Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Khadim India Ltd

KHADIM
NSE
101.69
0.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Khadim India Ltd

KHADIM
NSE
101.69
0.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
187Cr
Close
Close Price
101.69
Industry
Industry
Footwear
PE
Price To Earnings
60.17
PS
Price To Sales
0.50
Revenue
Revenue
377Cr
Rev Gr TTM
Revenue Growth TTM
-19.45%
PAT Gr TTM
PAT Growth TTM
-36.94%
Peer Comparison
How does KHADIM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KHADIM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
15915815715694104161110949610286
Growth YoY
Revenue Growth YoY%
1.9-4.9-15.64.9-41.2-34.12.2-29.40.3-8.1-36.7-21.8
Expenses
ExpensesCr
14314013913873871419478838875
Operating Profit
Operating ProfitCr
161818182017191616121411
OPM
OPM%
10.311.611.211.721.516.812.014.617.012.913.612.8
Other Income
Other IncomeCr
723231243322
Interest Expense
Interest ExpenseCr
878876866776
Depreciation
DepreciationCr
10101010771077777
PBT
PBTCr
522295376120
Tax
TaxCr
110110111110
PAT
PATCr
422211211120
Growth YoY
PAT Growth YoY%
61.9-50.8-64.3-62.2-76.0-60.630.2-36.3-10.730.8-28.3-115.5
NPM
NPM%
2.71.01.11.21.10.61.41.11.00.91.6-0.2
EPS
EPS
2.00.80.80.80.50.31.00.50.40.50.9-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
799772626591660615418377
Growth
Revenue Growth%
-3.4-18.9-5.611.7-6.9-32.0-9.7
Expenses
ExpensesCr
742741623543588544353324
Operating Profit
Operating ProfitCr
573034872716553
OPM
OPM%
7.14.00.58.111.011.515.614.1
Other Income
Other IncomeCr
671816179109
Interest Expense
Interest ExpenseCr
1229252329312526
Depreciation
DepreciationCr
1842393438402927
PBT
PBTCr
33-34-4382382210
Tax
TaxCr
12-3-1015232
PAT
PATCr
21-31-336176193
Growth
PAT Growth%
-247.7-5.4119.5171.5-64.1206.8-83.1
NPM
NPM%
2.6-4.0-5.31.12.61.04.60.9
EPS
EPS
9.7-14.3-15.12.98.02.92.31.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
1818181818181818
Reserves
ReservesCr
270215183190207219233147
Current Liabilities
Current LiabilitiesCr
256315292328329311341278
Non Current Liabilities
Non Current LiabilitiesCr
6150137115181181169132
Total Liabilities
Total LiabilitiesCr
550698630651735732761576
Current Assets
Current AssetsCr
372377347400444444489380
Non Current Assets
Non Current AssetsCr
178322283251291288273196
Total Assets
Total AssetsCr
550698630651735732761576

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-11574831395167
Investing Cash Flow
Investing Cash FlowCr
-15-15-2-1420-10-9
Financing Cash Flow
Financing Cash FlowCr
-17-26-45-42-63-51-42
Net Cash Flow
Net Cash FlowCr
-43161-25-4-917
Free Cash Flow
Free Cash FlowCr
-35414522494255
CFO To PAT
CFO To PAT%
-50.6-182.7-145.2475.5225.3819.6348.2
CFO To EBITDA
CFO To EBITDA%
-18.8187.61,413.964.154.372.5103.0

