Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹538Cr
Rev Gr TTM
Revenue Growth TTM
13.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

KILITCH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 24.2 | 9.3 | 34.2 | 6.1 | -1.4 | -8.5 | 15.2 | 76.7 | 36.6 | 29.0 | 3.0 | -4.2 |
| 39 | 30 | 33 | 30 | 38 | 32 | 41 | 47 | 47 | 40 | 44 | 48 |
Operating Profit Operating ProfitCr |
| 13.7 | 16.9 | 20.9 | 7.1 | 15.8 | 5.0 | 12.8 | 15.6 | 23.8 | 7.6 | 10.3 | 11.4 |
Other Income Other IncomeCr | 1 | 1 | 0 | 3 | 0 | 3 | 5 | 2 | 2 | 3 | 7 | 2 |
Interest Expense Interest ExpenseCr | 1 | 2 | 2 | 2 | 1 | 2 | 0 | 1 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 5 | 7 | 3 | 5 | 2 | 10 | 8 | 14 | 3 | 9 | 6 |
| 2 | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 4 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 26.1 | 75.9 | 162.4 | 1.8 | 26.9 | -96.4 | 69.2 | 222.4 | 177.7 | 1,954.5 | -6.6 | -23.0 |
| 6.4 | 8.4 | 12.3 | 5.5 | 8.2 | 0.3 | 18.1 | 10.0 | 16.7 | 5.2 | 16.4 | 8.0 |
| 1.1 | 1.1 | 1.4 | 0.9 | 1.1 | 0.4 | 2.6 | 1.8 | 3.2 | 0.9 | 2.5 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 10.3 | 36.5 | 78.0 | 61.7 | -35.4 | 28.5 | 66.7 | 22.2 | 10.6 | 28.5 | 4.4 |
| 21 | 25 | 29 | 46 | 75 | 53 | 63 | 104 | 122 | 130 | 167 | 178 |
Operating Profit Operating ProfitCr |
| -9.5 | -20.8 | -2.4 | 10.3 | 8.5 | 0.4 | 7.6 | 9.1 | 12.6 | 15.7 | 15.9 | 14.0 |
Other Income Other IncomeCr | 3 | 3 | 1 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 11 | 12 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 5 | 6 | 5 | 6 |
Depreciation DepreciationCr | 2 | 10 | 10 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 3 | 3 |
| -1 | -12 | -9 | 6 | 9 | 2 | 5 | 10 | 12 | 19 | 34 | 32 |
| -1 | 0 | 0 | 1 | 5 | 1 | 1 | 3 | 4 | 6 | 10 | 7 |
|
| | -3,766.9 | 20.6 | 158.0 | -25.7 | -78.0 | 347.3 | 65.0 | 33.3 | 63.9 | 83.7 | -0.4 |
| -1.5 | -53.3 | -31.0 | 10.1 | 4.6 | 1.6 | 5.5 | 5.4 | 5.9 | 8.8 | 12.6 | 12.0 |
| -0.2 | -4.1 | -3.3 | 1.9 | 1.3 | 0.3 | 1.2 | 2.3 | 3.3 | 4.5 | 8.1 | 7.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 14 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 17 |
| 107 | 95 | 88 | 96 | 106 | 103 | 112 | 121 | 131 | 160 | 186 | 248 |
Current Liabilities Current LiabilitiesCr | 7 | 8 | 12 | 15 | 20 | 22 | 73 | 69 | 69 | 64 | 84 | 83 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 52 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 47 | 47 | 49 | 63 | 65 | 56 | 80 | 114 | 126 | 146 | 174 | 209 |
Non Current Assets Non Current AssetsCr | 80 | 69 | 64 | 65 | 79 | 87 | 123 | 96 | 93 | 94 | 139 | 189 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -8 | 17 | 1 | 1 | 0 | 4 | 46 | 6 | 3 | -2 | 18 |
Investing Cash Flow Investing Cash FlowCr | -31 | -20 | -2 | -4 | -14 | -10 | -38 | -15 | 8 | -8 | -40 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 6 | 17 | 1 | 2 | 7 | -1 | 9 | 13 |
|
Free Cash Flow Free Cash FlowCr | -8 | 17 | 0 | -2 | -19 | -6 | 9 | -2 | -1 | -8 | -29 |
| 2,632.5 | -154.0 | -12.6 | 27.6 | 7.6 | 529.8 | 1,212.2 | 93.1 | 31.2 | -11.3 | 70.3 |
CFO To EBITDA CFO To EBITDA% | 419.7 | -394.7 | -160.6 | 26.9 | 4.2 | 2,267.9 | 879.3 | 55.8 | 14.7 | -6.3 | 55.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 36 | 46 | 60 | 105 | 304 | 125 | 126 | 261 | 217 | 627 | 581 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 21.2 | 79.4 | 147.7 | 34.2 | 35.5 | 20.8 | 42.9 | 21.8 |
Price To Sales Price To Sales | 1.9 | 2.2 | 2.1 | 2.1 | 3.7 | 2.4 | 1.8 | 2.3 | 1.6 | 4.1 | 2.9 |
Price To Book Price To Book | 0.3 | 0.4 | 0.6 | 1.0 | 2.5 | 1.1 | 1.0 | 1.9 | 1.5 | 3.6 | 2.9 |
