Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Keynote Financial Services Ltd

KEYFINSERV
NSE
276.94
1.70%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Keynote Financial Services Ltd

KEYFINSERV
NSE
276.94
1.70%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
154Cr
Close
Close Price
276.94
Industry
Industry
Finance
PE
Price To Earnings
18.23
PS
Price To Sales
6.23
Revenue
Revenue
25Cr
Rev Gr TTM
Revenue Growth TTM
-43.40%
PAT Gr TTM
PAT Growth TTM
-67.96%
Peer Comparison
How does KEYFINSERV stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KEYFINSERV
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5119141412117-216-212
Growth YoY
Revenue Growth YoY%
-19.9623.762.6151.3150.910.632.4-52.3-113.328.2-114.187.1
Expenses
ExpensesCr
733344437444
Operating Profit
Operating ProfitCr
-286119983-912-68
OPM
OPM%
-35.774.468.977.169.470.768.452.3503.975.6364.867.3
Other Income
Other IncomeCr
001110111111
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-2861110984-912-58
Tax
TaxCr
12232321-55-32
PAT
PATCr
-36598663-47-26
Growth YoY
PAT Growth YoY%
-218.1297.5104.1251.0361.1-1.927.1-66.2-151.318.6-128.397.3
NPM
NPM%
-58.158.152.962.160.551.550.844.0233.947.7101.946.4
EPS
EPS
-5.711.58.115.614.714.215.710.1-13.822.6-1.68.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
12181215139202914472825
Growth
Revenue Growth%
-25.342.0-33.328.8-14.2-33.8132.542.7-51.0236.1-40.2-12.6
Expenses
ExpensesCr
9131010131481115131819
Operating Profit
Operating ProfitCr
34150-51318-134115
OPM
OPM%
24.925.212.433.40.3-58.762.061.1-7.472.438.021.7
Other Income
Other IncomeCr
4613513332224
Interest Expense
Interest ExpenseCr
333211110011
Depreciation
DepreciationCr
114111111111
PBT
PBTCr
3677-1-41319035126
Tax
TaxCr
12220023281-1
PAT
PATCr
2566-1-41116-228117
Growth
PAT Growth%
-44.0166.228.0-0.9-118.6-297.1366.942.7-110.61,725.0-61.4-30.9
NPM
NPM%
13.625.448.737.5-8.1-48.756.055.9-12.258.838.030.0
EPS
EPS
3.08.110.410.3-1.9-7.620.328.9-3.149.926.215.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666666666666
Reserves
ReservesCr
576167727368799593119133144
Current Liabilities
Current LiabilitiesCr
3433772627443316898
Non Current Liabilities
Non Current LiabilitiesCr
122222223476
Total Liabilities
Total LiabilitiesCr
98101150105108119121139110140152161
Current Assets
Current AssetsCr
68701066537514038263330
Non Current Assets
Non Current AssetsCr
3031444070688110184107122
Total Assets
Total AssetsCr
98101150105108119121139110140152161

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-417-120016-9-132167
Investing Cash Flow
Investing Cash FlowCr
-3-77001-1622-3-4-6
Financing Cash Flow
Financing Cash FlowCr
-3-1-400040-26-30
Net Cash Flow
Net Cash FlowCr
-109-80017-219-8-11
Free Cash Flow
Free Cash FlowCr
-417-120016-9-132055
CFO To PAT
CFO To PAT%
-253.3387.1-204.30.00.0-388.2-83.7-78.6-1,214.820.163.3
CFO To EBITDA
CFO To EBITDA%
-137.8390.6-803.00.00.0-322.3-75.5-72.0-2,005.316.363.2

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
191934362821387659101212
Price To Earnings
Price To Earnings
9.83.54.75.00.00.02.73.70.03.011.5
Price To Sales
Price To Sales
1.20.81.41.82.11.91.72.43.72.06.9
Price To Book
Price To Book
0.20.20.40.40.30.20.40.60.50.61.2
EV To EBITDA
EV To EBITDA
5.0-0.617.25.8582.90.12.34.6-46.82.618.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
24.925.212.433.40.3-58.762.061.1-7.472.438.0
NPM
NPM%
13.625.448.737.5-8.1-48.756.055.9-12.258.838.0
ROCE
ROCE%
7.211.611.910.10.2-3.313.015.60.228.68.8
ROE
ROE%
2.76.88.07.4-1.4-5.813.316.0-1.722.47.8
ROA
ROA%
