Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,269Cr
Railways - Kavach/Springs
Rev Gr TTM
Revenue Growth TTM
123.77%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KERNEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -38.1 | -3.0 | 235.7 | 293.8 | 1,613.5 | 2,887.5 | 2,823.4 | 343.0 | 832.3 | 95.0 | 14.3 | 97.2 |
| 7 | 1 | 5 | 13 | 21 | 24 | 31 | 28 | 66 | 43 | 33 | 56 |
Operating Profit Operating ProfitCr |
| -1,267.3 | -52.1 | -241.8 | -54.1 | -138.7 | 16.9 | 24.9 | 23.3 | 20.6 | 22.5 | 30.3 | 23.1 |
Other Income Other IncomeCr | -2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | -1 | 0 | 0 | 1 | 1 | 1 | 3 | 1 | 2 | 3 | 5 | 9 |
Depreciation DepreciationCr | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| -8 | -1 | -4 | -9 | -13 | 3 | 7 | 7 | 15 | 10 | 9 | 6 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -17 | 2 | 3 | 0 |
|
Growth YoY PAT Growth YoY% | 4.7 | 71.9 | 1.9 | -133.2 | -51.2 | 479.8 | 250.0 | 183.4 | 356.8 | 107.6 | -4.3 | -15.1 |
| -1,611.5 | -97.9 | -322.0 | -103.0 | -142.2 | 12.4 | 16.5 | 19.4 | 39.2 | 13.3 | 13.8 | 8.3 |
| -4.9 | -0.7 | -2.8 | -5.5 | -7.5 | 2.2 | 4.1 | 4.3 | 19.4 | 4.5 | 3.9 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -34.6 | -37.8 | 1.3 | 8.2 | -38.9 | 82.9 | 23.1 | -63.7 | -39.3 | 385.1 | 868.3 | 36.3 |
| 26 | 21 | 33 | 25 | 21 | 22 | 15 | 16 | 21 | 42 | 149 | 198 |
Operating Profit Operating ProfitCr |
| -35.3 | -72.0 | -170.8 | -87.2 | -158.1 | -49.3 | 20.9 | -141.8 | -423.8 | -116.7 | 21.5 | 23.5 |
Other Income Other IncomeCr | 2 | 2 | -3 | 1 | -4 | 18 | 1 | -3 | 1 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 3 | 6 | 4 | 2 | 2 | 6 | 1 | 3 | 1 | 3 | 7 | 18 |
Depreciation DepreciationCr | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 5 |
| -13 | -16 | -2 | -15 | -22 | 3 | 2 | -17 | -20 | -27 | 33 | 40 |
| 0 | 0 | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -12 |
|
| -499.9 | -26.0 | 74.6 | -263.4 | -45.0 | 116.1 | -41.0 | -951.9 | -16.3 | -33.4 | 287.4 | 4.9 |
| -64.8 | -131.2 | -32.9 | -110.6 | -262.2 | 23.0 | 11.0 | -258.8 | -495.6 | -136.3 | 26.4 | 20.3 |
| -10.1 | -12.8 | -3.2 | -11.8 | -17.1 | 2.7 | 1.6 | -13.8 | -14.7 | -16.6 | 30.0 | 31.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 15 | 17 | 17 | 17 |
| 101 | 84 | 75 | 64 | 43 | 46 | 50 | 30 | 67 | 90 | 141 | 157 |
Current Liabilities Current LiabilitiesCr | 48 | 56 | 39 | 35 | 28 | 17 | 26 | 28 | 18 | 51 | 74 | 282 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 4 | 7 | 9 | 0 | 3 | 3 | 1 | 2 | 1 | 5 | 7 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 92 | 89 | 66 | 58 | 33 | 35 | 50 | 49 | 61 | 130 | 185 | 412 |
Non Current Assets Non Current AssetsCr | 70 | 67 | 68 | 62 | 51 | 44 | 43 | 28 | 40 | 29 | 52 | 50 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -4 | -26 | 3 | -25 | -11 | 3 | -5 | -36 | -71 | 15 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 30 | 0 | 26 | 0 | 1 | 6 | -1 | -5 | -9 |
Financing Cash Flow Financing Cash FlowCr | -2 | 3 | -4 | -2 | -2 | 0 | -1 | 0 | 45 | 64 | 5 |
|
Free Cash Flow Free Cash FlowCr | -6 | -4 | 4 | 3 | 3 | -11 | 3 | 1 | -37 | -73 | 10 |
| 45.4 | 22.2 | 630.6 | -20.8 | 117.9 | -328.5 | 162.1 | 26.8 | 179.8 | 266.3 | 29.1 |