| -17.1 | -10.0 | -84.3 | 19.2 | 43.5 | 687.4 | 24.6 | 26.2 | 12.5 | 26.4 | 19.7 |
Profitability Ratios Profitability Ratios |
| 63.1 | 58.4 | 60.7 | 49.0 | 41.6 | 45.5 | 45.6 | 42.7 | 46.5 | 48.9 | 47.3 |
| -9.5 | -20.8 | -2.4 | 10.3 | 8.5 | 0.4 | 7.6 | 9.1 | 12.6 | 15.7 | 15.9 |
| -1.5 | -53.3 | -31.0 | 10.1 | 4.6 | 1.6 | 5.5 | 5.4 | 5.9 | 8.8 | 12.6 |
| -0.8 | -10.7 | -9.1 | 5.5 | 6.9 | 1.8 | 4.1 | 6.9 | 10.0 | 12.2 | 15.7 |
| -0.2 | -10.3 | -8.8 | 4.7 | 3.2 | 0.7 | 3.0 | 4.5 | 5.7 | 7.7 | 12.3 |
| -0.2 | -9.6 | -7.9 | 4.0 | 2.7 | 0.6 | 1.9 | 3.0 | 3.8 | 5.7 | 8.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Kilitch Drugs (India) Ltd, incorporated in **1992** (with references to founding in **1978**), is a prominent Indian pharmaceutical company specializing in the development, manufacturing, and marketing of a wide range of pharmaceutical formulations. The company operates with a strong global footprint, serving **49+ countries** across **Africa, Asia, CIS, and Latin America**, and is recognized as a leading manufacturer of **injectables in India** and one of the **largest producers of cephalosporins in Africa**.
---
### **Manufacturing Operations & Facilities**
#### **1. Mumbai (Navi Mumbai/Thane) Plant**
- **Location:** Operates in Mumbai/Thane, Maharashtra.
- **Capabilities:**
- Production of **small-volume liquid ampoules, vials, ophthalmic products**, and **dry powder formulations**.
- Specialized sections for **parenteral, nasal, and ophthalmic products**, as well as **medical devices**.
- **Expansion:** Ophthalmic production capacity **doubled in 2024–25** due to rising demand.
- **Status:** The facility is operating **near or at full capacity**, increasing reliance on third-party manufacturers.
#### **2. Ethiopia Plant (Kilitch Estro Biotech Plc)**
- **Location:** Addis Ababa, Oromia Special Zone, Ethiopia.
- **Ownership:** Wholly-owned subsidiary (67%-33% joint venture earlier).
- **Features:**
- **Largest cephalosporin manufacturing plant in East Africa**.
- Produces **tablets, capsules, injectables, dry powders, suspensions, and syrups**.
- Annual capacity: Up to **26.4 million vials**, exceeding domestic demand (16 million), enabling exports.
- **Compliance:** Awaits WHO inspection; products registered in Ethiopia and being pursued in Kenya, Uganda, Tanzania, Rwanda, Nigeria, and Sudan.
- **Recent Achievement:** Secured a **government tender worth USD 9.13 million** (FY 2023–24) from the Ethiopian Pharmaceutical Supply Service.
#### **3. Greenfield Expansion Projects – Pen/Khopoli, Maharashtra**
- **Location:**
- **Pen**: ~73 km from corporate office in Deonar, Mumbai.
- **Khopoli**: 14.5-acre land in Village Maldev, along Pen National Highway.
- **Note:** Pen and Khopoli are adjacent areas; recent updates consolidate the greenfield project under Pen/Khopoli with phased development.
##### **Project Details:**
- **Estimated Investment:** ~**Rs. 160 crore** (updated from earlier estimates of Rs. 100 crore).
- **Funding:** Primarily through **internal accruals**, phased implementation.
- **Planned Production Capacity (Annual):**
- Oral Solid Dosage (OSD): **260 million tablets**
- Liquid Injectables: **31 million vials, 47 million ampoules**
- Ophthalmic & Nasal Drops: **21.4 million units each**
- **Products:** Nutraceuticals, injectables (vials/ampoules), ophthalmic/nasal drops, effervescent tablets, oral solids.
- **Regulatory Compliance:** Designed to meet **WHO GMP, EU GMP, USFDA, ISO 9001, ISO 13485, and Schedule M** standards.
- **Objectives:**
- Reduce dependency on **third-party manufacturers**.