1.74.53.85.4-1.0-3.59.311.5-1.619.97.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Keynote Financial Services Limited (**KFSL**) is a premier Indian financial services institution and a **SEBI-registered Category I Merchant Banker**. The Group provides a comprehensive ecosystem of investment banking, corporate advisory, brokerage, and lending services. With a history of navigating complex capital market cycles, KFSL focuses on the **mid-market segment**, leveraging a lean balance sheet and a growing digital footprint to drive shareholder value. --- ### **Group Structure and Strategic Entity Alignment** The Group operates through a coordinated structure of subsidiaries and associates, ensuring a full-spectrum service delivery model: | Entity | Relationship | Core Function | | :--- | :--- | :--- | | **Keynote Financial Services Ltd** | Holding Company | Merchant Banking, ECM, & Advisory | | **Keynote Capitals Limited (KCL)** | **100%** Subsidiary | Integrated Broking, Research, & Depository Services | | **Keynote Fincorp Limited (KFIN)** | Subsidiary | **NBFC** (Inter-corporate deposits & secured loans) | | **Maple Leaf Trading & Services** | Associate | Trading & Services (Undergoing amalgamation) | | **Keynote Trust** | Trust | Historically held **20.68%** equity (Now cancelled) | **Strategic Consolidation:** In February 2026, the Group approved the amalgamation of **Maple Leaf Trading and Services Limited** with **Bela Properties Private Limited** to streamline corporate holdings and reduce administrative complexity. --- ### **Core Business Verticals & Revenue Streams** #### **1. Merchant Banking & Equity Capital Markets (ECM)** KFSL is a specialist in managing the lifecycle of listed entities. * **Fundraising:** Actively manages **IPOs (Main Board)**, **Rights Issues**, and **Qualified Institutional Placements (QIPs)**. The company is currently executing several Main Board IPO mandates as **Book Running Lead Manager (BRLM)**, expected to conclude within **12-18 months**. * **Corporate Actions:** Expertise in **Buybacks**, **Takeover Offers**, and **Delisting** processes. * **Advisory:** Comprehensive services in **M&A**, **Valuations**, **ESOP Advisory**, and corporate restructuring. * **AIF Services:** A high-growth niche providing **Due Diligence Certificates** for **Alternative Investment Funds (AIFs)**. The firm issued over **50 certificates** in the most recent fiscal year to meet mandatory SEBI compliance requirements. #### **2. Broking, Research, and Digital Wealth** Operated via **Keynote Capitals Limited (KCL)**, this segment has transitioned from traditional brokerage to a tech-enabled advisory model. * **Institutional Vertical:** Strengthened by a dedicated **research team**, **Bloomberg** integration, and **algorithm-based** trading platforms. * **FIKAA App:** An **AI-driven** mobile application targeting **women investors**. It currently facilitates goal-based **Mutual Fund** investing, with a roadmap to include **Gold** and **Equities**. * **Depository Services:** Participant with **CDSL**, providing integrated clearing and settlement. #### **3. Financing Activities (NBFC)** Through **Keynote Fincorp Limited (KFIN)**, the Group deploys capital into high-yield lending opportunities. * **Product Suite:** Focuses on inter-corporate deposits and secured loans. * **Yield Profile:** Interest rates typically range from **12% to 18% p.a.**, providing a steady interest income stream to the consolidated bottom line. --- ### **Strategic Venture Portfolio** KFSL acts as a strategic incubator, maintaining a portfolio of minority investments in high-growth startups to leverage the broader fintech and tech ecosystem: | Investee Company | Sector / Focus Area | | :--- | :--- | | **50 Fin** | Fintech (Loans against securities) | | **Pension Box** | Digital pension and retirement planning | | **Health Assure** | Health-tech and primary healthcare aggregation | | **Optimise Electro** | Deep-tech (Defense and surveillance) | | **Silver Push** | Ad-tech (Contextual advertising) | | **Arthum** | Early-stage Fintech | --- ### **Capital