Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹111Cr
Rev Gr TTM
Revenue Growth TTM
-1.67%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KHFM
VS
| Quarter | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 29.2 | 19.4 | -5.1 | -8.9 | 5.6 |
| 40 | 42 | 52 | 51 | 48 | 45 | 53 |
Operating Profit Operating ProfitCr |
| 10.6 | 8.5 | 9.6 | 7.8 | 11.2 | 9.1 | 7.2 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 3 | 2 | 4 | 2 | 2 |
| 1 | 0 | 1 | -1 | 1 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | | | 34.0 | -25.2 | 18.4 | -11.2 | -9.3 |
| 3.7 | 2.9 | 3.8 | 1.8 | 4.7 | 1.7 | 4.1 |
| 1.2 | 1.0 | 1.1 | 0.5 | 1.2 | 0.4 | 1.1 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 24.2 | -7.0 | 2.9 |
| 82 | 102 | 94 | 99 |
Operating Profit Operating ProfitCr |
| 9.5 | 8.7 | 10.1 | 8.1 |
Other Income Other IncomeCr | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 6 | 5 | 6 | 5 |
Depreciation DepreciationCr | 0 | 1 | 1 | 1 |
| 3 | 5 | 5 | 4 |
| 0 | 1 | 2 | 0 |
|
| | 7.6 | 9.3 | -7.0 |
| 3.2 | 2.8 | 3.3 | 3.0 |
| 2.4 | 1.6 | 1.6 | 1.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 22 |
| 24 | 27 | 35 |
Current Liabilities Current LiabilitiesCr | 54 | 51 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 12 | 8 | 6 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 93 | 89 | 97 |
Non Current Assets Non Current AssetsCr | 17 | 17 | 16 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -16 | 7 | -3 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | 0 |
Financing Cash Flow Financing Cash FlowCr | 16 | -5 | 2 |
|
Free Cash Flow Free Cash FlowCr | -16 | 5 | -4 |
| -557.7 | 237.6 | -86.7 |
CFO To EBITDA CFO To EBITDA% | -189.9 | 76.6 | -28.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 58 | 132 | 189 |
Price To Earnings Price To Earnings | 19.7 | 42.0 | 55.0 |
Price To Sales Price To Sales | 0.6 | 1.2 | 1.8 |
Price To Book Price To Book | 1.3 | 2.8 | 3.4 |
| 8.7 | 16.9 | 20.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 |
| 9.5 | 8.7 | 10.1 |
| 3.2 | 2.8 | 3.3 |
| 10.0 | 10.8 | 11.1 |
| 6.7 | 6.7 | 6.1 |
| 2.7 | 3.0 | 3.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
KHFM Hospitality & Facility Management Services Limited, established in **1983**, is a veteran integrated business services provider in India. Headquartered in **Mumbai**, the company has evolved from a traditional manpower firm into a technology-enabled **Integrated Hospitality and Facility Management (IHFM)** partner. With a pan-India presence across **24 branches** and a workforce exceeding **3,500 employees**, KHFM serves a prestigious clientele comprising Government departments, Public Sector Undertakings (PSUs), and large corporate entities.
---
### **Core Service Architecture: Hard & Soft Solutions**
KHFM operates under the corporate motto **"Your Image is Our Business,"** delivering a bifurcated service model designed to enhance client productivity and asset longevity.
| Service Category | Specific Management Offerings |
| :--- | :--- |
| **Soft Services** | Housekeeping, Mechanised Cleaning, Guest House Management, Gardening/Horticulture, Pest Control, Catering & Pantry Services. |
| **Hard Services** | Technical Building Maintenance (HVAC, Electrical, Electromechanical, Plumbing), Water & Energy Management, Fire Safety Systems. |
| **Support & Admin** | Front Office Management, Security & Surveillance, Property Management, and Specialized Landscaping. |
**Key Vertical Highlights:**
* **Infrastructure Cleaning:** Specialized expertise in large-scale public infrastructure, exemplified by the contract for **Mumbai Metro Line 3 (Grant Road to Cuffe Parade)**.
* **Hospitality & Catering:** High-volume food service operations, including major contracts for **Pondicherry University** and **ONGC Ankleshwar**.
* **Technical Operations:** Comprehensive oversight of physical assets, focusing on **energy conservation** and **preventative maintenance** to meet global building standards.
