| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 193 | 127 | 51 | 130 | 231 | 199 | 161 | 234 | 309 | 266 | 193 | 221 | |
Growth YoY Revenue Growth YoY% | -30.2 | -40.4 | -72.0 | -20.5 | 19.3 | 56.0 | 216.1 | 80.1 | 33.8 | 33.7 | 20.1 | -5.7 |
| 183 | 142 | 78 | 137 | 222 | 188 | 150 | 203 | 278 | 233 | 175 | 197 | |
| 10 | -15 | -28 | -7 | 9 | 11 | 11 | 32 | 31 | 33 | 18 | 24 | |
OPM OPM% | 5.4 | -11.5 | -54.1 | -5.3 | 3.7 | 5.4 | 6.6 | 13.5 | 10.1 | 12.3 | 9.1 | 10.7 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 9 | 9 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 |
PBT PBTCr | 1 | -25 | -39 | -17 | -2 | 1 | 1 | 21 | 22 | 21 | 8 | 13 |
| 0 | 2 | -2 | 0 | 1 | -12 | -8 | 0 | 0 | 0 | 3 | 2 | |
| 0 | -27 | -37 | -17 | -3 | 13 | 9 | 21 | 21 | 20 | 1 | 11 | |
Growth YoY PAT Growth YoY% | -99.3 | -458.2 | -489.3 | -168.7 | -2,890.9 | 146.5 | 123.1 | 228.1 | 799.7 | 62.9 | -85.4 | -49.0 |
NPM NPM% | 0.1 | -21.2 | -73.6 | -12.8 | -1.3 | 6.3 | 5.4 | 9.1 | 7.0 | 7.7 | 0.7 | 4.9 |
| 0.0 | -2.8 | -3.9 | -1.7 | -0.3 | 1.3 | 0.9 | 2.2 | 2.2 | 2.1 | 0.1 | 1.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 193 | 127 | 51 | 130 | 231 | 199 | 161 | 234 | 309 | 266 | 193 | 221 | |
Growth YoY Revenue Growth YoY% | -30.2 | -40.4 | -72.0 | -20.5 | 19.3 | 56.0 | 216.1 | 80.1 | 33.8 | 33.7 | 20.1 | -5.7 |
| 183 | 142 | 78 | 137 | 222 | 188 | 150 | 203 | 278 | 233 | 175 | 197 | |
| 10 | -15 | -28 | -7 | 9 | 11 | 11 | 32 | 31 | 33 | 18 | 24 | |
OPM OPM% | 5.4 | -11.5 | -54.1 | -5.3 | 3.7 | 5.4 | 6.6 | 13.5 | 10.1 | 12.3 | 9.1 | 10.7 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 8 | 9 | 9 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 8 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 3 |
PBT PBTCr | 1 | -25 | -39 | -17 | -2 | 1 | 1 | 21 | 22 | 21 | 8 | 13 |
| 0 | 2 | -2 | 0 | 1 | -12 | -8 | 0 | 0 | 0 | 3 | 2 | |
| 0 | -27 | -37 | -17 | -3 | 13 | 9 | 21 | 21 | 20 | 1 | 11 | |
Growth YoY PAT Growth YoY% | -99.3 | -458.2 | -489.3 | -168.7 | -2,890.9 | 146.5 | 123.1 | 228.1 | 799.7 | 62.9 | -85.4 | -49.0 |
NPM NPM% | 0.1 | -21.2 | -73.6 | -12.8 | -1.3 | 6.3 | 5.4 | 9.1 | 7.0 | 7.7 | 0.7 | 4.9 |
| 0.0 | -2.8 | -3.9 | -1.7 | -0.3 | 1.3 | 0.9 | 2.2 | 2.2 | 2.1 | 0.1 | 1.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 392 | 359 | 353 | 373 | 437 | 481 | 824 | 888 | 536 | 720 | 1,002 | 988 |
Growth Revenue Growth% | 19.2 | -8.6 | -1.5 | 5.5 | 17.3 | 10.0 | 71.3 | 7.8 | -39.6 | 34.4 | 39.1 | 19.9 |
| 352 | 321 | 317 | 330 | 391 | 419 | 702 | 810 | 566 | 697 | 889 | 883 | |
| 40 | 38 | 36 | 43 | 46 | 61 | 122 | 78 | -30 | 23 | 113 | 105 | |
OPM OPM% | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 | 10.6 |
| 2 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 19 | 32 | 30 | 33 | 33 |
Depreciation DepreciationCr | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 12 | 11 | 10 | 10 |
PBT PBTCr | 3 | 2 | 2 | 13 | 22 | 42 | 103 | 51 | -72 | -17 | 72 | 64 |