Reorganization and Financial Health** #### **Selective Capital Reduction (2025-2026)** To optimize financial ratios and eliminate "circular" holding, KFSL executed a major capital reduction following an **NCLT** order dated **January 9, 2025**. * **Action:** Cancelled **1,451,702 Equity Shares** (**20.68%** of total capital) held by **Keynote Trust** for **NIL consideration**. * **Impact:** This leaner equity base is designed to improve **Earnings Per Share (EPS)** and Return on Equity (ROE) while increasing the capacity for future **dividend payments**. **Share Capital Evolution:** * **Pre-Reduction:** **7,01,83,390** (70.18 Lakh shares) * **Post-Reduction:** **5,56,66,370** (55.66 Lakh shares) #### **Deleveraging and Liquidity** The Group has successfully transitioned to a **net cash positive** position, significantly reducing gross debt over a three-year cycle. | Consolidated Metrics (₹ in Lakhs) | March 31, 2024 | March 31, 2023 | March 31, 2022 | | :--- | :--- | :--- | :--- | | **Total Gross Debt** | **66.90** | **245.44** | **2,705.16** | | **Cash & Cash Equivalents** | **(184.24)** | **(313.14)** | **(1,118.19)** | | **Total Net Debt / (Cash)** | **(117.34)** | **(67.70)** | **1,586.97** | | **Total Equity** | **12,428.35** | **9,811.74** | **10,114.92** | * **Standalone Status:** The holding company remains **debt-free**. * **Shareholder Returns:** Proposed a final dividend of **₹ 1 per share** for **FY 2023-24**. --- ### **Ownership and Governance** * **Promoter Consolidation:** In July 2025, Managing Director **Vineet Suchanti** increased his stake in **NSS Digital Media Limited** to **99.93%**, effectively consolidating indirect control over **55.87%** of KFSL. * **Institutional Holdings:** **India Max Investment Fund** holds a significant **8.00%** stake. * **Related Party Framework:** Engages in inter-corporate deposits with promoter-group entities (e.g., **Concept Communication**) for corporate purposes, generally capped at **₹10 crores** per entity. --- ### **Risk Management Framework** #### **Market and Operational Risks** * **Cyclicality:** Performance is highly sensitive to Indian capital market volumes and **FPI** activity. * **Mandate Size:** The company’s mid-market focus means it faces intense competition from global banks for large-cap mandates. * **Price Sensitivity:** A **1%** change in market prices of its **FVTPL/FVOCI** investments impacts the P&L by approximately **INR 101.58 lakhs**. #### **Regulatory and Legal Contingencies** * **Labour Code Impact:** Implementation of the **Code on Wages, 2019** resulted in an exceptional cost of **Rs 79.10 lakhs** (Consolidated) in late 2025. * **Taxation:** Contesting income/property tax demands totaling **INR 72.52 Lakhs**; the company maintains it is eligible for exemptions under the **ITES policy**. * **Compliance:** The company proactively manages procedural risks, having addressed minor **NSE/BSE** fines regarding committee compositions in 2025. #### **Actuarial Risks (Gratuity)** The Group monitors several risks related to employee benefit plans: * **Interest Rate Risk:** Falling **G-Sec rates** increase the present value of liabilities. * **Investment Risk:** Potential deficits if plan asset returns underperform the government bond discount rate. * **Salary Risk:** Higher-than-expected salary hikes directly inflate plan liabilities. --- ### **Future Outlook** KFSL is positioned to benefit from the deepening of Indian capital markets. With a **leaner capital structure**, a **debt-free standalone balance sheet**, and a growing pipeline of **Main Board IPOs**, the company is shifting its focus toward high-margin advisory and digital wealth management. The integration of **AI via FIKAA** and continued **startup investments** provide optionality for non-linear growth beyond traditional merchant banking.