Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹154Cr
Rev Gr TTM
Revenue Growth TTM
-43.40%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KEYFINSERV
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.9 | 623.7 | 62.6 | 151.3 | 150.9 | 10.6 | 32.4 | -52.3 | -113.3 | 28.2 | -114.1 | 87.1 |
| 7 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 7 | 4 | 4 | 4 |
Operating Profit Operating ProfitCr |
| -35.7 | 74.4 | 68.9 | 77.1 | 69.4 | 70.7 | 68.4 | 52.3 | 503.9 | 75.6 | 364.8 | 67.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 8 | 6 | 11 | 10 | 9 | 8 | 4 | -9 | 12 | -5 | 8 |
| 1 | 2 | 2 | 3 | 2 | 3 | 2 | 1 | -5 | 5 | -3 | 2 |
|
Growth YoY PAT Growth YoY% | -218.1 | 297.5 | 104.1 | 251.0 | 361.1 | -1.9 | 27.1 | -66.2 | -151.3 | 18.6 | -128.3 | 97.3 |
| -58.1 | 58.1 | 52.9 | 62.1 | 60.5 | 51.5 | 50.8 | 44.0 | 233.9 | 47.7 | 101.9 | 46.4 |
| -5.7 | 11.5 | 8.1 | 15.6 | 14.7 | 14.2 | 15.7 | 10.1 | -13.8 | 22.6 | -1.6 | 8.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.3 | 42.0 | -33.3 | 28.8 | -14.2 | -33.8 | 132.5 | 42.7 | -51.0 | 236.1 | -40.2 | -12.6 |
| 9 | 13 | 10 | 10 | 13 | 14 | 8 | 11 | 15 | 13 | 18 | 19 |
Operating Profit Operating ProfitCr |
| 24.9 | 25.2 | 12.4 | 33.4 | 0.3 | -58.7 | 62.0 | 61.1 | -7.4 | 72.4 | 38.0 | 21.7 |
Other Income Other IncomeCr | 4 | 6 | 13 | 5 | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 4 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 3 | 6 | 7 | 7 | -1 | -4 | 13 | 19 | 0 | 35 | 12 | 6 |
| 1 | 2 | 2 | 2 | 0 | 0 | 2 | 3 | 2 | 8 | 1 | -1 |
|
| -44.0 | 166.2 | 28.0 | -0.9 | -118.6 | -297.1 | 366.9 | 42.7 | -110.6 | 1,725.0 | -61.4 | -30.9 |
| 13.6 | 25.4 | 48.7 | 37.5 | -8.1 | -48.7 | 56.0 | 55.9 | -12.2 | 58.8 | 38.0 | 30.0 |
| 3.0 | 8.1 | 10.4 | 10.3 | -1.9 | -7.6 | 20.3 | 28.9 | -3.1 | 49.9 | 26.2 | 15.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 57 | 61 | 67 | 72 | 73 | 68 | 79 | 95 | 93 | 119 | 133 | 144 |
Current Liabilities Current LiabilitiesCr | 34 | 33 | 77 | 26 | 27 | 44 | 33 | 16 | 8 | 9 | 8 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 23 | 4 | 7 | 6 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 68 | 70 | 106 | 65 | 37 | 51 | 40 | 38 | 26 | 33 | 30 | |
Non Current Assets Non Current AssetsCr | 30 | 31 | 44 | 40 | 70 | 68 | 81 | 101 | 84 | 107 | 122 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 17 | -12 | 0 | 0 | 16 | -9 | -13 | 21 | 6 | 7 |
Investing Cash Flow Investing Cash FlowCr | -3 | -7 | 7 | 0 | 0 | 1 | -16 | 22 | -3 | -4 | -6 |
Financing Cash Flow Financing Cash FlowCr | -3 | -1 | -4 | 0 | 0 | 0 | 4 | 0 | -26 | -3 | 0 |
|
Free Cash Flow Free Cash FlowCr | -4 | 17 | -12 | 0 | 0 | 16 | -9 | -13 | 20 | 5 | 5 |
| -253.3 | 387.1 | -204.3 | 0.0 | 0.0 | -388.2 | -83.7 | -78.6 | -1,214.8 | 20.1 | 63.3 |
CFO To EBITDA CFO To EBITDA% | -137.8 | 390.6 | -803.0 | 0.0 | 0.0 | -322.3 | -75.5 | -72.0 | -2,005.3 | 16.3 | 63.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 19 | 19 | 34 | 36 | 28 | 21 | 38 | 76 | 59 | 101 | 212 |
Price To Earnings Price To Earnings | 9.8 | 3.5 | 4.7 | 5.0 | 0.0 | 0.0 | 2.7 | 3.7 | 0.0 | 3.0 | 11.5 |
Price To Sales Price To Sales | 1.2 | 0.8 | 1.4 | 1.8 | 2.1 | 1.9 | 1.7 | 2.4 | 3.7 | 2.0 | 6.9 |
Price To Book Price To Book | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | 0.5 | 0.6 | 1.2 |
| 5.0 | -0.6 | 17.2 | 5.8 | 582.9 | 0.1 | 2.3 | 4.6 | -46.8 | 2.6 | 18.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 24.9 | 25.2 | 12.4 | 33.4 | 0.3 | -58.7 | 62.0 | 61.1 | -7.4 | 72.4 | 38.0 |
| 13.6 | 25.4 | 48.7 | 37.5 | -8.1 | -48.7 | 56.0 | 55.9 | -12.2 | 58.8 | 38.0 |