| 2 | 0 | 1 | 5 | 6 | 15 | 23 | 14 | -1 | -18 | 3 | 5 | |
PAT PATCr | 2 | 2 | 2 | 8 | 15 | 27 | 80 | 37 | -70 | 1 | 69 | 54 |
Growth PAT Growth% | -52.7 | 0.1 | -0.9 | 380.9 | 91.0 | 78.7 | 197.5 | -53.4 | -288.7 | 102.0 | 4,814.6 | 36.9 |
NPM NPM% | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.9 | 5.5 |
| 0.2 | 0.2 | 0.2 | 0.8 | 1.6 | 2.6 | 8.2 | 4.3 | -7.3 | 0.1 | 6.7 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 392 | 359 | 353 | 373 | 437 | 481 | 824 | 888 | 536 | 720 | 1,002 | 988 |
Growth Revenue Growth% | 19.2 | -8.6 | -1.5 | 5.5 | 17.3 | 10.0 | 71.3 | 7.8 | -39.6 | 34.4 | 39.1 | 19.9 |
| 352 | 321 | 317 | 330 | 391 | 419 | 702 | 810 | 566 | 697 | 889 | 883 | |
| 40 | 38 | 36 | 43 | 46 | 61 | 122 | 78 | -30 | 23 | 113 | 105 | |
OPM OPM% | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 | 10.6 |
| 2 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 19 | 32 | 30 | 33 | 33 |
Depreciation DepreciationCr | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 12 | 11 | 10 | 10 |
PBT PBTCr | 3 | 2 | 2 | 13 | 22 | 42 | 103 | 51 | -72 | -17 | 72 | 64 |
| 2 | 0 | 1 | 5 | 6 | 15 | 23 | 14 | -1 | -18 | 3 | 5 | |
PAT PATCr | 2 | 2 | 2 | 8 | 15 | 27 | 80 | 37 | -70 | 1 | 69 | 54 |
Growth PAT Growth% | -52.7 | 0.1 | -0.9 | 380.9 | 91.0 | 78.7 | 197.5 | -53.4 | -288.7 | 102.0 | 4,814.6 | 36.9 |
NPM NPM% | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.9 | 5.5 |
| 0.2 | 0.2 | 0.2 | 0.8 | 1.6 | 2.6 | 8.2 | 4.3 | -7.3 | 0.1 | 6.7 | 5.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 211 | 213 | 281 |
| 216 | 254 | 213 | 176 | 206 | 144 | 293 | 372 | 370 | 359 | 363 | |
| 56 | 54 | 47 | 39 | 31 | 36 | 25 | 41 | 33 | 38 | 28 | |
| 400 | 438 | 391 | 353 | 391 | 354 | 571 | 707 | 623 | 620 | 682 | |
| 277 | 312 | 271 | 240 | 282 | 249 | 446 | 561 | 481 | 475 | 540 | |
| 123 | 126 | 120 | 113 | 108 | 106 | 125 | 146 | 142 | 145 | 141 | |
| 400 | 438 | 391 | 353 | 391 | 354 | 571 | 707 | 623 | 620 | 682 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves ReservesCr | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 211 | 213 | 281 |
| 216 | 254 | 213 | 176 | 206 | 144 | 293 | 372 | 370 | 359 | 363 | |
| 56 | 54 | 47 | 39 | 31 | 36 | 25 | 41 | 33 | 38 | 28 | |
| 400 | 438 | 391 | 353 | 391 | 354 | 571 | 707 | 623 | 620 | 682 | |
| 277 | 312 | 271 | 240 | 282 | 249 | 446 | 561 | 481 | 475 | 540 | |
| 123 | 126 | 120 | 113 | 108 | 106 | 125 | 146 | 142 | 145 | 141 | |
| 400 | 438 | 391 | 353 | 391 | 354 | 571 | 707 | 623 | 620 | 682 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | -55 | 44 | 44 | |
| -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | 2 | -17 | -4 | |
| -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | 54 | -27 | -40 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 47 | -47 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 23 | 22 | 61 | 90 | 15 | 79 | 13 | -108 | -67 | 39 | 37 |
