Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Khaitan (India) Ltd

KHAITANLTD
NSE
124.25
4.62%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Khaitan (India) Ltd

KHAITANLTD
NSE
124.25
4.62%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
59Cr
Close
Close Price
124.25
Industry
Industry
Trading
PE
Price To Earnings
8.98
PS
Price To Sales
0.76
Revenue
Revenue
78Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does KHAITANLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
KHAITANLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Jun 2022Sep 2022Dec 2024Sep 2025Dec 2025
Revenue
RevenueCr
141814182027
Growth YoY
Revenue Growth YoY%
1.550.0
Expenses
ExpensesCr
131713161925
Operating Profit
Operating ProfitCr
010212
OPM
OPM%
3.44.22.88.63.96.3
Other Income
Other IncomeCr
0-20000
Interest Expense
Interest ExpenseCr
111100
Depreciation
DepreciationCr
000000
PBT
PBTCr
-1-2-1101
Tax
TaxCr
000000
PAT
PATCr
-1-2-1101
Growth YoY
PAT Growth YoY%
21.458.4
NPM
NPM%
-6.5-10.5-5.14.31.74.5
EPS
EPS
-1.9-4.0-1.51.60.72.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025
Revenue
RevenueCr
78
Growth
Revenue Growth%
Expenses
ExpensesCr
71
Operating Profit
Operating ProfitCr
7
OPM
OPM%
9.1
Other Income
Other IncomeCr
3
Interest Expense
Interest ExpenseCr
2
Depreciation
DepreciationCr
0
PBT
PBTCr
7
Tax
TaxCr
0
PAT
PATCr
7
Growth
PAT Growth%
NPM
NPM%
9.0
EPS
EPS
14.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial Year
Equity Capital
Equity CapitalCr
Reserves
ReservesCr
Current Liabilities
Current LiabilitiesCr
Non Current Liabilities
Non Current LiabilitiesCr
Total Liabilities
Total LiabilitiesCr
Current Assets
Current AssetsCr
Non Current Assets
Non Current AssetsCr
Total Assets
Total AssetsCr

Cash Flow

Consolidated
Standalone
Financial Year
Operating Cash Flow
Operating Cash FlowCr
Investing Cash Flow
Investing Cash FlowCr
Financing Cash Flow
Financing Cash FlowCr
Net Cash Flow
Net Cash FlowCr
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
CFO To EBITDA
CFO To EBITDA%