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
855137265399332555528
Price To Earnings
Price To Earnings
0.00.00.062.119.088.5104.5
Price To Sales
Price To Sales
1.10.20.40.70.51.31.3
Price To Book
Price To Book
0.00.61.31.91.52.32.1
EV To EBITDA
EV To EBITDA
16.813.7147.913.28.712.112.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
37.936.428.837.241.945.454.4
OPM
OPM%
7.14.00.58.111.011.515.6
NPM
NPM%
2.6-4.0-5.31.12.61.04.6
ROCE
ROCE%
11.3-0.9-4.06.89.67.18.6
ROE
ROE%
7.4-13.4-16.43.17.82.67.7
ROA
ROA%
3.9-4.5-5.21.02.40.92.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Company Overview** Khadim India Limited, founded in 1981 and headquartered in Kolkata, West Bengal, is a leading **branded affordable fashion footwear retailer in India** with over four decades of legacy. The company operates under the core philosophy of *“Fashion for Everyone”*, offering stylish, high-quality footwear and accessories for men, women, and children across all age groups and occasions. It is the **second-largest footwear retailer in India by number of exclusive stores** and operates the **largest nationwide footwear retail franchise network**. Following the **demerger of its distribution business into KSR Footwear Limited (KFL)**, Khadim India Ltd. now focuses **exclusively on retail growth**, omni-channel expansion, and brand premiumization. --- #### **Market Position & Presence** - **Geographic Reach**: - As of **September 30, 2025**, Khadim operates **893 exclusive branded retail outlets** across **28 states and 4 union territories**. - Strongest presence in **East India** (largest retail footprint), **top-three position in South India**, with strategic expansion underway in **North and West India**, especially **Uttar Pradesh**. - Stores located in high-footfall areas including **malls, high streets, airports, and railway stations** to maximize visibility and impulse purchases. - **Segment Leadership**: - Second-largest footwear retailer in India. - Largest retail franchise network in the Indian footwear sector. - Dominant in East India; among top three in South India. --- #### **Business Strategy & Expansion** Khadim follows a **dual-pronged, asset-light growth model**, primarily expanding through **franchise-led formats** while using **company-owned, company-operated (COCO) stores** to enter and establish brand presence in new markets. - **Expansion Plan (FY2025–26)**: - Plans to open **~50 new stores**, primarily in **Eastern and Southern India**. - Maintains an **80:20 franchise-to-COCO ratio**, ensuring capital efficiency and scalability. - Entering Western and Northern India cautiously due to lower brand recognition. - **Growth Drivers**: - **Volume-led growth** via rationalized pricing in core brands. - **Premiumization through sub-brands** (e.g., British Walker, Sharon) to improve margins. - **Athleisure and lifestyle category expansion** to attract younger consumers (Gen Z and millennials). - **Transit retail** expansion via airport and railway station stores. - **Omnichannel integration** linking e-commerce with physical stores. --- #### **Product Portfolio & Branding** Khadim targets **~85% of the total Indian footwear market** through diversified pricing and positioning across multiple consumer segments. - **Pricing & Target Audience**: - Retail price range: **₹105 to ₹4,199**, covering middle and upper-middle-income consumers in **metro, mini-metro, and Tier I–III cities**. - Product mix: 90% outsourced; in-house manufacturing reserved for select premium, high-quality items. - Nearly **half of stores located in Tier III cities**, enabling access to emerging markets. - **Core and Sub-Brands**: | **Brand** | **Positioning** | |----------|----------------| | **Khadim** (mother brand) | Affordable, family-focused footwear; value-conscious customers | | **British Walker** | Premium men’s leather footwear; new ₹4,000–6,000 range launched | | **Sharon** | Comfort footwear for working women; wide-fit and premium lines | | **Cleo** | High-fashion women’s footwear; trendy and youthful | | **Softouch** | Value-added comfort footwear | | **Pro** | Athleisure and sports footwear | | **Turk, Lazard, Adrianna, Bonito** | Specialized for men, women, and kids | - **Product Innovations (Nov 2025)**: - Launch of **crushed leather and wide-fit collections** under British Walker and Sharon. - Introduction of **athleisure apparel** under ‘Pro’. - New **EVA clogs, backpacks, and school bags** aligned with seasonal demand. - Product rationalization: segments below ₹500 and above ₹1,500 show **double-digit growth**; focus on revitalizing the ₹500–₹1,500 range post-GST reduction. --- #### **Sales & Distribution Model** - **Asset-Light Retail Model**: - **76% of retail stores are franchise-operated** (as of Sep 2025), reducing capital burden. - 100% of footwear manufactured through **contract manufacturing** (90% outsourced in retail, full outsourcing in premium lines). - Franchise-led expansion includes partnerships with **Existing Business Owners (EBOs)** converted into commission-based Khadim outlets. - **Digital & Omni-Channel Presence**: - E-commerce partnerships with **Ajio, Myntra, Flipkart, Amazon, Snapdeal, Limeroad, and Tata Cliq**. - Own websites: **khadims.com** (main brand), **www.britishwalkers.com** (dedicated sub-brand platform). - Features include **same-day delivery, in-store click-and-collect, and omnichannel inventory integration**. - **Customer Engagement**: - **Shoe Protection Programme** launched in 100+ stores for post-purchase benefits. - Personalized marketing using **CRM and customer data analytics**. - Influencer collaborations and brand ambassadors: **Abir Chatterjee & Ishaa Saha** for East/Northeast; **cricketer Shardul Thakur** for pan-India appeal. --- #### **Design, Innovation & Supply Chain** - **Strong In-House Design Capabilities**: - Regularly tracks **global and domestic fashion trends**. - Launched over **700 new designs annually** (Autumn/Winter + Spring/Summer). - Sub-brands drive **premiumization and aspirational appeal**. - **Manufacturing & Supply Chain**: - Upgraded **warehouse management systems (WMS)** with automated racking, barcode scanning, and FIFO-based picking. - **1.7 lakh sq. ft. Grade-A warehouse** in Panchla, WB, with climate control and safety systems. - **Semi-automated central distribution centers** in Bengal, Chennai, and Haryana. - **Four-layer quality check system**; Kolkata lab ensures BIS compliance. - **Strategic Partnerships**: - Collaboration with **Underlinen Fashion House** to retail **Puma socks** across stores. - Tie-up with **Skechers** to offer select products in premium outlets. - Co-branded accessories with **VIP, Wildcraft, Helios, Jockey** to enhance store experience. --- #### **Marketing & Brand Campaigns** - **Festival-Centric Campaigns**: - **Durga Puja, Eid, Diwali, Wedding Season** campaigns with region-specific branding. - 2025 Durga Puja campaign featured **influencers like Bitkel Bangali** and integrated media coverage. - **Digital & Regional Marketing**: - Vernacular social media campaigns (YouTube, WhatsApp, Instagram). - Mobile advertising via **toto rickshaws, canter vans, and auto rickshaws**. - Google P-Max campaigns, influencer tie-ups, and CRM-based targeted promotions. - **Brand Identity**: - Modernized logo (“It’s Wow, It’s Khadim”) and tagline. - Positioned as an **affordable fashion brand for the entire family**. - Emphasis on **youth appeal, comfort, trend alignment, and trust**. --- #### **Key Financial & Operational Metrics (as of Sep/Dec 2025)** | **Metric** | **Value** | |-----------|--------| | Total Branded Stores | **893** | | Franchise Stores | ~**678** (76%) | | COCO Stores | ~**215** | | States & UTs Covered | **28 + 4** | | Retail Price Range | **₹105 – ₹4,199** | | Product Outsourcing (Retail) | **90%** | | Target Market Coverage | **~85%** of Indian footwear market | | Core Brand (Khadim) Sales Share | **~40%** of retail sales | | Key Growth Categories | Athleisure, British Walker, Sharon |