1 |
NPM NPM% | 5.9 | 3.6 | 3.7 | 6.6 | 9.3 | 5.1 | 8.2 | 11.5 | 8.1 | 10.1 | 8.8 | 13.0 | 13.0 |
ROCE ROCE% | 12.8 | 8.1 | 7.7 | 16.6 | 23.1 | 7.4 | 15.6 | 23.6 | 17.1 | 20.6 | 18.8 | 31.2 | 31.2 |
ROE ROE% | 9.3 | 5.5 | 6.2 | 11.9 | 16.6 | 5.9 | 11.6 | 17.6 | 12.7 | 15.1 | 13.8 | 23.0 | 23.0 |
ROA ROA% | 7.0 | 4.1 | 4.5 | 8.2 | 11.4 | 4.7 | 8.7 | 13.8 | 10.3 | 11.9 | 10.6 | 15.5 | 15.5 |
| Financial Year | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Jun 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,737 | 1,498 | 1,359 | 1,646 | 2,466 | 1,643 | 2,673 | 4,128 | 5,818 | 7,255 | 5,143 | 6,734 | 9,385 |
Price To Earnings Price To Earnings | 51.8 | 75.5 | 55.8 | 31.5 | 28.6 | 50.6 | 40.2 | 36.2 | 66.4 | 65.7 | 50.0 | 34.4 | 47.9 |
Price To Sales Price To Sales | 3.0 | 2.6 | 2.1 | 2.1 | 2.7 | 2.6 | 3.3 | 4.2 | 5.4 | 6.6 | 4.4 | 4.5 | 6.2 |
Price To Book Price To Book | 4.8 | 4.0 | 3.5 | 3.8 | 4.8 | 3.0 | 4.7 | 6.4 | 8.5 | 9.9 | 6.9 | 7.9 | 11.0 |
EV To EBITDA EV To EBITDA | 27.4 | 31.2 | 22.6 | 15.4 | 17.9 | 26.5 | 21.3 | 22.7 | 37.8 | 41.7 | 28.9 | 22.0 | 31.5 |
GPM GPM% | 39.3 | 38.8 | 37.6 | 38.7 | 38.5 | 37.1 | 38.0 | 40.8 | 36.0 | 38.1 | 37.2 | ||
OPM OPM% | 10.5 | 8.1 | 8.9 | 12.7 | 14.7 | 9.5 | 14.8 | 18.1 | 14.1 | 15.6 | 14.7 | 20.1 | 20.1 |
NPM NPM% | 5.9 | 3.6 | 3.7 | 6.6 | 9.3 | 5.1 | 8.2 | 11.5 | 8.1 | 10.1 | 8.8 | 13.0 | 13.0 |
ROCE ROCE% | 12.8 | 8.1 | 7.7 | 16.6 | 23.1 | 7.4 | 15.6 | 23.6 | 17.1 | 20.6 | 18.8 | 31.2 | 31.2 |
ROE ROE% | 9.3 | 5.5 | 6.2 | 11.9 | 16.6 | 5.9 | 11.6 | 17.6 | 12.7 | 15.1 | 13.8 | 23.0 | 23.0 |
ROA ROA% | 7.0 | 4.1 | 4.5 | 8.2 | 11.4 | 4.7 | 8.7 | 13.8 | 10.3 | 11.9 | 10.6 | 15.5 | 15.5 |
Documents — Kennametal India Ltd