| 7.2 | 11.6 | 11.9 | 10.1 | 0.2 | -3.3 | 13.0 | 15.6 | 0.2 | 28.6 | 8.8 |
| 2.7 | 6.8 | 8.0 | 7.4 | -1.4 | -5.8 | 13.3 | 16.0 | -1.7 | 22.4 | 7.8 |
| 1.7 | 4.5 | 3.8 | 5.4 | -1.0 | -3.5 | 9.3 | 11.5 | -1.6 | 19.9 | 7.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Keynote Financial Services Limited (**KFSL**) is a premier Indian financial services institution and a **SEBI-registered Category I Merchant Banker**. The Group provides a comprehensive ecosystem of investment banking, corporate advisory, brokerage, and lending services. With a history of navigating complex capital market cycles, KFSL focuses on the **mid-market segment**, leveraging a lean balance sheet and a growing digital footprint to drive shareholder value.
---
### **Group Structure and Strategic Entity Alignment**
The Group operates through a coordinated structure of subsidiaries and associates, ensuring a full-spectrum service delivery model:
| Entity | Relationship | Core Function |
| :--- | :--- | :--- |
| **Keynote Financial Services Ltd** | Holding Company | Merchant Banking, ECM, & Advisory |
| **Keynote Capitals Limited (KCL)** | **100%** Subsidiary | Integrated Broking, Research, & Depository Services |
| **Keynote Fincorp Limited (KFIN)** | Subsidiary | **NBFC** (Inter-corporate deposits & secured loans) |
| **Maple Leaf Trading & Services** | Associate | Trading & Services (Undergoing amalgamation) |
| **Keynote Trust** | Trust | Historically held **20.68%** equity (Now cancelled) |
**Strategic Consolidation:** In February 2026, the Group approved the amalgamation of **Maple Leaf Trading and Services Limited** with **Bela Properties Private Limited** to streamline corporate holdings and reduce administrative complexity.
---
### **Core Business Verticals & Revenue Streams**
#### **1. Merchant Banking & Equity Capital Markets (ECM)**
KFSL is a specialist in managing the lifecycle of listed entities.
* **Fundraising:** Actively manages **IPOs (Main Board)**, **Rights Issues**, and **Qualified Institutional Placements (QIPs)**. The company is currently executing several Main Board IPO mandates as **Book Running Lead Manager (BRLM)**, expected to conclude within **12-18 months**.
* **Corporate Actions:** Expertise in **Buybacks**, **Takeover Offers**, and **Delisting** processes.
* **Advisory:** Comprehensive services in **M&A**, **Valuations**, **ESOP Advisory**, and corporate restructuring.
* **AIF Services:** A high-growth niche providing **Due Diligence Certificates** for **Alternative Investment Funds (AIFs)**. The firm issued over **50 certificates** in the most recent fiscal year to meet mandatory SEBI compliance requirements.
#### **2. Broking, Research, and Digital Wealth**
Operated via **Keynote Capitals Limited (KCL)**, this segment has transitioned from traditional brokerage to a tech-enabled advisory model.
* **Institutional Vertical:** Strengthened by a dedicated **research team**, **Bloomberg** integration, and **algorithm-based** trading platforms.
* **FIKAA App:** An **AI-driven** mobile application targeting **women investors**. It currently facilitates goal-based **Mutual Fund** investing, with a roadmap to include **Gold** and **Equities**.
* **Depository Services:** Participant with **CDSL**, providing integrated clearing and settlement.
#### **3. Financing Activities (NBFC)**
Through **Keynote Fincorp Limited (KFIN)**, the Group deploys capital into high-yield lending opportunities.
* **Product Suite:** Focuses on inter-corporate deposits and secured loans.