- Strengthen **in-house supply chain and quality control**.
- Expand **domestic and international market access**, especially regulated markets.
- **Timeline:** **Commercial operations expected by FY 2025–26**, with Phase I launch within two years of initiation (as of Mar 2022).
- **Strategic Significance:** Aligns with **Aatmanirbhar Bharat** initiative; supports export growth and biotech expansion.
---
### **Product Portfolio**
Kilitch Drugs offers a **diversified portfolio** across multiple dosage forms and therapeutic areas:
#### **Dosage Forms:**
- **Oral Solid Dosages (OSD):** Tablets, capsules, effervescent tablets/granules, dry syrups, oral powders.
- **Parenteral:** Small-volume liquid ampoules, vials, dry powder injectables.
- **Ophthalmic & Nasal:** Sterile drops and solutions.
- **Nutraceuticals:** Tablets, capsules, powders, drinks, energy bars.
- **Medical Devices & Cosmetics:** Part of expanding product lines.
#### **Therapeutic Areas:**
- Antibacterial (especially **cephalosporins**)
- Gastroenterology
- Anti-inflammatory
- Anti-malarial
- Veterinary medicines
- Uterine stimulants
- Autoimmune and anti-diabetic treatments
#### **Global Registrations:**
- Over **600 products registered globally**.
- **450+ additional products** in registration pipeline.
- Recent approvals in **French West Africa and the Philippines** support international growth.
---
### **Business Model & Strategic Focus**
#### **Revenue Streams:**
- **Branded formulations** marketed in Africa and Asia.
- **Contract manufacturing** for Indian pharma majors (e.g., Intas, Mankind, Indoco Remedies).
- **Export focus**: >50% revenue from international markets.
- Substantial presence in **French-speaking Africa**, where Kilitch holds leadership in several product categories.
#### **R&D and Innovation:**
- In-house **R&D unit** focused on developing differentiated formulations.
- Strategy relies on **cost-effective, generic products** and future expansion into **biologics** and **complex injectables**.
- **Limitation:** No patents on manufacturing processes, increasing vulnerability to competition.
#### **Sales & Distribution:**
- **Scientifically trained sales force** with higher productivity than peers.
- Expanding team to increase **geographical reach** and **brand visibility**.
- Offices and distribution networks across target markets.
---
### **Subsidiaries & Human Resources**
- **Subsidiaries:**
- **Kilitch Estro Biotech Plc** (Ethiopia) – Cephalosporin manufacturing.
- **Monarchy Healthserve Private Limited** (India).
- **Workforce (as of Mar 31, 2025):**
- **187 employees** across operations.
- **Over 40% women**, including in **management and leadership roles**.
- Heavy reliance on skilled personnel in **formulation, quality assurance, and regulatory compliance**.
- **Talent Challenge:** Competitive hiring environment in pharmaceutical sector.
---
### **Risk Profile**
| **Risk Category** | **Key Exposure** |
|-------------------|------------------|
| **Operational Risk** | Over-reliance on third-party manufacturers; capacity constraints at Mumbai plant; operational disruptions at Mumbai/Ethiopia plants could affect supply and contracts. |
| **Regulatory Risk** | Compliance with evolving standards (USFDA, EU, WHO); regulatory delays in product approvals. |
| **Supply Chain Risk** | Dependence on third-party logistics; risks from **geopolitical events, fuel price volatility**, and **temperature-sensitive transport** (especially for injectables and ophthalmics). |
| **Market & Financial Risk** | High exposure to **emerging markets** (Africa, CIS) with risks from **foreign exchange fluctuations, trade policy changes, political instability**, and **government credit risk**. |
| **Intellectual Property Risk** | **No patent protection** for manufacturing processes; risk of replication and erosion of competitive advantage. |
| **Environmental & ESG Risk** | ESG principles integrated, but no quantified financial benefit or competitive edge stated. |
---
### **Financial Highlights (as of Sep 2022)**
- **Total Revenue:** ₹1,097.19 crore
- **EBITDA:** ₹155.55 crore
- **Projected Incremental Revenue** from new facility: ~**Rs. 500 crore** upon full commissioning.
---
### **Corporate & Strategic Developments (2020–2025)**
- **2020:** Established **Kilitch Estro Biotech PLC** in Ethiopia; received manufacturing license for cephalosporins.
- **2021:** Launched commercial production in Ethiopia; began development of low-cost **COVID-19 drug**.
- **2022:** Acquired 14.5–15 acres in Pen/Khopoli; projected 2023–24 commissioning (delayed to FY2025–26).
- **2023–2024:** Expanded registrations in **French West Africa and Philippines**; doubled ophthalmic capacity; secured **USD 9.13 million Ethiopian tender**.
- **2025:** Greenfield facility nearing commissioning; poised for **significant scale-up in exports** and **entry into regulated markets (US, EU)**.
---