CFO To PAT CFO To PAT% | 1,547.9 | 1,911.7 | 3,903.2 | 1,171.0 | 106.5 | 313.0 | 33.6 | -236.0 | 78.6 | 3,153.9 | 64.4 |
CFO To EBITDA CFO To EBITDA% | 64.2 | 83.2 | 178.0 | 217.3 | 35.0 | 137.5 | 22.2 | -113.1 | 183.5 | 191.4 | 39.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | -55 | 44 | 44 | |
| -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | 2 | -17 | -4 | |
| -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | 54 | -27 | -40 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 47 | -47 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 23 | 22 | 61 | 90 | 15 | 79 | 13 | -108 | -67 | 39 | 37 |
CFO To PAT CFO To PAT% | 1,547.9 | 1,911.7 | 3,903.2 | 1,171.0 | 106.5 | 313.0 | 33.6 | -236.0 | 78.6 | 3,153.9 | 64.4 |
CFO To EBITDA CFO To EBITDA% | 64.2 | 83.2 | 178.0 | 217.3 | 35.0 | 137.5 | 22.2 | -113.1 | 183.5 | 191.4 | 39.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 78 | 155 | 125 | 78 | 53 | 213 | 1,222 | 650 | 623 | 449 | 419 | 488 |
Price To Earnings Price To Earnings | 50.0 | 93.8 | 75.6 | 9.9 | 3.5 | 8.6 | 15.4 | 15.4 | 330.6 | 6.5 | 9.0 | |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 | 1.5 | 0.7 | 1.2 | 0.6 | 0.4 | 0.5 |
Price To Book Price To Book | 0.6 | 1.2 | 1.0 | 0.6 | 0.3 | 1.2 | 4.8 | 2.2 | 2.8 | 2.0 | 1.4 | 1.7 |
EV To EBITDA EV To EBITDA | 7.3 | 10.0 | 8.7 | 4.6 | 3.8 | 4.7 | 10.7 | 11.1 | -31.0 | 32.6 | 6.3 | 7.4 |
GPM GPM% | 25.1 | 34.7 | 31.8 | 33.2 | 32.4 | 35.5 | 33.8 | 26.5 | 15.6 | 21.6 | 29.4 | 29.4 |
OPM OPM% | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 | 10.6 |
NPM NPM% | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.9 | 5.5 |
ROCE ROCE% | 9.5 | 9.2 | 8.9 | 13.1 | 14.2 | 21.8 | 29.3 | 13.5 | -7.5 | 2.5 | 17.5 | 17.5 |
ROE ROE% | 1.3 | 1.3 | 1.3 | 5.7 | 9.8 | 15.5 | 31.8 | 12.7 | -32.0 | 0.6 | 23.7 | 23.7 |
ROA ROA% | 0.4 | 0.4 | 0.4 | 2.2 | 3.9 | 7.6 | 14.1 | 5.3 | -11.3 | 0.2 | 10.1 | 10.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 78 | 155 | 125 | 78 | 53 | 213 | 1,222 | 650 | 623 | 449 | 419 | 488 |
Price To Earnings Price To Earnings | 50.0 | 93.8 | 75.6 | 9.9 | 3.5 | 8.6 | 15.4 | 15.4 | 330.6 | 6.5 | 9.0 | |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 | 1.5 | 0.7 | 1.2 | 0.6 | 0.4 | 0.5 |
Price To Book Price To Book | 0.6 | 1.2 | 1.0 | 0.6 | 0.3 | 1.2 | 4.8 | 2.2 | 2.8 | 2.0 | 1.4 | 1.7 |
EV To EBITDA EV To EBITDA | 7.3 | 10.0 | 8.7 | 4.6 | 3.8 | 4.7 | 10.7 | 11.1 | -31.0 | 32.6 | 6.3 | 7.4 |
GPM GPM% | 25.1 | 34.7 | 31.8 | 33.2 | 32.4 | 35.5 | 33.8 | 26.5 | 15.6 | 21.6 | 29.4 | 29.4 |
OPM OPM% | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 | 10.6 |
NPM NPM% | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.9 | 5.5 |
ROCE ROCE% | 9.5 | 9.2 | 8.9 | 13.1 | 14.2 | 21.8 | 29.3 | 13.5 | -7.5 | 2.5 | 17.5 | 17.5 |
ROE ROE% | 1.3 | 1.3 | 1.3 | 5.7 | 9.8 | 15.5 | 31.8 | 12.7 | -32.0 | 0.6 | 23.7 | 23.7 |
ROA ROA% | 0.4 | 0.4 | 0.4 | 2.2 | 3.9 | 7.6 | 14.1 | 5.3 | -11.3 | 0.2 | 10.1 | 10.1 |
Documents — Khaitan Chemicals & Fertilizers Ltd