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
Price To Book
Price To Book
EV To EBITDA
EV To EBITDA
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.7
OPM
OPM%
9.1
NPM
NPM%
9.0
ROCE
ROCE%
ROE
ROE%
ROA
ROA%
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Khaitan (India) Limited**, incorporated in **1936**, is a West Bengal-based enterprise currently undergoing a significant strategic pivot. Historically known for its manufacturing roots, the company has transitioned into a high-growth **Electrical Goods Trading** entity while maintaining a legacy portfolio in **Sugar** and **Agriculture**. After a period of financial distress that eroded its net worth, the company achieved a definitive **breakeven threshold in FY 2024-25**, reporting a four-fold increase in profits and signaling a successful operational turnaround. --- ### **Core Revenue Engine: Electrical Goods & Brand Monetization** The Marketing Division has emerged as the company’s primary growth driver, leveraging the established **"Khaitan"** brand equity to capture demand in the residential and infrastructure sectors. * **Trading Operations:** The segment focuses on a pan-India distribution network for ceiling, table, pedestal, and wall fans, alongside coolers, pumps, and lighting. * **Financial Performance (FY 2024-25):** * Total income growth: **35%** * Revenue growth: **~30%** * Operating Profit Margin: Expanded to **11.34%** (from **5.23%** in FY24). * **Royalty Income:** The company earns significant passive income from licensing the "Khaitan" brand. In FY 2023-24, royalty income rose to **Rs. 737.63 lacs**, up from **Rs. 687.24 lacs** the previous year. * **Strategic Pivot:** Management is shifting focus from the economy segment to high-margin **premium, decorative, and smart products**. This includes a push into **BLDC (Brushless Direct Current) energy-efficient fans** to align with India’s evolving regulatory and consumer landscape. --- ### **Legacy Asset Portfolio: Sugar & Agriculture** While the manufacturing side of the business has faced long-term suspension, the company retains substantial physical assets that form a "hidden value" component of its balance sheet. * **Sugar Division (Plassey, West Bengal):** * **Status:** Operations have been suspended for **>5 years** due to high input costs, labor issues, and working capital shortages. * **Strategic Stance:** The company refuses to classify this as a "discontinued operation," citing the strategic value of its **infrastructure and land bank**. * **Revival Path:** Current activities are limited to **R&D** for high-yield sugarcane varieties. Management is evaluating a restart centered on **Ethanol blending** and bio-fuel opportunities to mitigate the cyclicality of sugar prices. * **Agriculture Division (Murshidabad, West Bengal):** * **Performance:** Revenue increased significantly to **₹140.25 Lacs** in FY 2023-24 (up from **₹25.05 Lacs**). * **Asset Base:** The company owns and manages **2,067.21 acres of agricultural land**, which serves as collateral for its credit facilities and provides a foundation for future captive sugarcane supply. --- ### **Financial Turnaround & Efficiency Metrics** The fiscal year **2024-25** marked a milestone in the company’s recovery, characterized by improved liquidity and debt servicing capabilities. | Standalone Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **₹ 73.22 Cr** | **₹ 51.22 Cr** | - | | **Net Profit (PAT)** | **₹ 7.11 Cr** | **₹ 1.33 Cr** | **₹ 0.68 Cr** | | **Earnings Per Share (EPS)** | **₹ 14.69** | **₹ 2.82** | **₹ 1.43** | | **Return on Net Worth (RONW)** | **26.03%** | **6.62%** | - | | **Net Profit Margin** | **9.71%** | **2.62%** | - | **Operational Efficiency Highlights:** * **Interest Coverage Ratio:** Improved by **261%** to **7.21**, indicating a much healthier capacity to service debt. * **Debtors Turnover:** Increased to **1.41** (from **1.03**), reflecting tightened collection cycles. * **Inventory Management:** Turnover declined to **3.38** (from **5.60**) as the company engaged in **advance stocking** to meet projected demand spikes in the electrical segment. --- ### **Capital Structure & Strategic Investments** The company is utilizing its improved cash flow to clean up its balance sheet and expand its corporate footprint. * **Subsidiary Expansion:** In late 2025, the company incorporated **Khaitan Strategy Limited** and **Khaitan Fans and Appliances Limited** to streamline specialized operations. * **Equity Investment:** In April 2025, the company converted a **₹3 Crore** loan into a **13.79% equity stake** in **Eskay Properties Development Private Limited**. * **Debt Profile:** Borrowings are secured by the hypothecation of current assets and the **2,067.21 acres** of land. Facilities include a **₹ 8.00 Cr** working capital limit at **9% p.a.** and a **₹ 2.50 Cr** term loan at **18% p.a.** * **Shareholding:** **9,40,000 equity shares** held by Directors/body corporates are pledged as collateral for loans. --- ### **Market Outlook & Growth Catalysts** Khaitan is positioning itself to capitalize on the projected growth of the Indian electric fan market, expected to reach **5.09 crore units by 2042**. * **Digital Transformation:** The company is expanding beyond traditional dealer networks into **e-commerce platforms** to increase market penetration in **Tier-II and Tier-III** cities. * **Technical Absorption:** Focus is on improving manufacturing quality and product aesthetics without relying on expensive imported technology. * **Regulatory Milestone:** Due to the profit surge in FY 2024-25, **Corporate Social Responsibility (CSR)** provisions will apply for the first time in **FY 2025-26**. --- ### **Risk Assessment & Audit Observations** Investors should note several ongoing challenges that accompany the company's recovery. * **Audit Qualifications:** Statutory auditors have issued a **Qualified Opinion** since **FY 2020-21**, primarily disputing the non-classification of the sugar division as a "discontinued operation." * **Statutory Defaults:** The company has been irregular in depositing dues for **GST, Provident Fund, and Income Tax**. A significant **GST dispute** involving **₹5.24 Crores** (approx.) for the period 2017-2025 remains pending. * **Liquidity & Reconciliations:** While profitable, the company faces tight working capital. Balances for trade receivables, payables, and bank accounts are subject to ongoing **reconciliation and confirmation**. * **Insolvency Context:** Although creditors have previously initiated **IBC 2016** proceedings, no petitions have been admitted by the courts as of the latest reporting cycle. * **Related Party Transactions:** The company has authorized the purchase of goods up to **₹10 Crores** from **Ms. Vidita Khaitan** for FY 2025-26.