CFO To EBITDA CFO To EBITDA% | 83.3 | 40.4 | 121.5 | -26.4 | 195.5 | 153.4 | 85.6 | 48.9 | 210.2 | 310.9 | 35.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 41 | 40 | 51 | 47 | 29 | 16 | 83 | 187 | 381 | 935 | 1,301 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 41.2 | 0.0 | 0.0 | 0.0 | 25.9 |
Price To Sales Price To Sales | 2.1 | 3.3 | 4.2 | 3.5 | 3.5 | 1.1 | 4.5 | 28.2 | 94.2 | 47.7 | 6.8 |
Price To Book Price To Book | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.3 | 1.3 | 4.4 | 4.6 | 8.8 | 8.2 |
| -8.4 | -7.0 | -3.3 | -5.7 | -3.3 | -1.6 | 22.4 | -19.7 | -21.0 | -41.2 | 32.0 |
Profitability Ratios Profitability Ratios |
| 102.1 | 58.1 | -3.3 | 85.7 | 42.0 | 30.9 | 77.6 | 45.4 | 30.1 | 34.2 | 48.0 |
| -35.3 | -72.0 | -170.8 | -87.2 | -158.1 | -49.3 | 20.9 | -141.8 | -423.8 | -116.7 | 21.5 |
| -64.8 | -131.2 | -32.9 | -110.6 | -262.2 | 23.0 | 11.0 | -258.8 | -495.6 | -136.3 | 26.4 |
| -7.1 | -8.0 | 1.6 | -12.9 | -25.4 | 13.3 | 4.3 | -22.3 | -20.2 | -17.8 | 19.9 |
| -11.2 | -16.5 | -4.6 | -19.3 | -38.4 | 5.8 | 3.2 | -40.3 | -24.4 | -25.1 | 31.7 |
| -7.8 | -10.2 | -3.0 | -12.3 | -25.4 | 4.3 | 2.2 | -22.2 | -19.7 | -16.8 | 21.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kernex Microsystems (India) Ltd. is a leading Indian technology company specializing in railway safety, signaling, and embedded systems. With over **33 years of experience**, the company has emerged as a key player in the development and deployment of advanced rail communication and safety solutions, most notably India’s indigenous **Train Collision Avoidance System (TCAS), now known as Kavach**. The company combines strong in-house R&D capabilities with end-to-end project execution expertise across design, development, manufacturing, testing, and commissioning.
Kernex operates in both domestic and international markets and is strategically positioned to benefit from India’s large-scale railway modernization programs under initiatives like **Make in India** and **National Rail Plan**. It is also actively diversifying into adjacent high-tech sectors such as defense and electronic component manufacturing to reduce customer concentration risks.
---
### **Key Highlights (as of Sep 2025)**
#### **1. Flagship Role in Kavach (TCAS) Deployment**
- Kernex played a **central role in the co-development** of India’s indigenous **Kavach (IR-TCAS)** system in collaboration with **Indian Railways** and **RDSO**.
- It is one of the **approved vendors** for Kavach deployment and has been awarded multiple large-scale contracts for supply, installation, testing, and commissioning.
- In **Dec 2024**, the company secured a landmark order worth **₹2,041.04 crores** from **Chittaranjan Locomotive Works (CLW)** for **2,500 sets of on-board Kavach equipment** compliant with **RDSO Ver 4.0**.
- Ongoing projects cover major zones including **South Central Railway, South Eastern Railway, Konkan Railway**, and **North Central Railway**.
#### **2. Major Project Wins & Consortium Partnerships**
- **Sep 2025**: Kernex, in consortium with **MRT Signals Ltd.**, won a **₹325.33 crore** contract for Kavach deployment across **688 route km** in two divisions of **South Eastern Railway**.
