Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹529Cr
Rev Gr TTM
Revenue Growth TTM
39.08%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KHAICHEM
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -24.1 | -30.2 | -40.4 | -72.0 | -20.5 | 19.3 | 56.0 | 216.1 | 80.1 | 33.8 | 33.7 | 20.1 |
| 163 | 183 | 142 | 78 | 137 | 222 | 188 | 150 | 203 | 278 | 233 | 175 |
Operating Profit Operating ProfitCr |
| 0.5 | 5.4 | -11.5 | -54.1 | -5.3 | 3.7 | 5.4 | 6.6 | 13.5 | 10.1 | 12.3 | 9.1 |
Other Income Other IncomeCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 7 | 8 | 9 | 9 | 7 | 8 | 7 | 7 | 8 | 8 | 9 | 8 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 |
| -8 | 1 | -25 | -39 | -17 | -2 | 1 | 1 | 21 | 22 | 21 | 8 |
| -2 | 0 | 2 | -2 | 0 | 1 | -12 | -8 | 0 | 0 | 0 | 3 |
|
Growth YoY PAT Growth YoY% | -178.3 | -99.3 | -458.2 | -489.3 | -168.7 | -2,890.9 | 146.5 | 123.1 | 228.1 | 799.7 | 62.9 | -85.4 |
| -3.8 | 0.1 | -21.2 | -73.6 | -12.8 | -1.3 | 6.3 | 5.4 | 9.1 | 7.0 | 7.7 | 0.7 |
| -0.6 | 0.0 | -2.8 | -3.9 | -1.7 | -0.3 | 1.3 | 0.9 | 2.2 | 2.2 | 2.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| -15.2 | 19.2 | -8.6 | -1.5 | 5.5 | 17.3 | 10.0 | 71.3 | 7.8 | -39.6 | 34.4 | 39.1 |
| 295 | 352 | 321 | 317 | 330 | 391 | 419 | 702 | 810 | 566 | 697 | 889 |
Operating Profit Operating ProfitCr |
| 10.5 | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 |
Other Income Other IncomeCr | 3 | 2 | 3 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 30 | 30 | 31 | 26 | 22 | 18 | 14 | 13 | 19 | 32 | 30 | 33 |
Depreciation DepreciationCr | 9 | 9 | 8 | 9 | 9 | 9 | 7 | 7 | 9 | 12 | 11 | 10 |
| -2 | 3 | 2 | 2 | 13 | 22 | 42 | 103 | 51 | -72 | -17 | 72 |
| -5 | 2 | 0 | 1 | 5 | 6 | 15 | 23 | 14 | -1 | -18 | 3 |
|
| 315.8 | -52.7 | 0.1 | -0.9 | 380.9 | 91.0 | 78.7 | 197.5 | -53.4 | -288.7 | 102.0 | 4,517.3 |
| 1.1 | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.5 |
| 0.4 | 0.2 | 0.2 | 0.2 | 0.8 | 1.6 | 2.6 | 8.2 | 4.3 | -7.3 | 0.1 | 6.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| 116 | 118 | 119 | 121 | 128 | 143 | 165 | 243 | 284 | 211 | 213 | 281 |
Current Liabilities Current LiabilitiesCr | 247 | 216 | 254 | 213 | 176 | 206 | 144 | 293 | 372 | 370 | 359 | 363 |
Non Current Liabilities Non Current LiabilitiesCr | 26 | 56 | 54 | 47 | 39 | 31 | 36 | 25 | 41 | 33 | 38 | 28 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 272 | 277 | 312 | 271 | 240 | 282 | 249 | 446 | 561 | 481 | 475 | 540 |
Non Current Assets Non Current AssetsCr | 127 | 123 | 126 | 120 | 113 | 108 | 106 | 125 | 146 | 142 | 145 | 141 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 21 | 26 | 32 | 64 | 92 | 16 | 84 | 27 | -88 | -55 | 44 | 44 |
Investing Cash Flow Investing Cash FlowCr | -8 | -2 | -9 | 0 | -4 | 1 | -6 | -20 | -22 | 2 | -17 | -4 |
Financing Cash Flow Financing Cash FlowCr | -13 | -24 | -23 | -65 | -88 | -17 | -79 | 40 | 63 | 54 | -27 | -40 |
|
Free Cash Flow Free Cash FlowCr | 13 | 23 | 22 | 61 | 90 | 15 | 79 | 13 | -108 | -67 | 39 | |
| 600.9 | 1,547.9 | 1,911.7 | 3,903.2 | 1,171.0 | 106.5 | 313.0 | 33.6 | -236.0 | 78.6 | 3,153.9 | 68.5 |
CFO To EBITDA CFO To EBITDA% | 61.0 | 64.2 | 83.2 | 178.0 | 217.3 | 35.0 | 137.5 | 22.2 | -113.1 | 183.5 | 191.4 | 39.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 66 | 78 | 155 | 125 | 78 | 53 | 213 | 1,222 | 650 | 623 | 449 | 419 |
