Login
Home
Charts
Search
Watchlist
Products

Khaitan (India) Ltd

KHAITANLTD·NSE
153.14+0.87%Wed, 23 Sept '26 15:50

Khaitan (India) Ltd

KHAITANLTD
NSE
153.14
+0.87%
|Wed, 23 Sept '26 15:50
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
73Cr
Close
Close Price
153.14
Industry
Industry
Trading
PE
Price To Earnings
10.48
PS
Price To Sales
0.59
Revenue
Revenue
124Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Jun 2022Sep 2022Dec 2024Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1418141820273641
Growth YoY
Revenue Growth YoY%
1.550.0
Expenses
ExpensesCr
1317131619253339
Operating Profit
Operating ProfitCr
01021233
OPM
OPM%
3.44.22.88.63.96.38.26.4
Other Income
Other IncomeCr
0-2000000
Interest Expense
Interest ExpenseCr
11110000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
-1-2-110132
Tax
TaxCr
00000000
PAT
PATCr
-1-2-110132
Growth YoY
PAT Growth YoY%
21.458.4
NPM
NPM%
-6.5-10.5-5.14.31.74.58.15.9
EPS
EPS
-1.9-4.0-1.51.60.72.66.25.2
QuarterSep 2021Jun 2022Sep 2022Dec 2024Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1418141820273641
Growth YoY
Revenue Growth YoY%
1.550.0
Expenses
ExpensesCr
1317131619253339
Operating Profit
Operating ProfitCr
01021233
OPM
OPM%
3.44.22.88.63.96.38.26.4
Other Income
Other IncomeCr
0-2000000
Interest Expense
Interest ExpenseCr
11110000
Depreciation
DepreciationCr
00000000
PBT
PBTCr
-1-2-110132
Tax
TaxCr
00000000
PAT
PATCr
-1-2-110132
Growth YoY
PAT Growth YoY%
21.458.4
NPM
NPM%
-6.5-10.5-5.14.31.74.58.15.9
EPS
EPS
-1.9-4.0-1.51.60.72.66.25.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2025Mar 2026TTM
Revenue
RevenueCr
5278112124
Growth
Revenue Growth%
44.6
Expenses
ExpensesCr
5371105116
Operating Profit
Operating ProfitCr
-1778
OPM
OPM%
-1.99.16.66.5
Other Income
Other IncomeCr
2311
Interest Expense
Interest ExpenseCr
3222
Depreciation
DepreciationCr
2000
PBT
PBTCr
-3767
Tax
TaxCr
0000
PAT
PATCr
-3767
Growth
PAT Growth%
-13.3
NPM
NPM%
-6.39.05.45.6
EPS
EPS
-6.914.712.714.6
Financial YearMar 2022Mar 2025Mar 2026TTM
Revenue
RevenueCr
5278112124
Growth
Revenue Growth%
44.6
Expenses
ExpensesCr
5371105116
Operating Profit
Operating ProfitCr
-1778
OPM
OPM%
-1.99.16.66.5
Other Income
Other IncomeCr
2311
Interest Expense
Interest ExpenseCr
3222
Depreciation
DepreciationCr
2000
PBT
PBTCr
-3767
Tax
TaxCr
0000
PAT
PATCr
-3767
Growth
PAT Growth%
-13.3
NPM
NPM%
-6.39.05.45.6
EPS
EPS
-6.914.712.714.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2026
Equity Capital
Equity CapitalCr
5
Reserves
ReservesCr
29
Current Liabilities
Current LiabilitiesCr
39
Non Current Liabilities
Non Current LiabilitiesCr
5
Total Liabilities
Total LiabilitiesCr
78
Current Assets
Current AssetsCr
26
Non Current Assets
Non Current AssetsCr
52
Total Assets
Total AssetsCr
78
Financial YearMar 2026
Equity Capital
Equity CapitalCr
5
Reserves
ReservesCr
29
Current Liabilities
Current LiabilitiesCr
39
Non Current Liabilities
Non Current LiabilitiesCr
5
Total Liabilities
Total LiabilitiesCr
78
Current Assets
Current AssetsCr
26
Non Current Assets
Non Current AssetsCr
52
Total Assets
Total AssetsCr
78

Cash Flow

Consolidated
Standalone
Financial YearMar 2026
Operating Cash Flow
Operating Cash FlowCr
24
Investing Cash Flow
Investing Cash FlowCr
-5
Financing Cash Flow
Financing Cash FlowCr
4
Net Cash Flow
Net Cash FlowCr
22
Free Cash Flow
Free Cash FlowCr
23
CFO To PAT
CFO To PAT%
390.0
CFO To EBITDA
CFO To EBITDA%
318.4
Financial YearMar 2026
Operating Cash Flow
Operating Cash FlowCr
24
Investing Cash Flow
Investing Cash FlowCr
-5
Financing Cash Flow
Financing Cash FlowCr
4
Net Cash Flow
Net Cash FlowCr
22
Free Cash Flow
Free Cash FlowCr
23
CFO To PAT
CFO To PAT%
390.0
CFO To EBITDA
CFO To EBITDA%
318.4

