Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹59Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KHAITANLTD
VS
| Quarter | Sep 2021 | Jun 2022 | Sep 2022 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 1.5 | | | 50.0 |
| 13 | 17 | 13 | 16 | 19 | 25 |
Operating Profit Operating ProfitCr |
| 3.4 | 4.2 | 2.8 | 8.6 | 3.9 | 6.3 |
Other Income Other IncomeCr | 0 | -2 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -2 | -1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 21.4 | | | 58.4 |
| -6.5 | -10.5 | -5.1 | 4.3 | 1.7 | 4.5 |
| -1.9 | -4.0 | -1.5 | 1.6 | 0.7 | 2.6 |
| Financial Year | Mar 2025 |
|---|
|
| |
| 71 |
Operating Profit Operating ProfitCr |
| 9.1 |
Other Income Other IncomeCr | 3 |
Interest Expense Interest ExpenseCr | 2 |
Depreciation DepreciationCr | 0 |
| 7 |
| 0 |
|
| |
| 9.0 |
| 14.7 |
| Financial Year |
|---|
Equity Capital Equity CapitalCr |
|
Current Liabilities Current LiabilitiesCr |
Non Current Liabilities Non Current LiabilitiesCr |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr |
Non Current Assets Non Current AssetsCr |
Total Assets Total AssetsCr |
| Financial Year |
|---|
Operating Cash Flow Operating Cash FlowCr |
Investing Cash Flow Investing Cash FlowCr |
Financing Cash Flow Financing Cash FlowCr |
|
Free Cash Flow Free Cash FlowCr |
|
CFO To EBITDA CFO To EBITDA% |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | |
Price To Earnings Price To Earnings | |
Price To Sales Price To Sales | |
Price To Book Price To Book | |
| |
Profitability Ratios Profitability Ratios |
| 29.7 |
| 9.1 |
| 9.0 |
| |
| |
| |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Khaitan (India) Limited**, incorporated in **1936**, is a West Bengal-based enterprise currently undergoing a significant strategic pivot. Historically known for its manufacturing roots, the company has transitioned into a high-growth **Electrical Goods Trading** entity while maintaining a legacy portfolio in **Sugar** and **Agriculture**. After a period of financial distress that eroded its net worth, the company achieved a definitive **breakeven threshold in FY 2024-25**, reporting a four-fold increase in profits and signaling a successful operational turnaround.
---
### **Core Revenue Engine: Electrical Goods & Brand Monetization**
The Marketing Division has emerged as the company’s primary growth driver, leveraging the established **"Khaitan"** brand equity to capture demand in the residential and infrastructure sectors.
* **Trading Operations:** The segment focuses on a pan-India distribution network for ceiling, table, pedestal, and wall fans, alongside coolers, pumps, and lighting.
* **Financial Performance (FY 2024-25):**
* Total income growth: **35%**
* Revenue growth: **~30%**
* Operating Profit Margin: Expanded to **11.34%** (from **5.23%** in FY24).
* **Royalty Income:** The company earns significant passive income from licensing the "Khaitan" brand. In FY 2023-24, royalty income rose to **Rs. 737.63 lacs**, up from **Rs. 687.24 lacs** the previous year.
* **Strategic Pivot:** Management is shifting focus from the economy segment to high-margin **premium, decorative, and smart products**. This includes a push into **BLDC (Brushless Direct Current) energy-efficient fans** to align with India’s evolving regulatory and consumer landscape.
---
### **Legacy Asset Portfolio: Sugar & Agriculture**
While the manufacturing side of the business has faced long-term suspension, the company retains substantial physical assets that form a "hidden value" component of its balance sheet.
* **Sugar Division (Plassey, West Bengal):**
* **Status:** Operations have been suspended for **>5 years** due to high input costs, labor issues, and working capital shortages.
* **Strategic Stance:** The company refuses to classify this as a "discontinued operation," citing the strategic value of its **infrastructure and land bank**.
* **Revival Path:** Current activities are limited to **R&D** for high-yield sugarcane varieties. Management is evaluating a restart centered on **Ethanol blending** and bio-fuel opportunities to mitigate the cyclicality of sugar prices.