Price To Earnings Price To Earnings | 19.4 | 50.0 | 93.8 | 75.6 | 9.9 | 3.5 | 8.6 | 15.4 | 15.4 | 0.0 | 330.6 | 6.5 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.1 | 0.4 | 1.5 | 0.7 | 1.2 | 0.6 | 0.4 |
Price To Book Price To Book | 0.5 | 0.6 | 1.2 | 1.0 | 0.6 | 0.3 | 1.2 | 4.8 | 2.2 | 2.8 | 2.0 | 1.4 |
| 7.9 | 7.3 | 10.0 | 8.7 | 4.6 | 3.8 | 4.7 | 10.7 | 11.1 | -31.0 | 32.6 | 6.3 |
Profitability Ratios Profitability Ratios |
| 36.0 | 35.3 | 43.6 | 39.2 | 40.5 | 41.2 | 45.1 | 41.2 | 34.6 | 24.6 | 29.5 | 36.1 |
| 10.5 | 10.2 | 10.6 | 10.2 | 11.4 | 10.5 | 12.8 | 14.8 | 8.8 | -5.6 | 3.2 | 11.3 |
| 1.1 | 0.4 | 0.5 | 0.5 | 2.1 | 3.5 | 5.6 | 9.7 | 4.2 | -13.2 | 0.2 | 6.5 |
| 8.3 | 9.5 | 9.2 | 8.9 | 13.1 | 14.2 | 21.8 | 29.3 | 13.5 | -7.5 | 2.5 | 17.7 |
| 2.8 | 1.3 | 1.3 | 1.3 | 5.7 | 9.8 | 15.5 | 31.8 | 12.7 | -32.0 | 0.6 | 22.2 |
| 0.9 | 0.4 | 0.4 | 0.4 | 2.2 | 3.9 | 7.6 | 14.1 | 5.3 | -11.3 | 0.2 | 9.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Khaitan Chemicals and Fertilizers Limited (**KCFL**) is a prominent Indian manufacturer specializing in **Single Super Phosphate (SSP)** fertilizers and industrial chemicals. Operating a vertically integrated business model, the company utilizes in-house **Sulphuric Acid** production to drive cost efficiencies and maintain a competitive edge in the agricultural input sector. As of **March 2026**, the company has streamlined its operations by fully discontinuing its legacy **Soya/Agro** business to focus exclusively on its core chemical and fertilizer competencies.
---
### **Strategic Manufacturing Footprint & Vertical Integration**
KCFL operates **six** strategically located manufacturing plants across five Indian states, ensuring proximity to major agricultural belts and reducing logistics costs. A key pillar of the company’s strategy is **backward integration**; by producing its own Sulphuric Acid, KCFL mitigates raw material volatility and captures higher margins.
| Plant Location | SSP Capacity (MTPA) | Sulphuric Acid Capacity (MTPA) | Captive Power (MW) | Specialty Products |
| :--- | :---: | :---: | :---: | :--- |
| **Nimrani (MP)** | **400,000** | **160,000** | **2.8** | Oleum, Liquid $\text{SO}_3$ |
| **Dhinwa (RJ)** | **200,000** | - | - | GSSP |
| **Dahej (GJ)** | **200,000** | - | - | GSSP |
| **Jhansi (UP)** | **132,000** | **54,000** | **1.1** | GSSP |
| **Malwan (UP)** | **115,000** | **52,000** | **1.2** | GSSP |
| **Rajnandgaon (CG)** | **66,000** | **49,500** | **1.0** | GSSP |
| **Total** | **1,113,000** | **315,500** | **6.1** | |
**Operational Synergies:**
* **Energy Efficiency:** Captive power units utilize waste heat recovery from acid production, significantly reducing **GHG** emissions and energy costs.
* **Market Reach:** Products are distributed across **19 states** via a robust network of **3,000+ dealers** and **30,000+ retailers**.
* **Sustainability:** All units operate under **Zero Liquid Discharge (ZLD)** conditions, with **90%** of inputs sourced sustainably.
---
### **Product Portfolio: Fertilizers & Specialty Chemicals**
The company holds an approximately **10% market share** in India's SSP market, marketed under the established brands **"Khaitan SSP"** and **"Utsav SSP"**.