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
174873
Price To Earnings
Price To Earnings
-5.37.810.5
Price To Sales
Price To Sales
0.30.40.6
Price To Book
Price To Book
1.01.42.2
EV To EBITDA
EV To EBITDA
6.610.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
-1.99.16.66.5
NPM
NPM%
-6.39.05.45.6
ROCE
ROCE%
19.819.8
ROE
ROE%
18.018.0
ROA
ROA%
7.87.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
174873
Price To Earnings
Price To Earnings
-5.37.810.5
Price To Sales
Price To Sales
0.30.40.6
Price To Book
Price To Book
1.01.42.2
EV To EBITDA
EV To EBITDA
6.610.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
-1.99.16.66.5
NPM
NPM%
-6.39.05.45.6
ROCE
ROCE%
19.819.8
ROE
ROE%
18.018.0
ROA
ROA%
7.87.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Khaitan (India) Limited is the owner of the “Khaitan” brand, a household name in India built on decades of making sugar and, more recently, selling electrical goods like fans and cables. Incorporated in 1936 in West Bengal, the company’s sugar mills have been silent for years, starved of working capital, so it pivoted to trading - using its brand and a pan-India distributor network to sell electrical products while it searches for the funds to restart its agricultural and sugar roots. The recurring approach is to lean on the Khaitan brand name and a trading model that needs far less cash than manufacturing, while holding onto land and factory assets that could one day be revived. # Business segments Two engines at very different stages - a trading business that now generates virtually all revenue by selling electrical goods under a trusted brand, and a suspended sugar-and-farming operation that still holds substantial land and mill assets, waiting for working capital. ## 1. Electrical goods trading: the brand’s new backbone **The company earns its keep by buying and reselling fans, cables, and other electrical products through a nationwide dealer network, with the “Khaitan” name as its main asset.** - **Fans are the anchor product** - fans contribute the highest business in this segment, with the company focusing on the economy segment and now moving into decorative fans to capture shifting consumer tastes. The revenues for the organized electric fan market are growing with a CAGR of more than 10% from the last five years as buyers shift from unorganized to branded products, and the threat from Chinese imports has lowered. - **A pan-India push through dealers and online platforms** - the division operates through a network of distributors and dealers across India and is actively expanding its footprint, while also planning to access more markets through online platforms. - **Royalty from the brand name** - the company receives royalty income from licensing the “Khaitan” brand to others, including a related party, Bolsar Electricals & Appliances Ltd, which adds a second revenue stream to the trading sales. - **Eyeing the premium and smart shift** - the company is exploring opportunities in higher-value categories such as energy-efficient and smart electrical products, as the broader market moves towards premium and technologically efficient goods. ## 2. Sugar and agriculture: the suspended legacy **A sugar mill and captive farms that have not produced sugar for several years, yet the company holds onto the land and infrastructure, treating a restart as a question of when, not if.** - **The mill is idle, not abandoned** - sugar manufacturing operations have been suspended for more than five years due to a lack of funds for working capital and high input costs, but management still considers the division a going concern and is actively exploring ways to mobilize the large sums needed to restart. - **Land is the hidden weight** - the company holds approximately 8,053 acres of land tied to the sugar division, though a 2018 government letter treats the mill as a lessee under the state, a legal formality the company has not yet finalized. A mortgage on about 2,067 acres of this agricultural land, along with the mill’s fixed assets, secures the company’s borrowings. - **Farming continues at a trickle** - the agriculture division cultivates sugarcane on captive farms in Murshidabad and contributed only a small portion of revenue in FY25, a trend expected to continue without any exceptional increase. - **A bet on ethanol and better cane** - the company sees revival potential in rising government support for ethanol blending and sugar by-products, and it is already collaborating with agricultural experts to develop higher-yield sugarcane varieties to improve margins if and when operations resume. # Group structure and partners **A tightly held promoter group with a web of cross-shareholdings, two newly incorporated shell subsidiaries, and no operating joint ventures.** - **Promoters hold a firm grip** - promoters owned 60.24% of the company as of March 2025, and several promoter-group entities - The Oriental Mercantile Co. Ltd, Khaitan Lefin Ltd, and Khaitan Hotels Pvt. Ltd - are entities in which the company holds investments. - **Two new shells for future use** - in November 2025, the company acquired 100% of two newly incorporated entities, Khaitan Strategy Limited and Khaitan Fans and Appliances Limited, both with minimal authorized capital and no existing turnover. - **A loan turned into a stake** - the company converted a Rs. 3 Crore loan to Eskay Properties Development Private Limited into a 13.79% equity holding in that company. - **Related parties are woven through operations** - the company has regular transactions - loans, interest, royalty, and rent - with entities including Khaitan Hotels, Khaitan Lefin, and Bolsar Electricals & Appliances.

Documents — Khaitan (India) Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/9m2v56gfzh4pcs96c2dbq939.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/dwtaoa36xm1mdirzoezlzrtl.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/6emt5ylmd6eu2btd2q573q9q.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/5ofmj4nfbozvuzg7933n1ves.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/xv5j2pspp4a0tssriax8kgxw.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/taly213e2n8iaw5u20e5btvb.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/ga3pi8cbcen9f1vyi2gjbv24.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/jqbuxbsycrmlpbwlsh1qogiz.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/huntvfv8x23fii6w32t42clr.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/a6rffnhm3syvagdtay23uxv6.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/a8m8s8baul0bn4wswnkkscu6.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nz0busqfw2tkslqe1tk3yypy.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/gzomtubedihd5v1xnc75ja0k.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/meuhp4z6vg88dunxg04koqbh.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ykhom7sa0zczdgkzy4oxi6vk.pdf