* **Yield Profile:** Interest rates typically range from **12% to 18% p.a.**, providing a steady interest income stream to the consolidated bottom line.
---
### **Strategic Venture Portfolio**
KFSL acts as a strategic incubator, maintaining a portfolio of minority investments in high-growth startups to leverage the broader fintech and tech ecosystem:
| Investee Company | Sector / Focus Area |
| :--- | :--- |
| **50 Fin** | Fintech (Loans against securities) |
| **Pension Box** | Digital pension and retirement planning |
| **Health Assure** | Health-tech and primary healthcare aggregation |
| **Optimise Electro** | Deep-tech (Defense and surveillance) |
| **Silver Push** | Ad-tech (Contextual advertising) |
| **Arthum** | Early-stage Fintech |
---
### **Capital Reorganization and Financial Health**
#### **Selective Capital Reduction (2025-2026)**
To optimize financial ratios and eliminate "circular" holding, KFSL executed a major capital reduction following an **NCLT** order dated **January 9, 2025**.
* **Action:** Cancelled **1,451,702 Equity Shares** (**20.68%** of total capital) held by **Keynote Trust** for **NIL consideration**.
* **Impact:** This leaner equity base is designed to improve **Earnings Per Share (EPS)** and Return on Equity (ROE) while increasing the capacity for future **dividend payments**.
**Share Capital Evolution:**
* **Pre-Reduction:** **7,01,83,390** (70.18 Lakh shares)
* **Post-Reduction:** **5,56,66,370** (55.66 Lakh shares)
#### **Deleveraging and Liquidity**
The Group has successfully transitioned to a **net cash positive** position, significantly reducing gross debt over a three-year cycle.
| Consolidated Metrics (₹ in Lakhs) | March 31, 2024 | March 31, 2023 | March 31, 2022 |
| :--- | :--- | :--- | :--- |
| **Total Gross Debt** | **66.90** | **245.44** | **2,705.16** |
| **Cash & Cash Equivalents** | **(184.24)** | **(313.14)** | **(1,118.19)** |
| **Total Net Debt / (Cash)** | **(117.34)** | **(67.70)** | **1,586.97** |
| **Total Equity** | **12,428.35** | **9,811.74** | **10,114.92** |
* **Standalone Status:** The holding company remains **debt-free**.
* **Shareholder Returns:** Proposed a final dividend of **₹ 1 per share** for **FY 2023-24**.
---
### **Ownership and Governance**
* **Promoter Consolidation:** In July 2025, Managing Director **Vineet Suchanti** increased his stake in **NSS Digital Media Limited** to **99.93%**, effectively consolidating indirect control over **55.87%** of KFSL.
* **Institutional Holdings:** **India Max Investment Fund** holds a significant **8.00%** stake.
* **Related Party Framework:** Engages in inter-corporate deposits with promoter-group entities (e.g., **Concept Communication**) for corporate purposes, generally capped at **₹10 crores** per entity.
---
### **Risk Management Framework**
#### **Market and Operational Risks**
* **Cyclicality:** Performance is highly sensitive to Indian capital market volumes and **FPI** activity.
* **Mandate Size:** The company’s mid-market focus means it faces intense competition from global banks for large-cap mandates.
* **Price Sensitivity:** A **1%** change in market prices of its **FVTPL/FVOCI** investments impacts the P&L by approximately **INR 101.58 lakhs**.
#### **Regulatory and Legal Contingencies**
* **Labour Code Impact:** Implementation of the **Code on Wages, 2019** resulted in an exceptional cost of **Rs 79.10 lakhs** (Consolidated) in late 2025.
* **Taxation:** Contesting income/property tax demands totaling **INR 72.52 Lakhs**; the company maintains it is eligible for exemptions under the **ITES policy**.
* **Compliance:** The company proactively manages procedural risks, having addressed minor **NSE/BSE** fines regarding committee compositions in 2025.
#### **Actuarial Risks (Gratuity)**
The Group monitors several risks related to employee benefit plans:
* **Interest Rate Risk:** Falling **G-Sec rates** increase the present value of liabilities.
* **Investment Risk:** Potential deficits if plan asset returns underperform the government bond discount rate.
* **Salary Risk:** Higher-than-expected salary hikes directly inflate plan liabilities.
---
### **Future Outlook**
KFSL is positioned to benefit from the deepening of Indian capital markets. With a **leaner capital structure**, a **debt-free standalone balance sheet**, and a growing pipeline of **Main Board IPOs**, the company is shifting its focus toward high-margin advisory and digital wealth management. The integration of **AI via FIKAA** and continued **startup investments** provide optionality for non-linear growth beyond traditional merchant banking.