- **Sep 2025**: A consortium with **KEC International** secured two contracts worth **₹536 crores** for the **North Central Railway**, covering **751.22 route km**, highlighting Kernex’s ability to partner with large infrastructure players.
- These wins underscore the company’s growing reputation for **technical competence, scalability, and execution reliability** in complex, large-route signaling projects.
#### **3. Global Expansion and International Recognition**
- Successfully executed rail safety projects in:
- **Egypt National Railways**: Supplied **onboard train control systems** and deployed **automatic/semi-automatic railway gates**. Customized solutions ensured compatibility with existing infrastructure.
- **South Africa**: Delivered a rail safety system, adapting to diverse technical, regulatory, and environmental challenges.
- Presence also reported in **Sri Lanka**.
- Products certified by **Italcertifer (Italy)**, confirming compliance with international safety standards (SIL-4) and enhancing **export readiness**.
- These international milestones have positioned Kernex as a **credible global supplier** of advanced rail signaling solutions, opening doors for participation in future multilateral-funded projects across **Asia, Africa, and the Middle East**.
#### **4. R&D and Technological Advancements**
Kernex is investing heavily in next-generation technologies to remain at the forefront of railway signaling innovation:
- **MIE 3.0 FPGA-Based Platform (Microchip/Xilinx)**:
- Under development as the foundation for future **Moving Blocks** and **Communications-Based Train Control (CBTC)** systems.
- Prototype targeted for **Q3 FY2025-26**, with first **Loco Kavach hardware** using the platform expected in the same quarter.
- **Network Monitoring System (NMS) for Kavach**:
- Being developed **in-house**, with completion expected by **Q3 FY2025-26**.
- **Automated Testing Infrastructure**:
- Card-level and system-level testing automation underway to support **scale-up of Kavach manufacturing**, targeted for **Q2 FY2025-26**.
- **LTE Integration**:
- Delayed to **Q1 FY2026-27** due to prioritization of **Kavach 4.0 development** and the new MIE 3.0 platform.
#### **5. Strategic Diversification Initiatives**
To reduce dependency on the railway sector, Kernex is evaluating expansion into new domains:
- **Defense Sector**:
- Leveraging experience in high-reliability, safety-critical systems to develop electronic and communication systems for defense applications.
- Strategic move initiated as early as **2022**, with active pursuit noted in **2024** and **2025**.
- **Yard Management Systems**:
- Applying TCAS technology to optimize train movements and asset tracking within railway yards.
- **Electronic Component Manufacturing**:
- Exploring in-house production of high-quality components for internal use and potential external sales.
- **Outsourced Assembly Services**:
- Considering offering contract manufacturing services using existing facilities and skilled workforce.
#### **6. Organizational Structure and Subsidiaries**
- **Avant-Garde Infosystems Inc. (USA)**: 100% subsidiary established for **sourcing, negotiation, and procurement** of electronic components from global markets. Previously involved in trading activities.
- **Kernex TCAS JV**: A controlled joint venture contributing **3.59% of total revenue (₹381.01 million)** but reporting an **operating loss of ₹44.09 million** (Sep 2024). It accounts for **1.67% of total expenses**, indicating a non-core, developmental partnership.
---
### **Growth Drivers**
1. **Government Prioritization of Rail Safety**: Rising investments in **Kavach rollout across 40,000+ route km** under Indian Railways’ long-term modernization plan.
2. **Make in India Initiative**: Increased private sector participation in rail signaling offers more procurement opportunities.
3. **Export Potential**: Proven international execution capability and certifications support bidding for **global rail infrastructure tenders**, especially in emerging economies.
4. **Private Rail Development**: Entry of private trains and freight corridors may drive demand for independent safety system providers like Kernex.
5. **Technology Leadership**: First-mover advantage in indigenous TCAS development and readiness for next-gen CBTC and Moving Blocks.
---
### **Risks & Challenges**
- **High Customer Concentration**: Majority of revenue linked to **government-funded railway projects**, exposing the company to budgetary fluctuations.
- **Project Execution Complexity**: Delays in integration (e.g., LTE with Kavach) due to shifting priorities reflect the challenge of managing multiple high-stakes R&D initiatives.
- **JV Performance**: Kernex TCAS JV is currently loss-making and contributes minimally to revenue.