* **Agriculture Division (Murshidabad, West Bengal):**
* **Performance:** Revenue increased significantly to **₹140.25 Lacs** in FY 2023-24 (up from **₹25.05 Lacs**).
* **Asset Base:** The company owns and manages **2,067.21 acres of agricultural land**, which serves as collateral for its credit facilities and provides a foundation for future captive sugarcane supply.
---
### **Financial Turnaround & Efficiency Metrics**
The fiscal year **2024-25** marked a milestone in the company’s recovery, characterized by improved liquidity and debt servicing capabilities.
| Standalone Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹ 73.22 Cr** | **₹ 51.22 Cr** | - |
| **Net Profit (PAT)** | **₹ 7.11 Cr** | **₹ 1.33 Cr** | **₹ 0.68 Cr** |
| **Earnings Per Share (EPS)** | **₹ 14.69** | **₹ 2.82** | **₹ 1.43** |
| **Return on Net Worth (RONW)** | **26.03%** | **6.62%** | - |
| **Net Profit Margin** | **9.71%** | **2.62%** | - |
**Operational Efficiency Highlights:**
* **Interest Coverage Ratio:** Improved by **261%** to **7.21**, indicating a much healthier capacity to service debt.
* **Debtors Turnover:** Increased to **1.41** (from **1.03**), reflecting tightened collection cycles.
* **Inventory Management:** Turnover declined to **3.38** (from **5.60**) as the company engaged in **advance stocking** to meet projected demand spikes in the electrical segment.
---
### **Capital Structure & Strategic Investments**
The company is utilizing its improved cash flow to clean up its balance sheet and expand its corporate footprint.
* **Subsidiary Expansion:** In late 2025, the company incorporated **Khaitan Strategy Limited** and **Khaitan Fans and Appliances Limited** to streamline specialized operations.
* **Equity Investment:** In April 2025, the company converted a **₹3 Crore** loan into a **13.79% equity stake** in **Eskay Properties Development Private Limited**.
* **Debt Profile:** Borrowings are secured by the hypothecation of current assets and the **2,067.21 acres** of land. Facilities include a **₹ 8.00 Cr** working capital limit at **9% p.a.** and a **₹ 2.50 Cr** term loan at **18% p.a.**
* **Shareholding:** **9,40,000 equity shares** held by Directors/body corporates are pledged as collateral for loans.
---
### **Market Outlook & Growth Catalysts**
Khaitan is positioning itself to capitalize on the projected growth of the Indian electric fan market, expected to reach **5.09 crore units by 2042**.
* **Digital Transformation:** The company is expanding beyond traditional dealer networks into **e-commerce platforms** to increase market penetration in **Tier-II and Tier-III** cities.
* **Technical Absorption:** Focus is on improving manufacturing quality and product aesthetics without relying on expensive imported technology.
* **Regulatory Milestone:** Due to the profit surge in FY 2024-25, **Corporate Social Responsibility (CSR)** provisions will apply for the first time in **FY 2025-26**.
---
### **Risk Assessment & Audit Observations**
Investors should note several ongoing challenges that accompany the company's recovery.
* **Audit Qualifications:** Statutory auditors have issued a **Qualified Opinion** since **FY 2020-21**, primarily disputing the non-classification of the sugar division as a "discontinued operation."
* **Statutory Defaults:** The company has been irregular in depositing dues for **GST, Provident Fund, and Income Tax**. A significant **GST dispute** involving **₹5.24 Crores** (approx.) for the period 2017-2025 remains pending.
* **Liquidity & Reconciliations:** While profitable, the company faces tight working capital. Balances for trade receivables, payables, and bank accounts are subject to ongoing **reconciliation and confirmation**.
* **Insolvency Context:** Although creditors have previously initiated **IBC 2016** proceedings, no petitions have been admitted by the courts as of the latest reporting cycle.
* **Related Party Transactions:** The company has authorized the purchase of goods up to **₹10 Crores** from **Ms. Vidita Khaitan** for FY 2025-26.