Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Kernex Microsystems (India) Ltd

KERNEX
NSE
1,350.20
0.18%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Kernex Microsystems (India) Ltd

KERNEX
NSE
1,350.20
0.18%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,269Cr
Close
Close Price
1,350.20
Industry
Industry
Railways - Kavach/Springs
PE
Price To Earnings
43.04
PS
Price To Sales
8.77
Revenue
Revenue
259Cr
Rev Gr TTM
Revenue Growth TTM
123.77%
PAT Gr TTM
PAT Growth TTM
982.89%
Peer Comparison
How does KERNEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KERNEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1118929413783564773
Growth YoY
Revenue Growth YoY%
-38.1-3.0235.7293.81,613.52,887.52,823.4343.0832.395.014.397.2
Expenses
ExpensesCr
715132124312866433356
Operating Profit
Operating ProfitCr
-7-1-3-5-12510917131417
OPM
OPM%
-1,267.3-52.1-241.8-54.1-138.716.924.923.320.622.530.323.1
Other Income
Other IncomeCr
-200100001000
Interest Expense
Interest ExpenseCr
-100111312359
Depreciation
DepreciationCr
111311111112
PBT
PBTCr
-8-1-4-9-13377151096
Tax
TaxCr
0000-1000-17230
PAT
PATCr
-8-1-5-9-1347733776
Growth YoY
PAT Growth YoY%
4.771.91.9-133.2-51.2479.8250.0183.4356.8107.6-4.3-15.1
NPM
NPM%
-1,611.5-97.9-322.0-103.0-142.212.416.519.439.213.313.88.3
EPS
EPS
-4.9-0.7-2.8-5.5-7.52.24.14.319.44.53.93.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
20121213815187420190259
Growth
Revenue Growth%
-34.6-37.81.38.2-38.982.923.1-63.7-39.3385.1868.336.3
Expenses
ExpensesCr
26213325212215162142149198
Operating Profit
Operating ProfitCr
-7-9-21-12-13-74-9-17-234161
OPM
OPM%
-35.3-72.0-170.8-87.2-158.1-49.320.9-141.8-423.8-116.721.523.5
Other Income
Other IncomeCr
22-31-4181-31112
Interest Expense
Interest ExpenseCr
3642261313718
Depreciation
DepreciationCr
433222212235
PBT
PBTCr
-13-16-2-15-2232-17-20-273340
Tax
TaxCr
002-1000000-18-12
PAT
PATCr
-13-16-4-15-2132-17-20-275053
Growth
PAT Growth%
-499.9-26.074.6-263.4-45.0116.1-41.0-951.9-16.3-33.4287.44.9
NPM
NPM%
-64.8-131.2-32.9-110.6-262.223.011.0-258.8-495.6-136.326.420.3
EPS
EPS
-10.1-12.8-3.2-11.8-17.12.71.6-13.8-14.7-16.630.031.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
131313131313131315171717
Reserves
ReservesCr
101847564434650306790141157
Current Liabilities
Current LiabilitiesCr
4856393528172628185174282
Non Current Liabilities
Non Current LiabilitiesCr
047903312157
Total Liabilities
Total LiabilitiesCr
16215713312084799278102159236461
Current Assets
Current AssetsCr
928966583335504961130185412
Non Current Assets
Non Current AssetsCr
706768625144432840295250
Total Assets
Total AssetsCr
16215713312084799278102159236461