#### **1. Fertilizer Segment (SSP)**
SSP is positioned as a cost-effective, indigenous alternative to imported **DAP**. It is particularly essential for oilseeds and pulses due to its high sulphur content.
* **Variants:** Powder, Granulated (**GSSP**), Zincated, Boronated, Magnesium-fortified, and Urea-based.
* **Nutrient Profile:** Contains **16-20% Available Phosphorus ($\text{P}_2\text{O}_5$)**, **11% Sulphur**, and secondary nutrients like **Calcium** and **Magnesium**.
* **Strategic Importance:** Addresses sulphur deficiency in **36% of Indian soil** and helps correct the skewed national **NPK ratio (7.7:3.1:1)**.
#### **2. Chemicals & Specialty Chemicals**
This segment serves internal consumption and external sales to the pharmaceutical, water treatment, dye, and explosives industries.
* **Sulphuric Acid:** Core input for SSP; external sales achieved an EBITDA of **INR 3,852/ton** in **9MFY26**.
* **Oleum & Liquid $\text{SO}_3$:** High-concentration acids used in sulfonation and explosives.
* **Sodium Silico Fluoride (SSF):** Utilized primarily in water treatment.
---
### **Financial Performance & Recovery Trajectory**
KCFL demonstrated a significant turnaround in **FY25** and **9MFY26**, recovering from a net loss in **FY24** primarily due to enhanced **Nutrient Based Subsidy (NBS)** rates.
| Particulars (₹ in crore) | 9MFY26 | FY25 | FY24 |
| :--- | :--- | :--- | :--- |
| **Total Revenue** | **808.7** | **721.0** | **537.4** |
| **EBITDA** | **95.4** | **23.1** | **(30.2)** |
| **Net Profit / (Loss)** | - | **1.40** | **(70.49)** |
**Key Financial Metrics:**
* **Revenue Growth:** Q1-FY26 revenue grew **80% YoY** to **INR 2,343 Mn**.
* **Segment Mix:** Fertilizers contribute approximately **73-84%** of revenue, with Chemicals providing the balance.
* **Promoter Confidence:** The Promoter Group increased its stake to **72.64%** as of November 2025.
* **Subsidy Environment:** The NBS rate for SSP was revised upward to **INR 7,263/MT** for the **Kharif 2025** season, reaching **INR 8,149/MT** by **April 2026**.
---
### **Growth Strategy & Future Outlook**
The company is executing a transition toward a high-margin, non-subsidized portfolio while optimizing existing assets.
* **Asset Optimization:** Focusing on **debottlenecking** and infrastructure upgrades rather than heavy greenfield CAPEX. A **INR 22.50 Crore** term loan was recently availed for plant modernization.
* **Renewable Energy Transition:** KCFL has approved a **26% stake** acquisition in **KRSKA Solar Pvt. Ltd.**, agreeing to consume **85%** of the power generated to enhance sustainability and reduce long-term energy costs.
* **Leadership Continuity:** The board has re-appointed **Mr. Shailesh Khaitan** as CMD until **2028** and **Mr. Utsav Khaitan** as Joint MD until **2026**.
---
### **Critical Risk Factors & Operational Challenges**
Despite the financial recovery, KCFL faces significant headwinds related to global commodity cycles and liquidity.
**1. Raw Material & Margin Pressure:**
* **Sulphur Volatility:** Global conflicts have driven Sulphur prices from **USD 150/ton** to **USD 500–600/ton** in **2026**.
* **Production Halts:** High landed costs of raw materials forced the **suspension of production** at the **Jhansi, Malwan, and Rajnandgaon** units as of **April 2026**.
* **Import Dependency:** **80%** of **Rock Phosphate** is imported, exposing the company to forex risks (currently hedged via forward contracts).
**2. Liquidity & Debt Profile:**
* **Stretched Liquidity:** Free cash balance was a minimal **INR 0.08 crore** as of **Dec 2025**.
* **Working Capital:** Fund-based limit utilization is high at **84%**.
* **Subsidy Dependency:** Liquidity is tied to government disbursements, with **INR 149.20 crore** in subsidy receivables outstanding as of **March 2026**.
**3. Market & Regulatory Risks:**
* **Price Ceiling:** SSP must remain priced significantly lower than **DAP** (capped at **INR 1,350/bag**) to remain competitive. If raw material costs rise further, the company cannot easily pass costs to farmers.
* **Monsoon Sensitivity:** Demand is highly seasonal, concentrated in narrow windows for the **Kharif** and **Rabi** seasons.
* **Compliance:** The company has previously faced penalties for **SEBI LODR** non-compliance regarding director age limits, highlighting a need for rigorous regulatory oversight.