---
### **Strategic Market Positioning & Growth Catalysts**
The Indian Facility Management (FM) market is projected to grow at a **CAGR of 17% to 20.5%** through **2030**, potentially reaching a value of **₹19 lakh crore**. KHFM is positioning itself to capture this growth through:
* **Infrastructure Alignment:** Capitalizing on the **Smart Cities Mission, PM GatiShakti,** and the **National Infrastructure Pipeline (NIP)**.
* **Integrated Delivery Model:** Transitioning clients from fragmented, single-service contracts to **Integrated Facility Management (IFM)**, which bundles multiple services under one point of accountability.
* **Digital Transformation:** Deployment of **IoT-enabled dashboards, AI-driven operational analytics, ERP systems,** and **biometric attendance** to ensure transparency and service continuity.
* **ESG & Sustainability:** Developing "green" FM practices, including **waste segregation and water reuse**, to align with corporate net-zero targets.
---
### **Project Pipeline & Subsidiary Operations**
The company maintains a robust order book, providing high revenue visibility. As of **September 2024**, the work order pipeline stood at **₹261 crore** for execution over three years.
**Significant Recent Contract Wins:**
* **ONGC Ankleshwar:** Catering and housekeeping services (Value: **₹53 crore**).
* **Pondicherry University:** Catering services (Value: **₹45 crore**).
* **BMC Mumbai Fire Brigade:** Facility services (Value: **₹6.58 crore**).
* **State Bank of India (SBI):** Comprehensive facility management.
**Subsidiary & SPV Structure:**
KHFM utilizes specialized entities for infrastructure-heavy projects:
* **KHFM Infra Projects Pvt Ltd (99% Stake):** Focuses on plantation and EPC works, including a **31 km stretch** of the **Samruddhi Mahamarg**.
* **KHFM & DP Jain Company (99% Stake):** A partnership firm acting as an SPV for large-scale horticulture and EPC execution.
---
### **Financial Performance & Capital Structure**
KHFM has demonstrated improving profitability and a strengthening capital base, supported by strategic equity infusions.
**Consolidated Financial Summary:**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Operating Income (₹ Cr)** | **104.30** | **112.09** | **88.90** |
| **EBITDA (₹ Cr)** | **10.92** | **10.42** | **9.29** |
| **Profit After Tax (₹ Cr)** | **3.44** | **2.98** | **-** |
| **PAT Margin (%)** | **3.30%** | **2.65%** | **-** |
| **Adjusted Debt/Networth (x)** | **0.68** | **1.02** | **-** |
| **Interest Coverage (x)** | **2.06** | **1.93** | **-** |
**Capital Strengthening Initiatives:**
* **Rights Issue:** Allotment of **1,00,19,200 fully paid-up equity shares** to fund expansion.
* **Preferential Allotment:** Issuance of shares and warrants at **₹52** per unit to both Promoter and Non-Promoter groups.
* **Net Worth:** Increased to **₹58.39 crore** as of March 31, 2025.
* **Dividends:** Declared a final dividend of **₹0.50 per share** (5% of face value) for FY 2023-24.
---
### **Risk Profile & Operational Challenges**
Investors should note several critical risks associated with the company’s working-capital-intensive model and regulatory history.
**1. Liquidity & Working Capital Constraints:**
* **High GCA:** Operations are characterized by high Gross Current Assets. Receivables average **90-110 days**, while inventory/WIP ranges from **98-175 days**.
* **Contract Assets:** The company holds **₹39.11 crore** in unbilled revenue. Recoverability is subject to client-induced delays and milestone disputes.
* **Debt Servicing:** Occasional delays in principal and interest repayments have been noted due to tight liquidity and high bank limit utilization (**100% average**).
**2. Regulatory & Compliance Lapses:**
* **SEBI Non-Compliance:** Reported delays in filing financial results for **FY 2024-25** and lapses in **LODR/ICDR** regulations (e.g., website updates, voting results disclosure, and dividend account transfers).
* **Contingent Liabilities:** Totaled **₹30.41 crore** as of March 2025, primarily involving disputed **GST, Service Tax, ESIC, and Income Tax** liabilities.
* **Credit Rating:** **CRISIL** withdrew the company's rating in **August 2025** at the company's request following a reduction in credit facilities.
**3. Operational Risks:**
* **Manpower & Attrition:** The industry faces high attrition and a shortage of skilled technical staff for HVAC and Fire Safety.
* **Tender Dependency:** Revenue is highly dependent on the successful renewal of government tenders, which limits long-term bargaining power in a fragmented market.
* **Governance:** The company is currently managing a transition in leadership following the resignation of the **Company Secretary** effective **December 31, 2025**.