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-4-263-25-113-5-36-7115
Investing Cash Flow
Investing Cash FlowCr
1030026016-1-5-9
Financing Cash Flow
Financing Cash FlowCr
-23-4-2-20-1045645
Net Cash Flow
Net Cash FlowCr
-800110329-1111
Free Cash Flow
Free Cash FlowCr
-6-4433-1131-37-7310
CFO To PAT
CFO To PAT%
45.422.2630.6-20.8117.9-328.5162.126.8179.8266.329.1
CFO To EBITDA
CFO To EBITDA%
83.340.4121.5-26.4195.5153.485.648.9210.2310.935.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
414051472916831873819351,301
Price To Earnings
Price To Earnings
0.00.00.00.00.04.841.20.00.00.025.9
Price To Sales
Price To Sales
2.13.34.23.53.51.14.528.294.247.76.8
Price To Book
Price To Book
0.40.40.60.60.50.31.34.44.68.88.2
EV To EBITDA
EV To EBITDA
-8.4-7.0-3.3-5.7-3.3-1.622.4-19.7-21.0-41.232.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
102.158.1-3.385.742.030.977.645.430.134.248.0
OPM
OPM%
-35.3-72.0-170.8-87.2-158.1-49.320.9-141.8-423.8-116.721.5
NPM
NPM%
-64.8-131.2-32.9-110.6-262.223.011.0-258.8-495.6-136.326.4
ROCE
ROCE%
-7.1-8.01.6-12.9-25.413.34.3-22.3-20.2-17.819.9
ROE
ROE%
-11.2-16.5-4.6-19.3-38.45.83.2-40.3-24.4-25.131.7
ROA
ROA%
-7.8-10.2-3.0-12.3-25.44.32.2-22.2-19.7-16.821.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Kernex Microsystems (India) Ltd. is a leading Indian technology company specializing in railway safety, signaling, and embedded systems. With over **33 years of experience**, the company has emerged as a key player in the development and deployment of advanced rail communication and safety solutions, most notably India’s indigenous **Train Collision Avoidance System (TCAS), now known as Kavach**. The company combines strong in-house R&D capabilities with end-to-end project execution expertise across design, development, manufacturing, testing, and commissioning. Kernex operates in both domestic and international markets and is strategically positioned to benefit from India’s large-scale railway modernization programs under initiatives like **Make in India** and **National Rail Plan**. It is also actively diversifying into adjacent high-tech sectors such as defense and electronic component manufacturing to reduce customer concentration risks. --- ### **Key Highlights (as of Sep 2025)** #### **1. Flagship Role in Kavach (TCAS) Deployment** - Kernex played a **central role in the co-development** of India’s indigenous **Kavach (IR-TCAS)** system in collaboration with **Indian Railways** and **RDSO**. - It is one of the **approved vendors** for Kavach deployment and has been awarded multiple large-scale contracts for supply, installation, testing, and commissioning. - In **Dec 2024**, the company secured a landmark order worth **₹2,041.04 crores** from **Chittaranjan Locomotive Works (CLW)** for **2,500 sets of on-board Kavach equipment** compliant with **RDSO Ver 4.0**. - Ongoing projects cover major zones including **South Central Railway, South Eastern Railway, Konkan Railway**, and **North Central Railway**. #### **2. Major Project Wins & Consortium Partnerships** - **Sep 2025**: Kernex, in consortium with **MRT Signals Ltd.**, won a **₹325.33 crore** contract for Kavach deployment across **688 route km** in two divisions of **South Eastern Railway**. - **Sep 2025**: A consortium with **KEC International** secured two contracts worth **₹536 crores** for the **North Central Railway**, covering **751.22 route km**, highlighting Kernex’s ability to partner with large infrastructure players. - These wins underscore the company’s growing reputation for **technical competence, scalability, and execution reliability** in complex, large-route signaling projects. #### **3. Global Expansion and International Recognition** - Successfully executed rail safety projects in: - **Egypt National Railways**: Supplied **onboard train control systems** and deployed **automatic/semi-automatic railway gates**. Customized solutions ensured compatibility with existing infrastructure. - **South Africa**: Delivered a rail safety system, adapting to diverse technical, regulatory, and environmental challenges. - Presence also reported in **Sri Lanka**. - Products certified by **Italcertifer (Italy)**, confirming compliance with international safety standards (SIL-4) and enhancing **export readiness**. - These international milestones have positioned Kernex as a **credible global supplier** of advanced rail signaling solutions, opening doors for participation in future multilateral-funded projects across **Asia, Africa, and the Middle East**. #### **4. R&D and Technological Advancements** Kernex is investing heavily in next-generation technologies to remain at the forefront of railway signaling innovation: - **MIE 3.0 FPGA-Based Platform (Microchip/Xilinx)**: - Under development as the foundation for future **Moving Blocks** and **Communications-Based Train Control (CBTC)** systems. - Prototype targeted for **Q3 FY2025-26**, with first **Loco Kavach hardware** using the platform expected in the same quarter. - **Network Monitoring System (NMS) for Kavach**: - Being developed **in-house**, with completion expected by **Q3 FY2025-26**. - **Automated Testing Infrastructure**: - Card-level and system-level testing automation underway to support **scale-up of Kavach manufacturing**, targeted for **Q2 FY2025-26**. - **LTE Integration**: - Delayed to **Q1 FY2026-27** due to prioritization of **Kavach 4.0 development** and the new MIE 3.0 platform. #### **5. Strategic Diversification Initiatives** To reduce dependency on the railway sector, Kernex is evaluating expansion into new domains: - **Defense Sector**: - Leveraging experience in high-reliability, safety-critical systems to develop electronic and communication systems for defense applications. - Strategic move initiated as early as **2022**, with active pursuit noted in **2024** and **2025**. - **Yard Management Systems**: - Applying TCAS technology to optimize train movements and asset tracking within railway yards. - **Electronic Component Manufacturing**: - Exploring in-house production of high-quality components for internal use and potential external sales. - **Outsourced Assembly Services**: - Considering offering contract manufacturing services using existing facilities and skilled workforce. #### **6. Organizational Structure and Subsidiaries** - **Avant-Garde Infosystems Inc. (USA)**: 100% subsidiary established for **sourcing, negotiation, and procurement** of electronic components from global markets. Previously involved in trading activities. - **Kernex TCAS JV**: A controlled joint venture contributing **3.59% of total revenue (₹381.01 million)** but reporting an **operating loss of ₹44.09 million** (Sep 2024). It accounts for **1.67% of total expenses**, indicating a non-core, developmental partnership. --- ### **Growth Drivers** 1. **Government Prioritization of Rail Safety**: Rising investments in **Kavach rollout across 40,000+ route km** under Indian Railways’ long-term modernization plan. 2. **Make in India Initiative**: Increased private sector participation in rail signaling offers more procurement opportunities. 3. **Export Potential**: Proven international execution capability and certifications support bidding for **global rail infrastructure tenders**, especially in emerging economies. 4. **Private Rail Development**: Entry of private trains and freight corridors may drive demand for independent safety system providers like Kernex. 5. **Technology Leadership**: First-mover advantage in indigenous TCAS development and readiness for next-gen CBTC and Moving Blocks. --- ### **Risks & Challenges** - **High Customer Concentration**: Majority of revenue linked to **government-funded railway projects**, exposing the company to budgetary fluctuations. - **Project Execution Complexity**: Delays in integration (e.g., LTE with Kavach) due to shifting priorities reflect the challenge of managing multiple high-stakes R&D initiatives. - **JV Performance**: Kernex TCAS JV is currently loss-making and contributes minimally to revenue.